AI Tokens
Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Keurig Dr Pepper Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Land 50 54 55 138
Buildings and improvements 793 520 473 723
Machinery and equipment 2,369 1,870 1,636 1,412
Cold drink equipment 89 80 78 276
Software 404 315 241 231
Construction-in-progress 138 393 274 206
Property, plant and equipment, gross 3,843 3,232 2,757 2,986
Accumulated depreciation and amortization (1,349) (1,020) (729) (676)
Property, plant and equipment, net 2,494 2,212 2,028 2,310

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The total gross property, plant, and equipment exhibited an overall upward trajectory from 2018 to 2021, following a brief contraction in 2019. Net property, plant, and equipment followed a similar pattern, recovering from a low of US$ 2,028 million in 2019 to reach US$ 2,494 million by the end of 2021.

Asset Composition and Investment Trends
Machinery and equipment represents the most significant component of the asset base, demonstrating consistent and substantial growth from US$ 1,412 million in 2018 to US$ 2,369 million in 2021. Similarly, software assets showed a steady upward trend, increasing from US$ 231 million to US$ 404 million over the observed period, suggesting a continuous investment in digital infrastructure.
Strategic Asset Realignments
A notable downward trend is observed in land holdings, which decreased from US$ 138 million in 2018 to US$ 50 million in 2021. Cold drink equipment also experienced a sharp reduction between 2018 and 2019, dropping from US$ 276 million to US$ 78 million, and remained relatively flat through 2021.
Capitalization and Project Lifecycle
Construction-in-progress peaked at US$ 393 million in 2020 before declining sharply to US$ 138 million in 2021. This decline coincides with a significant increase in buildings and improvements, which rose from US$ 520 million in 2020 to US$ 793 million in 2021, indicating the completion and capitalization of major capital projects.
Depreciation and Asset Aging
Accumulated depreciation and amortization increased consistently every year, rising from US$ 676 million in 2018 to US$ 1,349 million in 2021. The acceleration of these charges reflects the expanded scale of the gross asset base and the ongoing wear and tear of capitalized equipment and improvements.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Asset Age Ratios (Summary)

Keurig Dr Pepper Inc., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Average age ratio 35.57% 32.10% 26.98% 23.74%
Estimated total useful life (years) 9 9 8 12
Estimated age, time elapsed since purchase (years) 3 3 2 3
Estimated remaining life (years) 6 6 6 9

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An analysis of asset age metrics from 2018 to 2021 reveals a consistent upward trend in the average age ratio, indicating a progressive aging of the property, plant, and equipment base relative to its estimated useful life.

Average Age Ratio Trends
The average age ratio demonstrated a steady increase over the four-year period, rising from 23.74% in 2018 to 35.57% in 2021. This continuous growth suggests that the company's assets are moving further through their depreciation cycles, which may signal a decreasing rate of new capital investment relative to the depreciation of existing assets.
Useful Life Adjustments
A significant adjustment in asset valuation occurred between 2018 and 2019, where the estimated total useful life decreased from 12 years to 8 years, before stabilizing at 9 years in 2020 and 2021. This reduction in estimated total life contributed to a corresponding decline in the estimated remaining life, which dropped from 9 years in 2018 to 6 years by 2019 and remained stagnant through 2021.
Asset Purchase and Age Stability
The estimated age, representing the time elapsed since purchase, remained relatively stable, fluctuating marginally between 2 and 3 years throughout the period. The fact that the average age ratio continues to rise while the estimated age since purchase remains flat suggests that the increase in the ratio is driven more by the reduction in total useful life estimates and the ongoing accumulation of depreciation than by a lack of new asset acquisitions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation and amortization 1,349 1,020 729 676
Property, plant and equipment, gross 3,843 3,232 2,757 2,986
Land 50 54 55 138
Asset Age Ratio
Average age1 35.57% 32.10% 26.98% 23.74%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ (Property, plant and equipment, gross – Land)
= 100 × 1,349 ÷ (3,843 – 50) = 35.57%


An analysis of the fixed asset profile between 2018 and 2021 reveals a consistent aging of the property, plant, and equipment base. Although there has been a general increase in the gross value of assets, the rate of accumulated depreciation has accelerated more rapidly, resulting in a higher average age ratio over the observed period.

Average Age Ratio Trend
The average age ratio demonstrates a steady and linear increase, rising from 23.74% in 2018 to 35.57% by the end of 2021. This upward trajectory indicates that the company's asset base is progressing further into its useful life, suggesting a potential increase in future capital expenditure requirements for asset replacement.
Asset Valuation and Depreciation
Gross property, plant, and equipment increased from US$ 2,986 million in 2018 to US$ 3,843 million in 2021. However, accumulated depreciation grew at a more aggressive pace, nearly doubling from US$ 676 million to US$ 1,349 million. The divergence between gross asset growth and the rapid accumulation of depreciation confirms that the aging of existing assets is outpacing the refreshing effect of new capital investments.
Land Holdings
A significant contraction in land value is observed between 2018 and 2019, where the value decreased from US$ 138 million to US$ 55 million. Following this decline, land holdings remained relatively stable, ending the period at US$ 50 million in 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Property, plant and equipment, gross 3,843 3,232 2,757 2,986
Land 50 54 55 138
Depreciation expense 410 362 358 233
Asset Age Ratio (Years)
Estimated total useful life1 9 9 8 12

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2021 Calculations

1 Estimated total useful life = (Property, plant and equipment, gross – Land) ÷ Depreciation expense
= (3,843 – 50) ÷ 410 = 9


The financial trajectory of property, plant, and equipment reveals a period of asset expansion and a significant revision of accounting estimates regarding asset longevity. While gross assets experienced a slight contraction in 2019, a consistent upward trend followed, with gross property, plant, and equipment increasing from 2,757 million dollars in 2019 to 3,843 million dollars by the end of 2021.

Asset Composition and Investment
A notable divergence is observed between total gross assets and land holdings. Land values decreased sharply from 138 million dollars in 2018 to 55 million dollars in 2019, subsequently remaining stable through 2021. This suggests that the recent growth in the asset base is driven by investments in depreciable assets, such as machinery, equipment, or leasehold improvements, rather than real estate acquisition.
Estimated Total Useful Life and Depreciation Expense
A significant shift in accounting estimates occurred between 2018 and 2019, where the estimated total useful life of assets was reduced from 12 years to 8 years. This estimate stabilized at 9 years for the 2020 and 2021 periods. This downward revision of the asset lifespan coincides with a sharp increase in annual depreciation expenses, which rose from 233 million dollars in 2018 to 358 million dollars in 2019.
Operational Impact of Asset Lifecycle Changes
The correlation between the shortened useful life and the rising depreciation expense indicates an accelerated recovery of capital costs. From 2019 to 2021, depreciation expenses continued to climb, reaching 410 million dollars. This increase is attributable to both the lower estimated useful life and the overall expansion of the gross asset base, reflecting a more aggressive depreciation schedule applied to a larger pool of capital assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation and amortization 1,349 1,020 729 676
Depreciation expense 410 362 358 233
Asset Age Ratio (Years)
Time elapsed since purchase1 3 3 2 3

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation expense
= 1,349 ÷ 410 = 3


The financial trajectory of property, plant, and equipment reflects a consistent expansion of the asset base and a corresponding increase in systemic cost allocation. A steady upward trend is observed in both accumulated depreciation and annual depreciation expenses from 2018 through 2021.

Accumulated Depreciation and Amortization
A significant increase is evident, with values rising from 676 million USD in 2018 to 1,349 million USD by 2021. This growth indicates a substantial accumulation of wear and tear or the amortization of intangible assets over the period, suggesting that the total volume of depreciable assets has grown considerably.
Depreciation Expense
Annual depreciation expenses grew from 233 million USD in 2018 to 410 million USD in 2021. A notable surge occurred between 2018 and 2019, where expenses increased by approximately 53.6%, indicating a major infusion of capital assets into the company's operations during that timeframe.
Asset Age and Replacement Cycle
The time elapsed since purchase remained relatively stable, fluctuating between two and three years. The reduction to two years in 2019 suggests the acquisition of significant new assets, which lowered the average age of the portfolio. The subsequent return to a three-year average in 2020 and 2021 indicates the natural aging of these investments in the absence of another large-scale acquisition of similar magnitude.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Property, plant and equipment, net 2,494 2,212 2,028 2,310
Land 50 54 55 138
Depreciation expense 410 362 358 233
Asset Age Ratio (Years)
Estimated remaining life1 6 6 6 9

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2021 Calculations

1 Estimated remaining life = (Property, plant and equipment, net – Land) ÷ Depreciation expense
= (2,494 – 50) ÷ 410 = 6


Between 2018 and 2021, the net value of property, plant and equipment exhibited a fluctuating trend, characterized by an initial contraction followed by a consistent recovery and expansion. This period saw a significant adjustment in the accounting estimates regarding asset longevity and a steady increase in depreciation costs.

Net Property, Plant and Equipment and Land Trends
Net property, plant and equipment decreased from 2,310 million US dollars in 2018 to 2,028 million US dollars in 2019, before rising steadily to 2,494 million US dollars by 2021. A significant reduction in land value occurred between 2018 and 2019, dropping from 138 million US dollars to 55 million US dollars, and subsequently maintaining a gradual decline to 50 million US dollars by the end of the period.
Analysis of Asset Life and Depreciation
The estimated remaining life of assets was reduced from 9 years in 2018 to 6 years in 2019, remaining stable at 6 years through 2021. This reduction in estimated life coincides with a substantial increase in depreciation expenses, which rose from 233 million US dollars in 2018 to 410 million US dollars in 2021. The correlation suggests that the shorter estimated remaining life, combined with increased capital expenditures, contributed to the accelerated depreciation charges recorded over the four-year period.
Capital Expenditure and Asset Composition Insights
The divergent trends between the shrinking land holdings and the growing net property, plant and equipment suggest a strategic shift toward investments in depreciable assets rather than real estate. The steady growth in net assets from 2020 onward, paired with rising depreciation expenses, indicates an ongoing cycle of modernization or capacity expansion.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?