Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Mondelēz International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net earnings
Depreciation and amortization
Stock-based compensation expense
Deferred income tax provision (benefit)
Asset impairments and accelerated depreciation
Gain on acquisition
(Gain) loss on equity method investment transactions
Equity method investment net earnings
Distributions from equity method investments
Unrealized (gain) loss on derivative contracts
Gain on marketable securities
Contingent consideration adjustments
Other non-cash items, net
Receivables, net
Inventories, net
Accounts payable
Other current assets
Other current liabilities
Change in assets and liabilities, net of acquisitions and divestitures
Change in pension and postretirement assets and liabilities, net
Adjustments to reconcile net earnings to operating cash flows
Net cash provided by operating activities
Capital expenditures
Acquisitions, net of cash received
Proceeds from divestitures
Proceeds from derivative settlements
Payments for derivative settlements
(Contributions to) proceeds from investments
Proceeds from sales of property, plant and equipment and other
Net cash (used in) provided by investing activities
Issuances of commercial paper, maturities greater than 90 days
Repayments of commercial paper, maturities greater than 90 days
Net issuances (repayments) of short-term borrowings
Long-term debt proceeds
Long-term debt repayments
Repurchases of Common Stock
Dividends paid
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, increase (decrease)

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Net Earnings
The net earnings exhibit volatility over the observed periods. Starting from 743 million USD in March 2020, earnings fluctuate with notable peaks in March 2023 (2089 million USD) and December 2024 (1748 million USD), interspersed with declines such as in March 2025 (407 million USD). This indicates irregular performance possibly affected by external market or internal factors.
Depreciation and Amortization
Depreciation and amortization expenses have a relatively stable upward trend, moving from 256 million USD in March 2020 to a high of 335 million USD in September 2024, before slightly receding. The modest incremental increases suggest steady asset base management and capital expenditure.
Stock-based Compensation Expense
The stock-based compensation expense remains relatively consistent with small fluctuations between 18 and 43 million USD. This suggests stable employee compensation policies through equity instruments.
Deferred Income Tax Provision (Benefit)
This item displays significant volatility, alternating between positive and negative values, suggesting the company is experiencing varying tax rates, tax credits, or adjustments that may be due to changes in earnings or tax legislation.
Asset Impairments and Accelerated Depreciation
Asset impairments show irregular spikes, with a notable peak of 188 million USD in September 2024. These fluctuations point to one-off charges or revaluations of assets impacting earnings.
Equity Method Related Items
The gain/loss on equity method investment transactions and equity method net earnings fluctuate considerably, indicating variable returns from equity investments. The distribution from equity method investments shows occasional large inflows, especially in March 2022 (107 million USD) and March 2023 (102 million USD), representing active income from these investments.
Unrealized Gain/Loss on Derivative Contracts
This line item is marked by significant volatility and large swings in value, reaching extremes such as -1134 million USD in March 2024 and 709 million USD in September 2024. The wide variation suggests substantial derivative activities with high sensitivity to market factors.
Change in Working Capital Components
Accounts receivable, inventories, and accounts payable demonstrate inconsistent and sometimes contradictory movements. For example, receivables swing between negative and positive changes, with substantial negative adjustments such as -610 million USD in March 2020 and -618 million USD in September 2024. Inventories also vary widely. Accounts payable shows similar irregularity, indicating fluctuations in supplier payments and receivables management. These changes contribute to unpredictable working capital impact on cash flows.
Net Cash Provided by Operating Activities
Operating cash flow remains generally positive, with notable highs in December 2020 (1649 million USD), December 2023 (1564 million USD), and December 2024 (1459 million USD). However, some quarterly dips occur, such as June 2020 (1274 million USD) versus March 2021 (915 million USD), illustrating operational cash flow sensitivity to business cycles and potential seasonal effects.
Capital Expenditures
Capital expenditures show an increasing trend, rising from 214 million USD in March 2020 to peaks surpassing 400 million USD in late 2024. This consistent increase indicates continuous investment in property, plant, and equipment, suggesting expansion or modernization of assets.
Acquisitions and Divestitures
Acquisitions are irregular but occasionally significant, for instance -2576 million USD in September 2022, indicating active strategic investment periods. Divestitures similarly fluctuate with large proceeds notably in March 2025 (2290 million USD), reflecting restructuring or portfolio management activities.
Net Cash Provided by (Used in) Investing Activities
This category reflects heightened volatility with swings from positive to deeply negative values. Significant investing outflows like -2411 million USD in September 2022 contrast with inflows such as 1696 million USD in December 2024, highlighting active asset acquisitions and disposals.
Financing Activities
Financing cash flows are predominantly negative with large repayments and repurchases, such as repurchases of common stock reaching -1522 million USD in March 2025 and dividends consistently paid around 400 to 600 million USD per quarter. There are also periods of increased debt proceeds and repayments indicating active capital structure management.
Effect of Exchange Rate Changes
Exchange rate effects on cash fluctuate mildly but generally contribute modestly to fluctuations in cash balances, with occasional outcomes in the range of approximately ±100 million USD.
Cash, Cash Equivalents, and Restricted Cash
Cash balances show wide fluctuations corresponding to the volatile cash flows from operating, investing, and financing activities. Sharp decreases, such as -1600 million USD in March 2022, contrast with increases like 124 million USD in September 2023, suggesting active liquidity management against variable cash needs.