Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Total Assets

Micron Technology Inc., adjusted total assets

US$ in millions

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Less: Deferred tax assets2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets. See details »


The annual financial data reveals a consistent upward trend in the total assets of the company over the six-year period analyzed. Starting from approximately $53.7 billion in the fiscal year ending September 3, 2020, total assets increased steadily, reaching about $82.8 billion by August 28, 2025. This represents a significant growth trajectory, indicating ongoing asset accumulation or appreciation over the years.

Adjusted total assets follow a very similar pattern, starting at roughly $52.97 billion in 2020 and increasing to approximately $82.18 billion in 2025. The close correlation between total assets and adjusted total assets suggests that adjustments made to the total asset values over the periods do not substantially alter the overall growth trend.

Year-over-year changes
From 2020 to 2021, total assets rose by about 9.6%, from $53.7 billion to $58.8 billion. Similarly, adjusted total assets increased by around 9.6% in the same period.
Between 2021 and 2022, the growth accelerated with total assets increasing approximately 12.7%, from $58.8 billion to $66.3 billion. Adjusted total assets showed a comparable increase around 12.9%.
In the third year (2022 to 2023), total assets slightly declined by about 3%, from $66.3 billion to $64.3 billion, paralleled by a similar dip in adjusted total assets. This dip may warrant further analysis to determine underlying causes.
Subsequent years, 2023 to 2025, indicate a recovery and robust growth. Total assets increased by approximately 8% from 2023 to 2024 and by about 19.3% from 2024 to 2025. Adjusted total assets followed similar growth patterns, increasing by roughly 8.5% and 19.1% respectively over the same intervals.

Overall, the data suggests a strong asset growth strategy, with significant asset base expansion over the long term despite a brief contraction in the 2022-2023 period. The close alignment between total and adjusted total assets confirms consistency in asset valuation practices and suggests reliability in the representation of the company’s asset base.


Adjustments to Total Liabilities

Micron Technology Inc., adjusted total liabilities

US$ in millions

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities (included in Other noncurrent liabilities)2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities (included in Other noncurrent liabilities). See details »


Total Liabilities
Total liabilities show a consistent upward trend over the six-year period. Beginning at approximately 14,682 million USD in the earliest year, there is a gradual increase seen in the following years, reaching 16,376 million USD by the third year. A more pronounced increase is observed thereafter, with liabilities rising to 20,134 million USD, then 24,285 million USD, and finally peaking at 28,633 million USD in the latest year. This progression indicates a significant expansion in the company's obligations over time.
Adjusted Total Liabilities
Adjusted total liabilities follow a similar trajectory to total liabilities, starting marginally lower at 14,673 million USD and increasing steadily each year. The values closely mirror those of total liabilities, reflecting minimal adjustment differences. The upward movement culminates at 28,581 million USD in the most recent period. The parallel movement between total and adjusted liabilities suggests consistent accounting treatments or minor reclassifications without materially affecting the overall liability profile.
Overall Analysis
The steady increase in both total and adjusted liabilities over the years points to an expansion in the company's leverage or credit usage, potentially reflecting increased investment or operational scaling strategies. The increasing obligations might carry implications for the company's liquidity and risk management. It is important to consider this trend alongside profitability and asset growth to assess financial health comprehensively.

Adjustments to Stockholders’ Equity

Micron Technology Inc., adjusted shareholders’ equity

US$ in millions

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Shareholders’ equity
Adjustments
Less: Net deferred tax assets (liabilities)1
After Adjustment
Adjusted shareholders’ equity

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

1 Net deferred tax assets (liabilities). See details »


The analysis of the financial data reveals the following trends and insights regarding shareholders' equity over the examined periods.

Shareholders' Equity

There is an overall upward trend in shareholders' equity from 2020 to 2025. Starting at approximately 38.996 billion US dollars in 2020, the figure increased to over 54.165 billion US dollars by 2025. Notably, the growth is not strictly linear; there was a visible increase between 2020 and 2022, peaking near 49.907 billion US dollars in 2022. Following this, a decrease occurred in 2023 to 44.120 billion, then a slight recovery in 2024 before a significant jump in 2025.

Adjusted Shareholders’ Equity

Adjusted shareholders' equity trends closely mirror those of the unadjusted figures, beginning around 38.298 billion US dollars in 2020 and progressing to 53.601 billion by 2025. Similar to the raw shareholders’ equity, there is a peak in 2022, followed by a decrease in 2023 and recovery in the subsequent years. The slight differences between adjusted and unadjusted values throughout the periods remain consistent, indicating stability in the adjustments applied.

In summary, the company demonstrates robust growth in equity over the six-year span, despite some fluctuations, particularly the dip observed in 2023. The recovery and strong increase by 2025 imply potential positive developments in the company's capital structure or retained earnings. The similarity between adjusted and unadjusted shareholders’ equity figures suggests that adjustments do not dramatically affect the equity position, pointing to reliable core equity values.


Adjustments to Capitalization Table

Micron Technology Inc., adjusted capitalization table

US$ in millions

Microsoft Excel
Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Current debt
Long-term debt
Total reported debt
Shareholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current operating lease liabilities (included in Accounts payable and accrued expenses)2
Add: Noncurrent operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Adjusted shareholders’ equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current operating lease liabilities (included in Accounts payable and accrued expenses). See details »

3 Noncurrent operating lease liabilities. See details »

4 Net deferred tax assets (liabilities). See details »


The financial analysis over the observed periods reveals several notable trends in the company’s capital structure and equity position.

Total Reported Debt
There is a gradual increase in total reported debt from 6,643 million US dollars in 2020 to 6,906 million in 2022. A significant jump occurs in 2023, with debt nearly doubling to 13,330 million, followed by slight incremental increases through 2025 reaching 14,577 million. This sharp rise in debt levels starting in 2023 suggests increased leverage or financing activity.
Shareholders’ Equity
Shareholders’ equity grows steadily from 38,996 million in 2020 to a peak of 49,907 million in 2022. In 2023, equity declines sharply to 44,120 million, then shows moderate recovery through 2024 and 2025, ending at 54,165 million. The dip in 2023 may indicate a period of lower retained earnings or other equity adjustments, while the recovery indicates renewed equity strengthening.
Total Reported Capital
Total reported capital, the sum of debt and equity, rises consistently, moving from 45,639 million in 2020 to 56,813 million in 2022. It remains relatively stable through 2023 and 2024, then experiences a marked increase to 68,742 million by 2025. The growth reflects both increased financing through debt and equity.
Adjusted Total Debt
The adjusted debt follows a similar trajectory as total reported debt, increasing slightly from 7,230 million in 2020 to 7,576 million in 2022, before a substantial increase to 13,999 million in 2023 and continuing upward to 15,352 million in 2025. This adjustment confirms the trend of rising leverage.
Adjusted Shareholders’ Equity
Adjusted equity trends mirror the reported equity figures, growing from 38,298 million in 2020 to 49,218 million in 2022, decreasing sharply to 43,481 million in 2023, then gradually increasing to 53,601 million in 2025. This consistency between reported and adjusted figures suggests stability in the valuation adjustments applied.
Adjusted Total Capital
Adjusted total capital increases steadily from 45,528 million in 2020 to 56,794 million in 2022, with little movement in 2023 and 2024, followed by a significant rise to 68,953 million in 2025. The progression highlights expanding capital resources aligning with increases in both debt and equity bases.

Overall, the data indicates a strategic increase in leverage beginning in 2023 accompanied by fluctuations in equity that depict variability in profitability or capital management. The subsequent years show efforts toward rebuilding equity while continuing to expand total capital resources, indicating a dynamic approach to managing the company’s financial structure.


Adjustments to Reported Income

Micron Technology Inc., adjusted net income (loss) attributable to Micron

US$ in millions

Microsoft Excel
12 months ended: Aug 28, 2025 Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020
As Reported
Net income (loss) attributable to Micron
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Other comprehensive income (loss), net of tax
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income (loss)

Based on: 10-K (reporting date: 2025-08-28), 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03).

1 Deferred income tax expense (benefit). See details »


The financial data reveals significant fluctuations in the company's net income over the analyzed periods. Starting in 2020, the net income attributable to the company was positive and recorded at 2,687 million US dollars. This figure more than doubled in 2021, reaching 5,861 million US dollars, and continued to increase significantly in 2022, peaking at 8,687 million US dollars. However, a notable reversal occurred in 2023 when the company posted a large net loss of 5,833 million US dollars. The net income partially recovered in the subsequent years, returning to positive territory with 778 million US dollars in 2024 and further increasing to 8,539 million US dollars in 2025.

The adjusted net income data demonstrate a similar pattern, confirming the trends observed in the net income figures. Adjusted net income rose from 2,882 million US dollars in 2020 to 5,773 million US dollars in 2021 and then to 8,419 million US dollars in 2022. Following this, a significant adjusted net loss of 5,592 million US dollars occurred in 2023. Subsequently, the company experienced a recovery, with adjusted net income reaching 991 million US dollars in 2024 and further increasing to 8,805 million US dollars in 2025.

Trend Analysis
The company exhibited strong profitability growth from 2020 through 2022, demonstrated by rising net and adjusted net incomes.
There was a sharp decline into negative territory in 2023, suggesting extraordinary challenges or one-time events impacting profitability.
The recovery in 2024 and especially in 2025 suggests effective measures were taken to restore financial health, as both net and adjusted net incomes returned to high positive levels.
Insights
The close alignment between net income and adjusted net income over the periods indicates consistency in earnings quality, with adjustments not significantly altering the profitability trend.
The severe downturn in 2023 represents a material anomaly within the observed period and likely warrants further investigation to identify causative factors.
The sharp rebound in the final year signals resilience and potential for sustainable profitability moving forward.