Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Analysis of Debt

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Moderna Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Financing lease liabilities, current
Financing lease liabilities, non-current
Total financing lease liabilities (carrying amount)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the annual debt figures reveals a distinct pattern in the financing lease liabilities over the five-year period.

Current Financing Lease Liabilities
No liabilities were reported for the year ending December 31, 2019. There was a notable increase to 24 million US dollars in 2020, followed by a significant rise to 165 million in 2021. In 2022, the amount slightly decreased to 161 million US dollars. Data for 2023 is not provided.
Non-Current Financing Lease Liabilities
Starting at 39 million US dollars in 2019, the non-current liabilities escalated substantially to 110 million in 2020. This upward trajectory continued sharply to 599 million in 2021 and peaked at 912 million in 2022 before falling markedly to 575 million in 2023.
Total Financing Lease Liabilities
The total carrying amount of financing lease liabilities demonstrated a significant upward trend from 39 million in 2019 to 1,073 million US dollars by the end of 2022. However, this was followed by a considerable reduction to 575 million in 2023.
Insights and Trends
The data indicates a period of rapid growth in both current and non-current financing lease liabilities from 2019 through 2022, suggesting increased obligations likely related to expanded financing arrangements or capital investments. The peak in 2022 signifies the highest level of these lease obligations over the period analyzed. The subsequent reduction in 2023, particularly in non-current liabilities, may imply repayments, reclassification, or settlement of certain lease obligations.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Total financing lease liabilities (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted average discount rate, finance leases:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =