AI Tokens
Stock Analysis on Net

Etsy Inc. (NASDAQ:ETSY)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Etsy Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2021 78.51% = 12.88% × 6.10
Dec 31, 2020 47.04% = 14.52% × 3.24
Dec 31, 2019 23.58% = 6.22% × 3.79
Dec 31, 2018 19.33% = 8.59% × 2.25
Dec 31, 2017 20.61% = 13.51% × 1.53

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Return on Equity (ROE) exhibited a substantial upward trajectory over the analyzed five-year period, increasing from 20.61% in 2017 to 78.51% by 2021. This expansion is the result of varying contributions from operational asset efficiency and the company's financial structure.

Return on Assets (ROA)
A fluctuating trend is observed in asset productivity. ROA declined from 13.51% in 2017 to a period low of 6.22% in 2019, indicating a temporary reduction in operational efficiency. A significant recovery occurred in 2020, with ROA rising to 14.52%, before experiencing a slight contraction to 12.88% in 2021.
Financial Leverage
The financial leverage ratio demonstrates a strong overall increasing trend, rising from 1.53 in 2017 to 6.10 in 2021. Despite a moderate decrease to 3.24 in 2020, the ratio peaked in 2021, signaling a significantly higher proportion of debt relative to equity in the capital structure.
Integrated ROE Analysis
The disaggregation of ROE reveals a shift in the primary drivers of shareholder returns. Between 2017 and 2019, increasing financial leverage acted as a buffer, maintaining ROE growth despite a declining ROA. In 2020, ROE accelerated sharply due to the simultaneous improvement in ROA and a relatively high leverage ratio. By 2021, the growth in ROE became heavily dependent on financial leverage; the surge to a 6.10 ratio amplified the 12.88% ROA, driving the final ROE to its peak of 78.51%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Etsy Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 78.51% = 21.19% × 0.61 × 6.10
Dec 31, 2020 47.04% = 20.24% × 0.72 × 3.24
Dec 31, 2019 23.58% = 11.72% × 0.53 × 3.79
Dec 31, 2018 19.33% = 12.84% × 0.67 × 2.25
Dec 31, 2017 20.61% = 18.54% × 0.73 × 1.53

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The Return on Equity (ROE) experienced substantial growth between 2017 and 2021, rising from 20.61% to 78.51%. This acceleration is characterized by a sharp increase beginning in 2020, indicating a significant shift in the underlying drivers of shareholder returns.

Net Profit Margin
Profitability exhibited a U-shaped trajectory. After an initial decline from 18.54% in 2017 to a low of 11.72% in 2019, margins recovered strongly, reaching 21.19% by 2021. This suggests a successful improvement in operational efficiency or pricing power during the latter part of the period.
Asset Turnover
Efficiency in asset utilization showed a general downward trend, declining from 0.73 in 2017 to 0.61 in 2021. Despite a temporary spike to 0.72 in 2020, the overall decline indicates that revenue growth did not keep pace with the growth of the asset base over the five-year period.
Financial Leverage
Leverage served as the primary catalyst for ROE expansion. The ratio increased consistently from 1.53 in 2017 to 6.10 in 2021. The most dramatic increase occurred between 2020 and 2021, where leverage nearly doubled, significantly amplifying the impact of profit margins on equity returns.

The comprehensive analysis reveals that while improved net profit margins contributed to the growth in ROE, the predominant factor was the aggressive increase in financial leverage. The combination of recovering profitability and heightened financial gearing resulted in the exponential rise in ROE, which occurred despite a persistent decline in asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Etsy Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 78.51% = 1.05 × 0.98 × 20.67% × 0.61 × 6.10
Dec 31, 2020 47.04% = 0.95 × 0.90 × 23.63% × 0.72 × 3.24
Dec 31, 2019 23.58% = 1.19 × 0.77 × 12.83% × 0.53 × 3.79
Dec 31, 2018 19.33% = 1.41 × 0.71 × 12.80% × 0.67 × 2.25
Dec 31, 2017 20.61% = 2.54 × 0.74 × 9.83% × 0.73 × 1.53

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The Return on Equity (ROE) experienced a substantial increase over the five-year period, rising from 20.61% in 2017 to 78.51% in 2021. This expansion was driven by a combination of improved operating margins and a significant escalation in financial leverage.

Operating Performance
The EBIT Margin showed a consistent upward trend, increasing from 9.83% in 2017 to a peak of 23.63% in 2020 before settling at 20.67% in 2021. This indicates enhanced operational profitability. In contrast, Asset Turnover exhibited instability, declining from 0.73 in 2017 to a low of 0.53 in 2019, before fluctuating to 0.61 by 2021, implying that asset efficiency was not a primary driver of the ROE growth.
Financial Strategy and Leverage
Financial Leverage rose sharply from 1.53 in 2017 to 6.10 in 2021, acting as the most significant multiplier for the return on equity. This trend was accompanied by an improvement in the Interest Burden ratio, which moved from 0.74 to 0.98, suggesting a diminished impact of interest obligations on operating earnings.
Fiscal Impact
The Tax Burden ratio declined from 2.54 in 2017 to 1.05 in 2021. The higher initial values indicate a period of significant tax benefits or credits, while the convergence toward 1.00 reflects a normalization of the tax environment over the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Etsy Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2021 12.88% = 21.19% × 0.61
Dec 31, 2020 14.52% = 20.24% × 0.72
Dec 31, 2019 6.22% = 11.72% × 0.53
Dec 31, 2018 8.59% = 12.84% × 0.67
Dec 31, 2017 13.51% = 18.54% × 0.73

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The Return on Assets (ROA) exhibited significant volatility between 2017 and 2021, characterized by a marked decline in the first three years followed by a sharp recovery and subsequent stabilization. The ROA reached a low of 6.22% in 2019 before rebounding to a peak of 14.52% in 2020, ending the period at 12.88% in 2021.

Net Profit Margin
Profitability experienced a U-shaped trajectory. A contraction occurred from 2017 to 2019, with margins falling from 18.54% to 11.72%. However, a substantial reversal occurred in 2020, where the margin climbed to 20.24% and continued a slight upward trend to reach 21.19% by 2021, indicating improved cost management or pricing power in the latter part of the period.
Asset Turnover
Asset efficiency showed a general downward trend with a temporary spike. The ratio declined from 0.73 in 2017 to a period low of 0.53 in 2019. While 2020 saw a strong recovery to 0.72, this gain was not sustained, as the ratio dropped again to 0.61 in 2021. This suggests that the growth in the asset base has occasionally outpaced the growth in generated revenue.
ROA Disaggregation Analysis
The fluctuations in ROA were driven by the combined effect of profitability and asset efficiency. The decline from 2017 to 2019 was a result of simultaneous erosion in both net profit margins and asset turnover. The recovery in 2020 was equally synergistic, with both components rebounding strongly. By 2021, a divergence emerged: while the net profit margin reached its five-year peak, the decline in asset turnover acted as a drag, preventing the ROA from maintaining its 2020 high.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Etsy Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2021 12.88% = 1.05 × 0.98 × 20.67% × 0.61
Dec 31, 2020 14.52% = 0.95 × 0.90 × 23.63% × 0.72
Dec 31, 2019 6.22% = 1.19 × 0.77 × 12.83% × 0.53
Dec 31, 2018 8.59% = 1.41 × 0.71 × 12.80% × 0.67
Dec 31, 2017 13.51% = 2.54 × 0.74 × 9.83% × 0.73

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The Return on Assets (ROA) exhibited a non-linear trajectory between 2017 and 2021, characterized by a steady decline until 2019 followed by a sharp recovery in 2020 and a slight moderation in 2021. This volatility is explained by the shifting interactions between operational profitability, asset efficiency, and financial burdens.

Return on Assets (ROA)
ROA decreased from 13.51% in 2017 to a period low of 6.22% in 2019. A significant rebound occurred in 2020, with the ratio peaking at 14.52% before settling at 12.88% by the end of 2021.
EBIT Margin
Operational efficiency showed a strong upward trend for the majority of the period. The EBIT margin grew from 9.83% in 2017 to a peak of 23.63% in 2020. While there was a slight contraction to 20.67% in 2021, the margin remained substantially higher than pre-2020 levels, serving as a primary driver for the recovery in ROA.
Asset Turnover
Asset utilization exhibited instability, declining from 0.73 in 2017 to 0.53 in 2019. A sharp increase to 0.72 was recorded in 2020, suggesting a period of high asset productivity, which subsequently declined to 0.61 in 2021.
Tax Burden
A consistent downward trend in the tax burden was observed from 2017 to 2020, falling from 2.54 to 0.95. This indicates a transition from a period of significant tax benefits or credits to a more normalized tax environment, with a slight increase to 1.05 in 2021.
Interest Burden
The interest burden showed a gradual improvement, moving from 0.74 in 2017 to 0.98 in 2021. The trend toward 1.0 suggests that interest expenses became a progressively smaller detractor from the operating income over the five-year period.

The analysis indicates that the surge in ROA in 2020 was the result of a simultaneous peak in both EBIT margin and asset turnover, coinciding with a minimized tax burden. The subsequent decline in 2021 was driven by a contraction in both operational margins and asset efficiency, despite the continued stability of the interest burden.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Etsy Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2021 21.19% = 1.05 × 0.98 × 20.67%
Dec 31, 2020 20.24% = 0.95 × 0.90 × 23.63%
Dec 31, 2019 11.72% = 1.19 × 0.77 × 12.83%
Dec 31, 2018 12.84% = 1.41 × 0.71 × 12.80%
Dec 31, 2017 18.54% = 2.54 × 0.74 × 9.83%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The net profit margin exhibited a fluctuating trend over the five-year period, characterized by an initial contraction followed by a robust recovery. After declining from 18.54% in 2017 to a low of 11.72% in 2019, the margin expanded significantly to reach 21.19% by 2021. This movement was driven by a shift in the primary drivers of profitability, moving from tax-related impacts to operational efficiency.

EBIT Margin
Operational profitability demonstrated a strong growth trend, increasing from 9.83% in 2017 to a peak of 23.63% in 2020, before settling at 20.67% in 2021. This expansion indicates a substantial improvement in core operating efficiency and scale, which became the dominant driver of net profit growth in the latter half of the period.
Interest Burden
The interest burden ratio showed a consistent upward trajectory, rising from 0.74 in 2017 to 0.98 in 2021. The movement toward 1.0 suggests a reduction in the relative impact of interest expenses on operating income, indicating a more efficient capital structure or a reduction in debt servicing costs relative to earnings.
Tax Burden
A marked decrease in the tax burden is observed, falling from a high of 2.54 in 2017 to 1.05 in 2021. The elevated ratio in 2017 suggests that tax credits or benefits significantly inflated the net profit margin despite lower operational margins at that time. The subsequent convergence toward 1.0 reflects a normalization of the company's tax profile.

The disaggregation reveals that the high net profit margin in 2017 was primarily a result of a high tax burden ratio rather than operational strength. Conversely, the margin expansion observed in 2020 and 2021 was fundamentally driven by the surge in EBIT margin. The convergence of both the interest and tax burden ratios toward 1.0 suggests that the net profit margin has become more directly aligned with operating performance over time.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?