AI Tokens
Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Turnover Ratios

Average No. Days

Keurig Dr Pepper Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Turnover Ratios
Inventory turnover 6.38 6.73 7.31 5.69
Receivables turnover 11.05 11.09 9.97 6.47
Payables turnover 1.32 1.37 1.50 1.55
Working capital turnover — — — —
Average No. Days
Average inventory processing period 57 54 50 64
Add: Average receivable collection period 33 33 37 56
Operating cycle 90 87 87 120
Less: Average payables payment period 276 266 243 236
Cash conversion cycle -186 -179 -156 -116

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The overall efficiency of short-term operating activities demonstrates a strategic shift toward aggressive working capital management, characterized by accelerated asset turnover and a significantly extended liabilities payment period.

Inventory and Receivables Management
Inventory turnover peaked in 2019 at 7.31 before experiencing a moderate decline to 6.38 by 2021, with the average inventory processing period fluctuating between 50 and 64 days. In contrast, receivables management showed a strong and consistent improvement. The receivables turnover ratio increased from 6.47 in 2018 to 11.05 in 2021, which corresponds to a substantial reduction in the average receivable collection period from 56 days to 33 days.
Payables Strategy
A steady downward trend is observed in the payables turnover ratio, which decreased from 1.55 in 2018 to 1.32 in 2021. This decline reflects a deliberate extension of the average payables payment period, which grew from 236 days in 2018 to 276 days by the end of 2021. This indicates a growing reliance on supplier credit to finance short-term operations.
Operational and Cash Cycles
The operating cycle saw a significant reduction from 120 days in 2018 to 90 days in 2021, primarily driven by the increased efficiency in collecting receivables. Consequently, the cash conversion cycle became increasingly negative, moving from -116 days in 2018 to -186 days in 2021. This negative trajectory confirms that the company is generating cash from sales and collections long before its obligations to suppliers are settled, creating a source of spontaneous financing.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Inventory Turnover

Keurig Dr Pepper Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 5,706 5,132 4,778 3,560
Inventories 894 762 654 626
Short-term Activity Ratio
Inventory turnover1 6.38 6.73 7.31 5.69
Benchmarks
Inventory Turnover, Competitors2
Coca-Cola Co. 4.50 — — —
Mondelēz International Inc. 6.45 — — —
PepsiCo Inc. 8.53 — — —
Philip Morris International Inc. 1.15 — — —
Inventory Turnover, Sector
Food, Beverage & Tobacco 4.17 — — —
Inventory Turnover, Industry
Consumer Staples 8.15 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 5,706 ÷ 894 = 6.38

2 Click competitor name to see calculations.


An examination of the operating activity ratios indicates a period of expansion in both cost of sales and inventory levels between 2018 and 2021. While cost of sales experienced a consistent upward trajectory, the rate of inventory accumulation accelerated in the latter half of the period, impacting the overall efficiency of inventory turnover.

Cost of Sales Trends
Cost of sales demonstrated steady growth, rising from 3,560 million US dollars in 2018 to 5,706 million US dollars by 2021. The most significant increase occurred between 2018 and 2019, representing a substantial expansion in operational volume.
Inventory Level Accumulation
Inventory levels increased from 626 million US dollars in 2018 to 894 million US dollars in 2021. This growth was relatively stable initially but showed an accelerated upward trend starting in 2020, with double-digit percentage increases in both 2020 and 2021.
Inventory Turnover Dynamics
The inventory turnover ratio experienced a peak of 7.31 in 2019, driven by a sharp rise in cost of sales that significantly outpaced inventory growth. However, a downward trend followed, with the ratio declining to 6.73 in 2020 and further to 6.38 in 2021. This decline indicates that inventory is being cycled less frequently, as the growth in stock levels has begun to outstrip the growth in the cost of goods sold.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Receivables Turnover

Keurig Dr Pepper Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 12,683 11,618 11,120 7,442
Trade accounts receivable, net 1,148 1,048 1,115 1,150
Short-term Activity Ratio
Receivables turnover1 11.05 11.09 9.97 6.47
Benchmarks
Receivables Turnover, Competitors2
Coca-Cola Co. 11.01 — — —
Mondelēz International Inc. 12.29 — — —
PepsiCo Inc. 9.16 — — —
Philip Morris International Inc. 10.06 — — —
Receivables Turnover, Sector
Food, Beverage & Tobacco 10.10 — — —
Receivables Turnover, Industry
Consumer Staples 34.96 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Receivables turnover = Net sales ÷ Trade accounts receivable, net
= 12,683 ÷ 1,148 = 11.05

2 Click competitor name to see calculations.


Between 2018 and 2021, a significant improvement in the efficiency of receivables management was observed. While net sales experienced substantial growth, the balance of trade accounts receivable remained relatively constant, leading to a marked increase in the receivables turnover ratio.

Revenue Growth and Receivables Stability
Net sales grew consistently from US$ 7,442 million in 2018 to US$ 12,683 million in 2021. Despite this increase in sales volume, trade accounts receivable, net, remained stable, fluctuating within a narrow range between US$ 1,048 million and US$ 1,150 million. This divergence indicates that sales growth was not accompanied by a proportional increase in outstanding credit extended to customers.
Receivables Turnover Trend
The receivables turnover ratio demonstrated a sharp upward trajectory, rising from 6.47 in 2018 to 11.09 in 2020, before stabilizing at 11.05 in 2021. The most significant acceleration occurred between 2018 and 2019, where the ratio increased by approximately 54%, signaling a rapid improvement in the speed of collections.
Operational Efficiency Insights
The trend suggests a strengthening of credit control policies or a shift toward more favorable payment terms. The stabilization of the ratio at approximately 11.0 times during the 2020-2021 period indicates that the company has achieved a consistent and sustainable cycle for converting credit sales into cash, reducing the average collection period and enhancing short-term liquidity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Payables Turnover

Keurig Dr Pepper Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 5,706 5,132 4,778 3,560
Accounts payable 4,316 3,740 3,176 2,300
Short-term Activity Ratio
Payables turnover1 1.32 1.37 1.50 1.55
Benchmarks
Payables Turnover, Competitors2
Coca-Cola Co. 3.34 — — —
Mondelēz International Inc. 2.60 — — —
PepsiCo Inc. 3.77 — — —
Philip Morris International Inc. 3.01 — — —
Payables Turnover, Sector
Food, Beverage & Tobacco 3.26 — — —
Payables Turnover, Industry
Consumer Staples 6.65 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 5,706 ÷ 4,316 = 1.32

2 Click competitor name to see calculations.


Between 2018 and 2021, a consistent decline in the payables turnover ratio was observed, moving from 1.55 to 1.32. This downward trend occurs in tandem with a steady increase in both the cost of sales and total accounts payable balances.

Cost of Sales and Accounts Payable Growth
The cost of sales rose progressively from US$ 3,560 million in 2018 to US$ 5,706 million in 2021. During this same interval, accounts payable increased from US$ 2,300 million to US$ 4,316 million. The growth in payables outpaced the growth in the cost of sales, which directly contributed to the decline in the turnover ratio.
Payables Turnover Trend
The payables turnover ratio experienced a continuous decrease over the four-year period, falling from 1.55 in 2018 to 1.50 in 2019, 1.37 in 2020, and finally to 1.32 in 2021. This progression indicates a slowing rate at which the company settles its short-term obligations to suppliers.
Working Capital Implications
The steady reduction in the turnover ratio suggests a lengthening of the average payment period. This pattern indicates an increase in the utilization of supplier credit to finance operations, which generally serves to conserve cash and improve short-term liquidity positions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Working Capital Turnover

Keurig Dr Pepper Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Current assets 3,057 2,388 2,273 2,159
Less: Current liabilities 6,485 7,694 6,474 5,702
Working capital (3,428) (5,306) (4,201) (3,543)
 
Net sales 12,683 11,618 11,120 7,442
Short-term Activity Ratio
Working capital turnover1 — — — —
Benchmarks
Working Capital Turnover, Competitors2
Coca-Cola Co. 14.90 — — —
Mondelēz International Inc. — — — —
PepsiCo Inc. — — — —
Philip Morris International Inc. — — — —
Working Capital Turnover, Sector
Food, Beverage & Tobacco — — — —
Working Capital Turnover, Industry
Consumer Staples — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Working capital turnover = Net sales ÷ Working capital
= 12,683 ÷ -3,428 = —

2 Click competitor name to see calculations.


An analysis of the operating activity reveals a consistent growth trend in net sales paired with a persistent negative working capital position from 2018 through 2021. This combination indicates a non-traditional financial structure where current liabilities exceed current assets, a scenario often associated with high operational efficiency or significant leverage of supplier credit.

Net Sales Growth
A sustained upward trajectory in net sales is observed, increasing from 7,442 million US dollars in 2018 to 12,683 million US dollars by 2021. The most significant growth spurt occurred between 2018 and 2019, followed by steady incremental gains in the subsequent two years.
Working Capital Trends
Working capital remained negative throughout the analyzed period. The deficit expanded from 3,543 million US dollars in 2018 to a peak of 5,306 million US dollars in 2020. However, a notable correction occurred in 2021, where the negative balance narrowed to 3,428 million US dollars, returning to levels comparable to those seen in 2018.
Working Capital Turnover Interpretation
The working capital turnover ratios are negative due to the deficit in working capital. The ratio moved from approximately -2.10 in 2018 to -2.65 in 2019, moderated to -2.19 in 2020, and reached -3.70 in 2021. The shift in 2021 suggests a higher velocity of sales relative to the reduced working capital deficit, indicating an intensification of the company's ability to generate revenue with minimal net current investment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Average Inventory Processing Period

Keurig Dr Pepper Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Inventory turnover 6.38 6.73 7.31 5.69
Short-term Activity Ratio (no. days)
Average inventory processing period1 57 54 50 64
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Coca-Cola Co. 81 — — —
Mondelēz International Inc. 57 — — —
PepsiCo Inc. 43 — — —
Philip Morris International Inc. 317 — — —
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 88 — — —
Average Inventory Processing Period, Industry
Consumer Staples 45 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 6.38 = 57

2 Click competitor name to see calculations.


An evaluation of short-term operating activity reveals a period of optimization in inventory management followed by a modest reversal of those gains between 2018 and 2021.

Inventory Turnover
A notable increase in the inventory turnover ratio was observed from 5.69 in 2018 to a peak of 7.31 in 2019. However, this ratio declined in the following two years, falling to 6.73 in 2020 and further to 6.38 by the end of 2021. This indicates that while the company increased its asset utilization rate significantly in 2019, the velocity of inventory movement slowed slightly in the subsequent period.
Average Inventory Processing Period
The average inventory processing period mirrors the turnover trend, showing a reduction from 64 days in 2018 to 50 days in 2019. Subsequently, the processing time increased to 54 days in 2020 and 57 days in 2021. Despite the gradual increase since 2019, the processing period remained lower than the initial 2018 level, suggesting a net improvement in the speed of inventory conversion over the four-year horizon.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Average Receivable Collection Period

Keurig Dr Pepper Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Receivables turnover 11.05 11.09 9.97 6.47
Short-term Activity Ratio (no. days)
Average receivable collection period1 33 33 37 56
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Coca-Cola Co. 33 — — —
Mondelēz International Inc. 30 — — —
PepsiCo Inc. 40 — — —
Philip Morris International Inc. 36 — — —
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 36 — — —
Average Receivable Collection Period, Industry
Consumer Staples 10 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 11.05 = 33

2 Click competitor name to see calculations.


An analysis of the operational activity ratios indicates a significant improvement in the efficiency of credit management and receivable collections between 2018 and 2021. The observed trends demonstrate a transition from a period of rapid improvement in cash conversion to a state of stabilization.

Receivables Turnover
The receivables turnover ratio exhibited a strong upward trajectory, increasing from 6.47 in 2018 to 11.09 in 2020, before marginally adjusting to 11.05 in 2021. The most pronounced growth occurred between 2018 and 2019, reflecting a substantial enhancement in the frequency with which the organization collects its average receivables balance relative to credit sales.
Average Receivable Collection Period
In inverse correlation with the turnover ratio, the average collection period decreased sharply from 56 days in 2018 to 37 days in 2019. This contraction continued into 2020, where the period reached 33 days, and remained constant at 33 days through the end of 2021. This represents a total reduction of 23 days in the collection cycle, indicating a more aggressive or efficient collection process and a reduction in the amount of capital tied up in outstanding receivables.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Operating Cycle

Keurig Dr Pepper Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 57 54 50 64
Average receivable collection period 33 33 37 56
Short-term Activity Ratio
Operating cycle1 90 87 87 120
Benchmarks
Operating Cycle, Competitors2
Coca-Cola Co. 114 — — —
Mondelēz International Inc. 87 — — —
PepsiCo Inc. 83 — — —
Philip Morris International Inc. 353 — — —
Operating Cycle, Sector
Food, Beverage & Tobacco 124 — — —
Operating Cycle, Industry
Consumer Staples 55 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 57 + 33 = 90

2 Click competitor name to see calculations.


The operating cycle exhibits a significant improvement in efficiency between 2018 and 2021, characterized by a substantial reduction in the total time required to convert inventory into cash. The cycle decreased from 120 days in 2018 to 90 days in 2021, with the most pronounced optimization occurring during the 2018 to 2019 transition.

Average Inventory Processing Period
A notable reduction in inventory processing time occurred between 2018 and 2019, dropping from 64 days to 50 days. Subsequently, a slight upward trend was observed, with the period increasing to 54 days in 2020 and 57 days in 2021, suggesting a minor increase in the duration inventory is held before sale.
Average Receivable Collection Period
A consistent and positive downward trend is evident in the collection of receivables. The period fell sharply from 56 days in 2018 to 37 days in 2019, further improving to 33 days in 2020 and remaining stable at 33 days in 2021. This indicates a significant enhancement in credit management and cash inflow efficiency.
Operating Cycle Trend
The overall operating cycle saw a sharp decline of 33 days from 2018 to 2019, moving from 120 to 87 days. This efficiency level was maintained through 2020 and experienced a marginal increase to 90 days in 2021. The overall trend demonstrates a successful reduction in the cash-to-cash cycle, primarily driven by a permanent improvement in receivable collections which offset the slight increase in inventory processing time in the latter years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Average Payables Payment Period

Keurig Dr Pepper Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Payables turnover 1.32 1.37 1.50 1.55
Short-term Activity Ratio (no. days)
Average payables payment period1 276 266 243 236
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Coca-Cola Co. 109 — — —
Mondelēz International Inc. 141 — — —
PepsiCo Inc. 97 — — —
Philip Morris International Inc. 121 — — —
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 112 — — —
Average Payables Payment Period, Industry
Consumer Staples 55 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 1.32 = 276

2 Click competitor name to see calculations.


The operational activity related to accounts payable indicates a consistent strategic extension of payment timelines from 2018 through 2021. The data reveals a steady decline in turnover efficiency coupled with a prolonged payment cycle, suggesting a shift in the management of short-term liabilities.

Payables Turnover
A continuous downward trend is observed in the payables turnover ratio, which decreased from 1.55 in 2018 to 1.32 in 2021. This decline indicates that the company is cycling through its accounts payable less frequently, effectively slowing the rate of cash outflows to creditors.
Average Payables Payment Period
The average time taken to settle obligations to suppliers has increased incrementally each year, moving from 236 days in 2018 to 276 days in 2021. This expansion of the payment window by 40 days over the four-year period reflects an increased duration of credit utilization from vendors to support working capital.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash Conversion Cycle

Keurig Dr Pepper Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 57 54 50 64
Average receivable collection period 33 33 37 56
Average payables payment period 276 266 243 236
Short-term Activity Ratio
Cash conversion cycle1 -186 -179 -156 -116
Benchmarks
Cash Conversion Cycle, Competitors2
Coca-Cola Co. 5 — — —
Mondelēz International Inc. -54 — — —
PepsiCo Inc. -14 — — —
Philip Morris International Inc. 232 — — —
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco 12 — — —
Cash Conversion Cycle, Industry
Consumer Staples 0 — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 57 + 33 – 276 = -186

2 Click competitor name to see calculations.


The cash conversion cycle demonstrates a consistent downward trend, moving from -116 days in 2018 to -186 days by the end of 2021. This trajectory indicates an increasingly efficient operating cycle where cash is generated from sales and collections significantly before payments to suppliers are required.

Average Inventory Processing Period
A decrease from 64 days in 2018 to 50 days in 2019 was followed by a modest increase, settling at 57 days by 2021. This suggests a relatively stable management of inventory levels over the observed period.
Average Receivable Collection Period
A marked improvement in collection efficiency is observed, with the period dropping from 56 days in 2018 to 33 days in 2021. The stabilization at 33 days during the final two years indicates a consistent and accelerated conversion of receivables into cash.
Average Payables Payment Period
A steady and significant increase is evident in the duration of supplier payments, which rose from 236 days in 2018 to 276 days in 2021. This trend reflects a strategic extension of payment terms, effectively utilizing supplier credit as a source of interest-free financing.

The overall expansion of the negative cash conversion cycle is primarily driven by the simultaneous reduction in receivable collection times and the extension of payable payment periods. This financial positioning optimizes working capital, allowing operating cash flows to be available for other corporate uses long before liabilities are settled.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?