Stock Analysis on Net

Etsy Inc. (NASDAQ:ETSY)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Etsy Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Computer equipment 8,037 32,686 35,190 36,670 35,587
Furniture and equipment 7,170 7,468 7,999 6,574 6,194
Software 908
Leasehold improvements 48,145 50,765 48,688 10,731 10,929
Construction in progress 10,835 633 206 551
Building 133,063 66,650 66,650 81,892 81,892
Website development and internal-use software 224,855 113,064 106,215 69,201 48,333
Property and equipment, gross 432,105 271,266 264,948 205,619 183,843
Accumulated depreciation and amortization (157,043) (158,771) (120,084) (85,440) (66,226)
Property and equipment, net 275,062 112,495 144,864 120,179 117,617

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Etsy Inc. property and equipment, gross increased from 2019 to 2020 and from 2020 to 2021.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Etsy Inc. property and equipment, net decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Asset Age Ratios (Summary)

Etsy Inc., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 36.34% 58.53% 45.32% 41.55% 36.02%
Estimated total useful life (years) 9 6 7 9 8
Estimated age, time elapsed since purchase (years) 3 4 3 4 3
Estimated remaining life (years) 6 3 4 5 5

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Etsy Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Etsy Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Etsy Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Estimated remaining life Etsy Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 157,043 158,771 120,084 85,440 66,226
Property and equipment, gross 432,105 271,266 264,948 205,619 183,843
Asset Age Ratio
Average age1 36.34% 58.53% 45.32% 41.55% 36.02%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ Property and equipment, gross
= 100 × 157,043 ÷ 432,105 = 36.34%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Etsy Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property and equipment, gross 432,105 271,266 264,948 205,619 183,843
Depreciation and amortization expense on property and equipment 45,800 43,000 38,400 22,400 23,800
Asset Age Ratio (Years)
Estimated total useful life1 9 6 7 9 8

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = Property and equipment, gross ÷ Depreciation and amortization expense on property and equipment
= 432,105 ÷ 45,800 = 9

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Etsy Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 157,043 158,771 120,084 85,440 66,226
Depreciation and amortization expense on property and equipment 45,800 43,000 38,400 22,400 23,800
Asset Age Ratio (Years)
Time elapsed since purchase1 3 4 3 4 3

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense on property and equipment
= 157,043 ÷ 45,800 = 3

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Etsy Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property and equipment, net 275,062 112,495 144,864 120,179 117,617
Depreciation and amortization expense on property and equipment 45,800 43,000 38,400 22,400 23,800
Asset Age Ratio (Years)
Estimated remaining life1 6 3 4 5 5

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = Property and equipment, net ÷ Depreciation and amortization expense on property and equipment
= 275,062 ÷ 45,800 = 6

Asset age ratio Description The company
Estimated remaining life Etsy Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.