AI Tokens
Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Keurig Dr Pepper Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 4,950 4,510 4,316 4,072 3,976 3,871 3,740 3,517 3,377 3,238 3,176 2,976 2,909 2,558
Accrued expenses 1,106 1,028 1,110 1,121 1,019 989 1,040 1,067 940 960 939 1,066 869 962
Structured payables 145 143 142 142 144 148 153 160 182 258 321 338 595 595
Short-term borrowings and current portion of long-term obligations — — 304 998 1,323 1,750 2,345 2,182 2,256 1,957 1,593 1,761 1,806 2,018
Other current liabilities 560 767 613 462 455 467 416 403 543 445 445 409 516 523
Current liabilities 6,761 6,448 6,485 6,795 6,917 7,225 7,694 7,329 7,298 6,858 6,474 6,550 6,695 6,656
Long-term obligations, excluding current portion 11,555 11,584 11,578 11,727 11,721 11,715 11,143 11,707 11,849 12,431 12,827 13,147 13,164 13,246
Deferred tax liabilities 6,007 6,054 5,986 5,940 5,972 6,025 5,993 5,945 5,922 5,917 6,030 6,022 6,034 5,940
Other non-current liabilities 1,714 1,647 1,577 1,463 1,491 1,367 1,119 1,103 1,034 997 930 767 771 775
Non-current liabilities 19,276 19,285 19,141 19,130 19,184 19,107 18,255 18,755 18,805 19,345 19,787 19,936 19,969 19,961
Total liabilities 26,037 25,733 25,626 25,925 26,101 26,332 25,949 26,084 26,103 26,203 26,261 26,486 26,664 26,617
Preferred stock, $0.01 par value, no shares issued — — — — — — — — — — — — — —
Common stock, $0.01 par value 14 14 14 14 14 14 14 14 14 14 14 14 14 14
Additional paid-in capital 21,701 21,764 21,785 21,764 21,743 21,718 21,677 21,654 21,624 21,579 21,557 21,539 21,524 21,505
Retained earnings 3,471 3,518 3,199 2,621 2,357 2,174 2,061 1,845 1,613 1,527 1,582 1,388 1,294 1,192
Accumulated other comprehensive income (loss) 205 215 (26) 6 128 164 77 (217) (328) (480) 104 (27) 51 (37)
Stockholders’ equity 25,391 25,511 24,972 24,405 24,242 24,070 23,829 23,296 22,923 22,640 23,257 22,914 22,883 22,674
Non-controlling interest — — — — 1 1 1 1 — — — — — —
Total equity 25,391 25,511 24,972 24,405 24,243 24,071 23,830 23,297 22,923 22,640 23,257 22,914 22,883 22,674
Total liabilities and equity 51,428 51,244 50,598 50,330 50,344 50,403 49,779 49,381 49,026 48,843 49,518 49,400 49,547 49,291

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial position of the company between March 31, 2019, and June 30, 2022, is characterized by a gradual increase in total equity and a relatively stable total liability profile. While total liabilities and equity grew from 49,291 million to 51,428 million, the growth was primarily driven by improvements in equity rather than an increase in debt obligations.

Current Liabilities Trends
A significant upward trend is observed in accounts payable, which grew from 2,558 million in March 2019 to 4,950 million by June 2022, indicating a substantial increase in short-term obligations to suppliers. Conversely, structured payables decreased consistently from 595 million to 145 million over the same period. Short-term borrowings and current portions of long-term obligations showed volatility, peaking at 2,345 million in December 2020 before dropping sharply to 304 million by December 2021, suggesting a strategic shift in short-term debt management or the settlement of maturing obligations.
Non-Current Liabilities and Long-Term Debt
Long-term obligations, excluding the current portion, exhibited a gradual downward trajectory, declining from 13,246 million in March 2019 to 11,555 million in June 2022. Deferred tax liabilities remained remarkably stable, fluctuating narrowly around the 6,000 million mark. However, other non-current liabilities saw a steady increase, rising from 775 million to 1,714 million, which partially offset the reduction in long-term debt.
Stockholders' Equity and Retained Earnings
Total equity demonstrated a consistent growth pattern, increasing from 22,674 million to 25,391 million. The primary driver of this expansion was the growth in retained earnings, which rose from 1,192 million in March 2019 to 3,471 million by June 2022. This trend indicates a strong capacity for internal capital generation and profit accumulation. Additional paid-in capital remained relatively flat, suggesting that equity growth was organic rather than the result of new share issuances.
Overall Solvency and Capital Structure
The overall capital structure shifted toward a more equity-heavy composition. Total liabilities remained nearly flat, moving from 26,617 million to 26,037 million, while total equity increased by approximately 12%. This divergence reflects an improvement in the company's solvency profile, as the reliance on external debt decreased relative to the growth of the equity base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?