Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Etsy Inc. (NASDAQ:ETSY)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Common-Size Balance Sheet: Assets
Quarterly Data

Etsy Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 32.24 21.04 20.19 20.36 17.69 62.42 46.60 51.74 51.70 38.45 29.15 28.74 44.81 35.15 35.23 40.69 39.98 41.35 61.35 52.09 45.34 40.93 36.70
Short-term investments 10.25 6.87 6.03 5.33 5.64 13.09 20.12 17.68 17.14 20.75 23.83 24.25 12.02 26.88 28.17 28.53 24.40 24.23 7.76 4.15 8.78 10.89 15.29
Accounts receivable, net of expected credit losses 0.89 0.56 0.55 0.71 0.68 0.62 0.92 0.94 0.74 0.94 0.77 1.00 0.83 1.04 1.10 1.36 4.01 3.54 3.60 5.56 4.73 4.51 4.73
Prepaid and other current assets 3.82 3.13 2.70 2.86 1.97 1.51 1.85 2.34 1.97 1.75 2.38 2.50 2.93 3.39 2.74 2.52 2.64 2.14 2.73 3.37 3.02 5.22 3.75
Funds receivable and seller accounts 7.98 5.01 5.10 5.75 4.79 4.15 6.33 6.11 5.12 5.89 3.64 3.23 2.50 6.32 6.55 2.34 6.99 5.73 5.58 7.37 7.87 6.33 6.46
Current assets 55.18% 36.60% 34.58% 35.01% 30.76% 81.78% 75.82% 78.80% 76.67% 67.78% 59.76% 59.72% 63.09% 72.78% 73.79% 75.43% 78.02% 76.99% 81.02% 72.54% 69.75% 67.87% 66.93%
Restricted cash 0.22 0.15 0.14 0.14 0.15 0.16 0.21 0.22 0.24 0.30 0.35 0.35 0.36 0.52 0.54 0.59 0.59 0.62 0.61 0.88 0.93 0.96 1.01
Property and equipment, net of accumulated depreciation and amortization 10.20 7.26 7.24 7.18 5.68 3.22 4.32 4.68 5.33 7.16 8.86 9.39 10.22 12.57 13.42 13.33 13.14 13.52 13.38 19.42 21.70 23.29 23.96
Goodwill 5.55 35.18 36.43 35.78 39.55 4.26 5.60 5.86 6.31 7.87 9.11 8.99 9.24 3.65 3.77 4.16 4.17 4.39 4.51 6.36 6.66 6.75 6.78
Intangible assets, net of accumulated amortization 21.10 15.27 15.90 15.85 17.51 5.44 7.30 7.80 8.54 10.88 12.84 12.92 13.48 3.24 3.45 3.84 4.01 4.40 0.40 0.68 0.82 0.96 1.14
Deferred tax assets 4.70 2.92 2.75 2.50 2.96 1.40 0.31 0.00 0.08 0.47 1.00 0.92 1.49 2.28 2.34 2.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-term investments 1.31 1.30 1.65 2.22 2.58 3.12 5.51 1.63 1.66 4.15 6.20 5.79 0.32 2.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other assets 1.75 1.32 1.31 1.33 0.80 0.62 0.92 1.01 1.17 1.38 1.87 1.92 1.80 2.46 2.68 0.06 0.07 0.08 0.08 0.12 0.15 0.17 0.18
Non-current assets 44.82% 63.40% 65.42% 64.99% 69.24% 18.22% 24.18% 21.20% 23.33% 32.22% 40.24% 40.28% 36.91% 27.22% 26.21% 24.57% 21.98% 23.01% 18.98% 27.46% 30.25% 32.13% 33.07%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

The asset composition exhibits a significant transition from a highly liquid posture to a more asset-intensive structure, characterized by a major shift in the ratio of current to non-current assets during the 2021-2022 period.

Liquidity and Current Asset Trends
Current assets historically constituted the vast majority of the asset base, ranging between 59.72% and 81.78% from early 2017 through mid-2021. Cash and cash equivalents showed substantial volatility, peaking at 62.42% in June 2021 before dropping sharply to 17.69% in September 2021. By September 30, 2022, current assets recovered to represent 55.18% of total assets, driven largely by a return to higher cash levels.
Non-Current Asset Dynamics
Non-current assets experienced a long-term contraction in the proportion of property and equipment, which declined from 23.96% in March 2017 to 10.20% by September 2022. However, a dramatic structural pivot occurred in late 2021, where non-current assets surged to a peak of 69.24% in September 2021, effectively inverting the balance sheet's typical composition.
Goodwill and Intangible Asset Volatility
A profound shift is observable starting September 30, 2021, when goodwill spiked to 39.55% and intangible assets rose to 17.51%. This pattern is indicative of significant acquisition activity. By September 30, 2022, a sharp correction occurred in goodwill, which fell to 5.55%, while intangible assets simultaneously climbed to their highest recorded level of 21.10%, suggesting a reallocation or impairment of acquired asset values.
Operational Asset Efficiency
Accounts receivable, net of expected credit losses, showed a persistent downward trend, decreasing from 4.73% in March 2017 to 0.89% in September 2022. Funds receivable and seller accounts remained relatively stable, generally fluctuating between 2% and 8%, suggesting that the proportion of operational receivables relative to total assets has remained consistent despite the volatility in the broader asset base.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?