Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Moderna Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 1,644 2,478 2,051 2,907 2,932 3,801 3,441 3,205 3,027 2,873 5,048 6,848 5,550 5,603 5,442 2,624 1,506 1,762 392 236 174 152 503
Investments 5,223 6,010 6,472 5,697 4,641 4,658 5,482 6,697 5,321 5,024 5,067 3,879 3,356 2,387 2,293 1,984 1,771 955 826 867 885 919 606
Accounts receivable, net 1,564 163 137 892 1,866 232 1,113 1,385 2,695 2,691 3,173 3,175 3,142 2,020 3,210 1,391 191 33 7 5 8 5 7
Inventory 412 399 295 202 487 715 732 949 2,077 1,921 1,942 1,441 965 643 494 47
Prepaid expenses and other current assets 823 611 645 627 873 1,193 1,354 1,195 1,177 1,054 1,120 728 412 316 264 253 110 46 25 20 28 23 25
Current assets 9,666 9,661 9,600 10,325 10,799 10,599 12,122 13,431 14,297 13,563 16,350 16,071 13,425 10,969 11,703 6,298 3,577 2,797 1,250 1,129 1,094 1,097 1,141
Investments, non-current 2,335 2,326 3,638 4,677 5,273 6,105 7,442 8,318 8,655 10,162 9,171 6,843 6,442 4,207 468 639 692 355 502 160 280 365 438
Property, plant and equipment, net 2,381 2,196 2,063 1,945 1,952 2,280 2,018 2,018 2,019 1,324 1,341 1,241 845 794 372 297 277 230 202 201 204 209 213
Right-of-use assets, operating leases 784 775 697 713 765 130 117 121 113 122 132 142 115 104 89 90 92 92 101 86
Deferred tax assets 81 81 81 81 1,480 1,262 982 920 785 521 326 81 66 50
Other non-current assets 556 641 650 685 661 1,290 1,164 988 52 87 94 46 15 13 12 13 13 12 13 13 13 14 14
Non-current assets 6,137 6,019 7,129 8,101 8,651 11,285 12,003 12,427 11,759 12,480 11,259 8,598 7,498 5,184 991 1,039 1,074 689 818 461 496 588 665
Total assets 15,803 15,680 16,729 18,426 19,450 21,884 24,125 25,858 26,056 26,043 27,609 24,669 20,923 16,153 12,694 7,337 4,651 3,486 2,068 1,589 1,591 1,685 1,806

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial data reveals significant variability and certain key trends over the analyzed periods.

Liquidity and Cash Position
"Cash and cash equivalents" exhibit marked volatility, beginning at US$503 million in early 2019, dropping sharply mid-2019, then surging in 2020 to a peak above US$2.6 billion by year-end. The highest cash balances occur in 2021 with a peak exceeding US$6.8 billion, followed by a general decline through 2024, falling to around US$1.6 billion by the third quarter. This suggests a phase of significant cash accumulation followed by steady usage or investment.
Investments
Current "Investments" rise gradually from US$606 million in early 2019 to a peak near US$6.7 billion in late 2022, followed by fluctuations but remaining above US$5 billion through 2024. "Non-current investments" start lower, with some variability, peaking at over US$10 billion in mid-2022, then exhibit a downward trend toward approximately US$2.3 billion by late 2024. This pattern indicates aggressive investment activity initially, with subsequent liquidation or reclassification.
Receivables and Inventory
"Accounts receivable, net" show a sharp increase from single-digit millions pre-2020 to a peak exceeding US$3.2 billion in early 2021, reflecting potentially expanded sales or extended credit terms. Subsequently, the receivables show a declining trend, dipping below US$200 million in mid-2023, before rising again toward US$1.5 billion in late 2024.
"Inventory" data is absent before 2020, then rises steadily, peaking near US$2 billion in late 2022, thereby indicating a buildup of stock possibly aligned with operational scale-up, before decreasing significantly to around US$200 million by mid-2024. This could reflect inventory management adjustments or shifts in demand.
Other Current Assets
"Prepaid expenses and other current assets" grow consistently from US$25 million in early 2019 to more than US$1.3 billion by early 2023, followed by a decline through 2024. This steady rise may correspond with increased prepaid services or short-term assets supporting operations.
Overall Current Assets and Non-current Assets
"Current assets" more than double from about US$1.1 billion in early 2019 to almost US$16.1 billion in late 2021, then decrease gradually to roughly US$9.6 billion by mid-2024. This reflects the combined effects of cash, receivables, investments, inventory, and other current items.
"Non-current assets" also show significant growth—from around US$665 million in early 2019 to a peak exceeding US$12.4 billion in early 2022—before declining to near US$6.1 billion by late 2024. The peak aligns with large accumulated deferred tax assets and property, plant and equipment expansions.
Fixed Assets and Lease Assets
"Property, plant and equipment, net" increase steadily from approximately US$213 million in early 2019 to over US$2.3 billion by late 2024, indicating ongoing capital expenditures and asset base expansion supporting production capabilities.
"Right-of-use assets, operating leases" emerge in 2019 and remain relatively stable until 2022, after which they jump sharply to around US$765 million, maintaining high levels into 2024. This sudden increase suggests new significant leasing arrangements or capitalizing of leases previously off-balance.
Deferred Tax and Other Assets
"Deferred tax assets" are nil or minimal until late 2020 when they begin to rise markedly, peaking near US$1.5 billion in early 2023, then dropping sharply afterward. This could reflect recognized tax benefits linked to prior losses or credits, subject to revaluation subsequently.
"Other non-current assets" remain modest initially but increase notably in late 2022, possibly due to intangible assets or long-term receivables, before trending downward.
Total Assets
Total assets increase substantially from US$1.8 billion in early 2019 to a high above US$27.6 billion in early 2022, then decline steadily to approximately US$15.8 billion by late 2024. This expansion and contraction mirror trends in cash, investments, receivables, and tax assets, reflecting phases of rapid growth and subsequent stabilization or consolidation.

In summary, the financial patterns show a transformative growth phase with large cash and investment accumulation, expanding receivables and inventory consistent with scaling operations, followed by a notable decline across several asset categories after 2022. The capital asset base has expanded steadily, supporting operational infrastructure. The fluctuations in deferred tax assets suggest changing tax positions over the period. The overall asset base peaked in early 2022 and subsequently reduced, likely reflecting operational shifts and cash deployment.


Assets: Selected Items


Current Assets: Selected Items