Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX) 

Common-Size Balance Sheet: Assets

Netflix Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents 14.55 14.60 10.59 13.52 20.89
Short-term investments 3.32 0.04 1.88 0.00 0.00
Trade receivables 2.49 2.64 2.03 1.80 1.56
Prepaid expenses 0.81 0.84 0.81 0.73 0.52
Other 3.26 2.22 3.76 2.05 1.89
Other current assets 6.56% 5.71% 6.60% 4.58% 3.96%
Current assets 24.43% 20.35% 19.07% 18.10% 24.85%
Licensed content, net 23.16 26.11 26.20 30.95 35.00
Released, less amortization 18.93 20.20 18.75 15.43 14.79
In production 17.37 16.92 21.11 20.72 12.29
In development and pre-production 1.05 1.73 1.31 2.26 2.54
Produced content, net 37.35% 38.86% 41.17% 38.40% 29.62%
Content assets, net 60.51% 64.96% 67.37% 69.35% 64.62%
Property and equipment, net 2.97 3.06 2.88 2.97 2.44
Other non-current assets 12.09 11.62 10.69 9.58 8.08
Non-current assets 75.57% 79.65% 80.93% 81.90% 75.15%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data presents notable shifts in the asset composition over the five-year period ending December 31, 2024. There is a discernible trend towards a reduced proportion of current assets relative to total assets, particularly evident in the earlier years, followed by a rebound in the final year.

Cash and Cash Equivalents
Starting at 20.89% of total assets at the end of 2020, the cash and cash equivalents ratio decreased significantly by 2022 to a low of 10.59%. A moderate recovery is seen in 2023 and 2024, climbing back to approximately 14.6%, suggesting a strategic adjustment towards holding more liquid assets after a period of decline.
Short-term Investments
Short-term investments were not reported until 2022, where they began at 1.88%, drastically reduced to 0.04% in 2023 but then increased substantially to 3.32% in 2024. This volatility could indicate opportunistic allocation to short-duration assets reflecting a dynamic investment strategy.
Trade Receivables and Prepaid Expenses
Trade receivables consistently increased from 1.56% in 2020 to a peak of 2.64% in 2023, followed by a slight decline to 2.49% in 2024. Prepaid expenses also showed a steady upward trend from 0.52% to around 0.84% by 2023, then marginally declined to 0.81%. This suggests a growing credit extended to customers and prepaid costs up to 2023 with slight adjustments thereafter.
Other Current Assets
This category rose overall from 3.96% in 2020 to 6.56% in 2024, despite a dip in 2023. The increase supports the observation that non-cash current assets are expanding as part of the total asset base.
Total Current Assets
Current assets as a portion of total assets declined from 24.85% in 2020 to a low of 18.1% in 2021, with moderate growth in subsequent years reaching 24.43% in 2024. This pattern indicates initial liquidation or reallocation of current assets, followed by renewed accumulation.
Content Assets
Composite content assets, net, maintained a dominant share of total assets, peaking at 69.35% in 2021 before gradually decreasing to 60.51% by 2024. Within this category:
Licensed Content
A consistent decline is noted from 35% in 2020 to 23.16% in 2024, suggesting a strategic move away from licensed content or a shift towards in-house content.
Produced Content
Produced content, net, increased from 29.62% to a maximum of 41.17% in 2022 before slightly declining to 37.35% by 2024, indicating a strengthening focus on owned or produced intellectual property.
Subcategories of Produced Content
The portion of released content grew steadily from 14.79% to 20.2% in 2023 and remained relatively stable, while content in production rose sharply in 2021 and peaked at 21.11% in 2022, before falling to around 17.37% in 2024. Content in development and pre-production generally declined over the period, pointing to a potential tightening of early-stage investments.
Property and Equipment
The share of property and equipment remained relatively stable, fluctuating narrowly around 3%, indicating consistent investment in fixed assets in relation to total assets.
Other Non-Current Assets
These assets increased steadily, from 8.08% in 2020 to 12.09% in 2024, highlighting a trend toward diversification or growth in less liquid, longer-term investments.
Total Non-Current Assets
Non-current assets rose from 75.15% to a peak of 81.9% in 2021, then reciprocally declined to 75.57% by 2024, reflecting fluctuating investment balances between long-term and current assets over the reviewed period.

Overall, the data indicate a strategic progression emphasizing produced content over licensed content, with a variable but generally strong commitment to non-current assets. Liquidity levels, as reflected by cash and equivalents and short-term investments, have been managed prudently with recent increases. The gradual decline in development-stage content may suggest efficiency improvements or selective scaling of the content pipeline. The stability in property and equipment and growth in other non-current assets support a balanced asset allocation policy focused on supporting content creation and delivery capabilities.