Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Keurig Dr Pepper Inc., consolidated balance sheet: assets

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Cash and cash equivalents 567 240 75 83
Restricted cash and restricted cash equivalents 1 15 26 46
Trade accounts receivable, net 1,148 1,048 1,115 1,150
Inventories 894 762 654 626
Other receivables 112 85 65 51
Customer incentive programs 21 34 12 12
Derivative instruments 144 45 31 9
Prepaid marketing 12 15 17 29
Spare parts 72 55 49 43
Assets held for sale 2 165 8
Income tax receivable 14 11 4 22
Other 72 76 60 80
Prepaid expenses and other current assets 447 323 403 254
Current assets 3,057 2,388 2,273 2,159
Property, plant and equipment, net 2,494 2,212 2,028 2,310
Investments in unconsolidated affiliates 30 88 151 186
Goodwill 20,182 20,184 20,172 20,011
Other intangible assets, net 23,856 23,968 24,117 23,967
Customer incentive programs 59 70 33 34
Equity securities 58 41 40 44
Operating lease right-of-use assets 673 645 497
Derivative instruments 3 12 19 95
Equity securities without readily determinable fair values 1 1 1 1
Non-current restricted cash and restricted cash equivalents 10 10
Related party notes receivable 50 17
Other 143 125 98 58
Other non-current assets 937 894 748 259
Deferred tax assets 42 45 29 26
Non-current assets 47,541 47,391 47,245 46,759
Total assets 50,598 49,779 49,518 48,918

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of the financial data reveals several notable trends in the company's asset composition over the observed four-year period.

Liquidity and Cash Position
Cash and cash equivalents exhibited a significant increase, rising from US$83 million in 2018 to US$567 million in 2021, indicating a strengthening liquidity position. Conversely, restricted cash and equivalents declined steadily from US$46 million to US$1 million, suggesting a reduction in cash subject to restrictions.
Receivables and Inventories
Trade accounts receivable showed a mild decrease from US$1,150 million in 2018 to US$1,148 million in 2021, with a dip during the intermediate years. Other receivables increased from US$51 million to US$112 million, reflecting possibly higher short-term claims. Inventories expanded steadily from US$626 million to US$894 million, consistent with potential growth in operations or stockpiling.
Other Current Assets
Prepaid marketing expenses decreased from US$29 million to US$12 million, perhaps reflecting more efficient marketing spending. Prepaid expenses and other current assets had variability but peaked at US$447 million in 2021 from US$254 million in 2018. Customer incentive programs showed fluctuations, peaking in 2020 before decreasing. Derivative instruments increased significantly in 2021 to US$144 million from US$9 million in 2018, indicating expanded hedging or risk management activities.
Non-Current Assets
Property, plant, and equipment (net) decreased initially from US$2,310 million to US$2,028 million in 2019 before increasing to US$2,494 million in 2021, showing capital investment. Goodwill and other intangible assets remained relatively stable with minor fluctuations, maintaining values around US$20 billion and US$23.8 billion, respectively. Investments in unconsolidated affiliates declined markedly from US$186 million to US$30 million, potentially indicating divestment. Operating lease right-of-use assets appeared in 2019 and grew to US$673 million by 2021, in line with adoption of new lease accounting standards.
Other Non-Current Assets
Other non-current assets rose substantially from US$259 million in 2018 to US$937 million in 2021, reflecting possible acquisitions or increases in deferred items. Deferred tax assets increased initially to US$45 million in 2020 but slightly decreased afterwards. Equity securities increased marginally, indicating modest investment activity.
Total Asset Composition and Trends
Total assets gradually increased from US$48.9 billion in 2018 to US$50.6 billion in 2021, denoting overall growth. While current assets grew markedly driven mainly by cash and inventory expansion, non-current assets remained relatively stable with some composition shifts, such as decreased investments and increased lease assets. The stability in goodwill and intangible assets suggests limited impairment or major acquisition activity.

In summary, the data indicates improved liquidity, moderate growth in inventory levels, and evolving asset composition with notable increases in derivative instruments and lease-related assets, alongside stable intangible asset values. These shifts reflect strategic financial and operational adjustments over the period analyzed.


Assets: Selected Items


Current Assets: Selected Items