Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Keurig Dr Pepper Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 552 592 567 200 167 335 240 191 149 197 75 74 106 85
Restricted cash and cash equivalents 2 2 1 3 3 14 15 27 28 26 26 28 44 44
Trade accounts receivable, net 1,326 1,214 1,148 1,138 1,075 1,065 1,048 1,051 1,010 1,037 1,115 1,090 1,068 1,016
Inventories 1,239 1,045 894 972 897 841 762 824 747 682 654 751 686 663
Prepaid expenses and other current assets 652 637 447 490 474 410 323 323 306 335 403 326 317 354
Current assets 3,771 3,490 3,057 2,803 2,616 2,665 2,388 2,416 2,240 2,277 2,273 2,269 2,221 2,162
Property, plant and equipment, net 2,446 2,436 2,494 2,425 2,420 2,261 2,212 2,092 2,071 2,017 2,028 2,236 2,290 2,282
Investments in unconsolidated affiliates 78 29 30 85 86 88 88 90 102 105 151 164 170 172
Goodwill 20,163 20,243 20,182 20,193 20,272 20,209 20,184 20,029 19,968 19,898 20,172 20,112 20,039 20,077
Other intangible assets, net 23,774 23,889 23,856 23,883 23,983 23,949 23,968 23,834 23,785 23,706 24,117 24,031 24,228 23,988
Other non-current assets 1,159 1,119 937 901 926 1,187 894 889 831 811 748 561 572 584
Deferred tax assets 37 38 42 40 41 44 45 31 29 29 29 27 27 26
Non-current assets 47,657 47,754 47,541 47,527 47,728 47,738 47,391 46,965 46,786 46,566 47,245 47,131 47,326 47,129
Total assets 51,428 51,244 50,598 50,330 50,344 50,403 49,779 49,381 49,026 48,843 49,518 49,400 49,547 49,291

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Cash and Cash Equivalents
The cash and cash equivalents exhibit noticeable volatility with a general upward trend. From March 2019 to December 2019, values fluctuate modestly between $74 million and $106 million. A significant increase occurs starting from March 2020, peaking at $592 million in March 2022. This sharp rise may indicate improved liquidity or cash management strategies.
Restricted Cash and Cash Equivalents
This category presents a declining pattern overall, beginning at $44 million in March 2019 and decreasing consistently to as low as $1 million by December 2021. Minor upticks appear towards mid-2022 but remain negligible relative to historical figures.
Trade Accounts Receivable, Net
Trade receivables show a gradual increase over the analyzed period, rising from approximately $1,016 million in March 2019 to $1,326 million in June 2022. This steady growth suggests increasing sales on credit or changes in credit policy.
Inventories
Inventory levels demonstrate a generally upward trajectory, starting at $663 million and growing to $1,239 million by June 2022. Some quarterly fluctuations are present, especially dips around December quarters, but the overall trend points to higher inventory holdings possibly driven by increased demand or stockpiling.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other currents assets vary over time, with a noticeable jump from $354 million in March 2019 to over $650 million by mid-2022. The trend suggests growing prepayments or other current asset accumulation, possibly linked to operational expansions or changes in accounting estimations.
Current Assets
Current assets show consistent growth over the analysis period, increasing from around $2,162 million in March 2019 to $3,771 million by June 2022. This growth reflects increases in cash, receivables, inventories, and other current items alike.
Property, Plant and Equipment, Net
Net property, plant, and equipment exhibits a relatively stable pattern, fluctuating modestly between $2,028 million and $2,494 million over the time period. No significant upward or downward trend is evident, implying steady investment and depreciation activities.
Investments in Unconsolidated Affiliates
Investments in unconsolidated affiliates decrease notably from $172 million in early 2019 down to a low of $29 million in mid-2022, with some recovery at $78 million in late 2022. This decline could reflect divestitures or impairment losses affecting these investments.
Goodwill
Goodwill remains fairly stable throughout the periods, fluctuating narrowly around $20 billion. This stability indicates no significant impairments or acquisitions that would materially affect goodwill during these intervals.
Other Intangible Assets, Net
Other intangible assets also maintain a consistent value, hovering near $23.8 billion across all quarters. Minor fluctuations suggest normal amortization or adjustments without major impairments or additions.
Other Non-Current Assets
Other non-current assets increase from approximately $584 million to over $1.1 billion by early 2022, showing a general upward trend with some variability. This growth may relate to investments, long-term receivables, or deferred charges expanding over time.
Deferred Tax Assets
Deferred tax assets remain relatively constant, mostly staying in the range of $26 million to $45 million, with minor fluctuations suggesting stable deferred tax positions.
Non-Current Assets and Total Assets
Non-current assets exhibit a stable level with slight variations between $46.5 billion and $47.7 billion. Total assets also remain steady but trend upward, increasing from $49.3 billion to $51.4 billion across the periods provided. This indicates overall asset base growth driven mainly by current asset increases.

AI Ask an analyst for more


Assets: Selected Items


Current Assets: Selected Items