AI Tokens
Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Return on Sales

Return on Investment

Keurig Dr Pepper Inc., profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Return on Sales
Gross profit margin 55.01% 55.83% 57.03% 52.16%
Operating profit margin 22.82% 21.35% 21.38% 16.62%
Net profit margin 16.92% 11.40% 11.28% 7.87%
Return on Investment
Return on equity (ROE) 8.59% 5.56% 5.39% 2.60%
Return on assets (ROA) 4.24% 2.66% 2.53% 1.20%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An analysis of profitability ratios from 2018 to 2021 reveals a comprehensive improvement in financial efficiency and bottom-line performance. While there was some volatility in gross margins, the operational and net profitability metrics exhibited a consistent positive trend.

Margin Analysis
The gross profit margin rose from 52.16% in 2018 to a peak of 57.03% in 2019, before experiencing a slight downward trend to finish at 55.01% in 2021. In contrast, the operating profit margin grew steadily from 16.62% in 2018 to 22.82% in 2021. The net profit margin demonstrated the most aggressive growth, more than doubling from 7.87% in 2018 to 16.92% in 2021, indicating enhanced control over both operating and non-operating expenses over the period.
Return Metrics
Significant gains are observed in asset and equity utilization. The return on equity (ROE) increased from 2.60% in 2018 to 8.59% in 2021, while the return on assets (ROA) rose from 1.20% in 2018 to 4.24% in 2021. This parallel growth suggests a marked improvement in the overall productivity of the capital structure and resource management.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Gross Profit Margin

Keurig Dr Pepper Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Gross profit 6,977 6,486 6,342 3,882
Net sales 12,683 11,618 11,120 7,442
Profitability Ratio
Gross profit margin1 55.01% 55.83% 57.03% 52.16%
Benchmarks
Gross Profit Margin, Competitors2
Coca-Cola Co. 60.27% — — —
Mondelēz International Inc. 39.19% — — —
PepsiCo Inc. 53.35% — — —
Philip Morris International Inc. 68.06% — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 6,977 ÷ 12,683 = 55.01%

2 Click competitor name to see calculations.


Between 2018 and 2021, a consistent expansion in both net sales and absolute gross profit was observed. While total revenue and profit figures grew annually, the efficiency of cost management, as reflected in the gross profit margin, peaked in 2019 before experiencing a gradual decline.

Net Sales Growth
Net sales exhibited a strong upward trend, increasing from US$ 7,442 million in 2018 to US$ 12,683 million in 2021. The most significant growth occurred between 2018 and 2019, during which sales increased by approximately 49%.
Gross Profit Expansion
Gross profit rose steadily over the period, climbing from US$ 3,882 million in 2018 to US$ 6,977 million in 2021. This growth indicates a sustained increase in the absolute value generated after accounting for the cost of goods sold.
Gross Profit Margin Analysis
The gross profit margin saw a substantial increase from 52.16% in 2018 to a peak of 57.03% in 2019. Following this peak, a marginal downward trend emerged, with the margin contracting to 55.83% in 2020 and 55.01% in 2021. This pattern suggests that although scale continued to increase, the cost of sales began to outpace revenue growth slightly in the final two years of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Operating Profit Margin

Keurig Dr Pepper Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Income from operations 2,894 2,480 2,378 1,237
Net sales 12,683 11,618 11,120 7,442
Profitability Ratio
Operating profit margin1 22.82% 21.35% 21.38% 16.62%
Benchmarks
Operating Profit Margin, Competitors2
Coca-Cola Co. 26.67% — — —
Mondelēz International Inc. 16.20% — — —
PepsiCo Inc. 14.04% — — —
Philip Morris International Inc. 41.32% — — —
Operating Profit Margin, Sector
Food, Beverage & Tobacco 21.93% — — —
Operating Profit Margin, Industry
Consumer Staples 8.48% — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Operating profit margin = 100 × Income from operations ÷ Net sales
= 100 × 2,894 ÷ 12,683 = 22.82%

2 Click competitor name to see calculations.


Between 2018 and 2021, a consistent upward trend in operational efficiency and profitability is observed. The organization experienced significant growth in both top-line revenue and operating income, resulting in a strengthened operating profit margin over the four-year period.

Net Sales Growth
A substantial increase in net sales occurred, rising from US$ 7,442 million in 2018 to US$ 12,683 million in 2021. The most pronounced expansion took place between 2018 and 2019, where sales increased by approximately 49%.
Income from Operations
Operating income demonstrated strong growth, climbing from US$ 1,237 million in 2018 to US$ 2,894 million by the end of 2021. This growth trajectory indicates an effective scaling of business operations and an increase in the absolute volume of operating profit.
Operating Profit Margin Analysis
The operating profit margin expanded from 16.62% in 2018 to 22.82% in 2021. A sharp improvement of approximately 4.76 percentage points was recorded between 2018 and 2019. This was followed by a period of stabilization in 2020, where the margin remained nearly flat at 21.35%, before resuming an upward trajectory in 2021.

The data indicates that the increase in operating income outpaced the growth in net sales over the long term, reflecting enhanced operational leverage and better cost management. The stability observed in 2020 suggests a resilience in profitability margins despite the continued growth in sales volume during that period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Profit Margin

Keurig Dr Pepper Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net income attributable to KDP 2,146 1,325 1,254 586
Net sales 12,683 11,618 11,120 7,442
Profitability Ratio
Net profit margin1 16.92% 11.40% 11.28% 7.87%
Benchmarks
Net Profit Margin, Competitors2
Coca-Cola Co. 25.28% — — —
Mondelēz International Inc. 14.97% — — —
PepsiCo Inc. 9.59% — — —
Philip Morris International Inc. 29.00% — — —
Net Profit Margin, Sector
Food, Beverage & Tobacco 17.28% — — —
Net Profit Margin, Industry
Consumer Staples 6.21% — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Net profit margin = 100 × Net income attributable to KDP ÷ Net sales
= 100 × 2,146 ÷ 12,683 = 16.92%

2 Click competitor name to see calculations.


A consistent upward trajectory in profitability is evident from 2018 through 2021, characterized by simultaneous growth in total revenue and net earnings. The acceleration of net income relative to net sales has resulted in a substantial expansion of the overall profit margin over the four-year period.

Net Sales Growth
Net sales increased steadily from 7,442 million US dollars in 2018 to 12,683 million US dollars by 2021. A significant expansion occurred between 2018 and 2019, followed by more moderate year-over-year growth in the subsequent periods.
Net Income Performance
Net income attributable to the company grew from 586 million US dollars in 2018 to 2,146 million US dollars in 2021. This increase represents a growth rate that significantly exceeds the rate of sales growth, particularly in the final year of the analysis where income rose from 1,325 million to 2,146 million US dollars.
Net Profit Margin Expansion
The net profit margin more than doubled over the analyzed period, rising from 7.87% in 2018 to 16.92% in 2021. While the margin remained relatively stable between 2019 and 2020 at approximately 11%, a sharp increase occurred in 2021, indicating enhanced operational efficiency or a reduction in relative operating costs.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Equity (ROE)

Keurig Dr Pepper Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net income attributable to KDP 2,146 1,325 1,254 586
Stockholders’ equity 24,972 23,829 23,257 22,533
Profitability Ratio
ROE1 8.59% 5.56% 5.39% 2.60%
Benchmarks
ROE, Competitors2
Coca-Cola Co. 42.48% — — —
Mondelēz International Inc. 15.21% — — —
PepsiCo Inc. 47.48% — — —
Philip Morris International Inc. — — — —
ROE, Sector
Food, Beverage & Tobacco 53.84% — — —
ROE, Industry
Consumer Staples 31.40% — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
ROE = 100 × Net income attributable to KDP ÷ Stockholders’ equity
= 100 × 2,146 ÷ 24,972 = 8.59%

2 Click competitor name to see calculations.


A consistent upward trajectory in profitability is observed between 2018 and 2021, characterized by a significant increase in net income relative to a modest expansion of the equity base. This dynamic has resulted in a steady improvement in the Return on Equity (ROE), indicating enhanced efficiency in generating profits from shareholders' investments.

Net Income Performance
Net income attributable to the company demonstrated strong growth over the four-year period, rising from US$ 586 million in 2018 to US$ 2,146 million in 2021. The most substantial acceleration occurred between 2018 and 2019, where earnings more than doubled, with continued growth persisting through 2021.
Stockholders' Equity Trends
The equity base experienced stable and gradual growth, increasing from US$ 22,533 million in 2018 to US$ 24,972 million in 2021. This steady increase indicates that the capital base remained stable while the company scaled its earnings.
Return on Equity (ROE) Analysis
ROE improved consistently each year, climbing from 2.60% in 2018 to 8.59% in 2021. The expansion of this ratio is primarily driven by the rapid growth in net income, which significantly outpaced the growth rate of stockholders' equity, thereby increasing the return generated per dollar of equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Assets (ROA)

Keurig Dr Pepper Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net income attributable to KDP 2,146 1,325 1,254 586
Total assets 50,598 49,779 49,518 48,918
Profitability Ratio
ROA1 4.24% 2.66% 2.53% 1.20%
Benchmarks
ROA, Competitors2
Coca-Cola Co. 10.36% — — —
Mondelēz International Inc. 6.41% — — —
PepsiCo Inc. 8.25% — — —
Philip Morris International Inc. 22.06% — — —
ROA, Sector
Food, Beverage & Tobacco 10.44% — — —
ROA, Industry
Consumer Staples 8.75% — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
ROA = 100 × Net income attributable to KDP ÷ Total assets
= 100 × 2,146 ÷ 50,598 = 4.24%

2 Click competitor name to see calculations.


A consistent upward trajectory in profitability and asset efficiency is observed between 2018 and 2021. The company demonstrated a significant capacity to increase net earnings while maintaining a relatively stable asset base, resulting in a steady improvement in the return on assets (ROA).

Net Income Expansion
Net income attributable to the company grew substantially over the four-year period, rising from 586 million USD in 2018 to 2,146 million USD by 2021. The most notable increase occurred between 2018 and 2019, where earnings more than doubled, followed by a further acceleration in growth in 2021.
Asset Base Stability
Total assets remained remarkably stable, increasing marginally from 48,918 million USD in 2018 to 50,598 million USD in 2021. This minimal growth in the asset base indicates that the expansion in net income was not driven by significant new capital investments or acquisitions of assets, but rather by improved operational performance.
Return on Assets (ROA) Performance
The ROA increased every year, beginning at 1.20% in 2018 and reaching 4.24% by 2021. This trend reflects a marked improvement in management's ability to generate profit from its existing resources. The growth in ROA is directly attributable to the widening gap between the rapidly increasing net income and the stagnant total asset value, signaling enhanced asset productivity and operational efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?