AI Tokens
Stock Analysis on Net

Etsy Inc. (NASDAQ:ETSY)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Etsy Inc., current price multiples

Microsoft Excel
Etsy Inc. Amazon.com Inc. Home Depot Inc. Lowe’s Cos. Inc. TJX Cos. Inc. Consumer Discretionary Distribution & Retail Consumer Discretionary
Selected Financial Data
Current share price (P) $100.03
No. shares of common stock outstanding 125,688,316
Growth rate (g) 37.19%
 
Earnings per share (EPS) $3.93
Next year expected EPS $5.39
Operating profit per share $3.71
Sales per share $18.53
Book value per share (BVPS) $5.00
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 25.48 36.23 24.66 19.16 27.75 66.01 54.22
Price to next year expected earnings 18.57 30.87 6.34 4.42 20.06 51.03 42.30
Price-earnings-growth (PEG) 0.69 2.09 0.09 0.06 0.72 2.25 1.92
Price to operating profit (P/OP) 27.00 35.18 16.71 12.56 21.24 64.49 56.65
Price to sales (P/S) 5.40 3.92 2.12 1.48 2.53 4.76 4.94
Price to book value (P/BV) 20.00 6.84 27.25 — 14.96 23.13 18.24

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Etsy Inc., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) 38.34 79.50 71.24 109.97 37.61
Price to operating profit (P/OP) 40.62 65.48 76.97 113.95 258.61
Price to sales (P/S) 8.12 16.09 8.35 14.12 6.97
Price to book value (P/BV) 30.10 37.40 16.80 21.26 7.75

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The valuation multiples between 2017 and 2021 exhibit significant volatility, characterized by a period of rapid expansion in market premiums followed by a general contraction toward the end of the period.

Price to Earnings (P/E)
The P/E ratio shows substantial volatility, rising sharply from 37.61 in 2017 to a peak of 109.97 in 2018. After fluctuating through 2019 and 2020, the ratio contracted to 38.34 by 2021, returning to levels nearly identical to the 2017 baseline.
Price to Operating Profit (P/OP)
A consistent and linear downward trend is observed in the P/OP ratio, which declined from 258.61 in 2017 to 40.62 in 2021. This steady reduction indicates that operating profit grew at a faster rate than the market price of the stock over the five-year duration.
Price to Sales (P/S)
The P/S ratio displayed a cyclical pattern with peaks in 2018 (14.12) and 2020 (16.09). By 2021, the ratio compressed to 8.12, suggesting a normalization of the revenue multiple after periods of heightened market valuation.
Price to Book Value (P/BV)
The P/BV ratio increased significantly over the analyzed period, rising from 7.75 in 2017 to a peak of 37.40 in 2020, before ending at 30.10 in 2021. This upward trajectory indicates a marked increase in the market's valuation of the company relative to its book value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Earnings (P/E)

Etsy Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 127,032,946 126,049,276 117,949,068 119,566,393 121,502,754
Selected Financial Data (US$)
Net income (in thousands) 493,507 349,246 95,894 77,491 81,800
Earnings per share (EPS)2 3.88 2.77 0.81 0.65 0.67
Share price1, 3 148.94 220.27 57.92 71.27 25.32
Valuation Ratio
P/E ratio4 38.34 79.50 71.24 109.97 37.61
Benchmarks
P/E Ratio, Competitors5
Amazon.com Inc. 48.08 — — — —
Home Depot Inc. 24.51 — — — —
Lowe’s Cos. Inc. 22.36 — — — —
TJX Cos. Inc. 881.78 — — — —
P/E Ratio, Sector
Consumer Discretionary Distribution & Retail 40.84 — — — —
P/E Ratio, Industry
Consumer Discretionary 39.27 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 493,507,000 ÷ 127,032,946 = 3.88

3 Closing price as at the filing date of Etsy Inc. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 148.94 ÷ 3.88 = 38.34

5 Click competitor name to see calculations.


An analysis of the valuation metrics between 2017 and 2021 reveals a period of significant volatility in share price and market valuation, contrasted by a consistent upward trajectory in earnings performance.

Share Price Trends
The share price exhibited substantial fluctuations, starting at 25.32 US$ in 2017 and peaking at 220.27 US$ in 2020. A sharp increase occurred between 2017 and 2018, followed by a moderate decline in 2019. The most pronounced surge was observed in 2020, before the price corrected to 148.94 US$ by the end of 2021.
Earnings per Share (EPS) Growth
Earnings per share demonstrated a steady and accelerating growth pattern. After remaining relatively flat between 2017 (0.67 US$) and 2018 (0.65 US$), EPS grew to 0.81 US$ in 2019. A significant inflection point occurred in 2020, with EPS rising to 2.77 US$, and continuing to climb to a period high of 3.88 US$ in 2021.
Price-to-Earnings (P/E) Ratio Analysis
The P/E ratio indicates extreme variance in market sentiment relative to fundamental earnings. The ratio expanded aggressively from 37.61 in 2017 to a peak of 109.97 in 2018, suggesting a period of high growth expectations. While the ratio remained elevated through 2020 at 79.50, a significant contraction occurred in 2021, with the P/E falling to 38.34. This final value represents a return to valuation levels nearly identical to those seen in 2017, despite the substantially higher earnings base achieved by 2021.

The divergence between the share price and EPS is most evident in 2020 and 2021. Although earnings continued to grow strongly into 2021, the decline in share price led to a compressed P/E ratio, indicating a normalization of the stock's valuation relative to its actual profit generation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Operating Profit (P/OP)

Etsy Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 127,032,946 126,049,276 117,949,068 119,566,393 121,502,754
Selected Financial Data (US$)
Income from operations (in thousands) 465,732 424,009 88,761 74,786 11,896
Operating profit per share2 3.67 3.36 0.75 0.63 0.10
Share price1, 3 148.94 220.27 57.92 71.27 25.32
Valuation Ratio
P/OP ratio4 40.62 65.48 76.97 113.95 258.61
Benchmarks
P/OP Ratio, Competitors5
Amazon.com Inc. 64.48 — — — —
Home Depot Inc. 17.25 — — — —
Lowe’s Cos. Inc. 13.52 — — — —
TJX Cos. Inc. 137.02 — — — —
P/OP Ratio, Sector
Consumer Discretionary Distribution & Retail 39.89 — — — —
P/OP Ratio, Industry
Consumer Discretionary 41.03 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 465,732,000 ÷ 127,032,946 = 3.67

3 Closing price as at the filing date of Etsy Inc. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 148.94 ÷ 3.67 = 40.62

5 Click competitor name to see calculations.


A comprehensive analysis of the valuation metrics from 2017 to 2021 reveals a consistent contraction in the price-to-operating profit (P/OP) multiple. This trend is driven by substantial growth in underlying operational profitability that significantly outpaced fluctuations in the share price over the five-year period.

Share Price Trajectory
The share price exhibited significant volatility and growth, rising from 25.32 US$ in 2017 to a peak of 220.27 US$ in 2020, before correcting to 148.94 US$ by the end of 2021. Despite the decline in the final year, the overall price level remained substantially higher than the 2017 baseline.
Operating Profitability Trends
Operating profit per share demonstrated an aggressive and uninterrupted upward trajectory. The metric increased from 0.10 US$ in 2017 to 3.67 US$ in 2021. A notable surge occurred between 2019 and 2020, where operating profit per share grew from 0.75 US$ to 3.36 US$, signaling a period of rapid operational scaling.
P/OP Multiple Compression
The P/OP ratio experienced a steady and steep decline every year, falling from 258.61 in 2017 to 40.62 in 2021. This consistent downward trend indicates that the company's operational earnings grew at a much faster rate than its market valuation. The results suggest a transition from an initially high speculative multiple toward a more moderate valuation relative to actual operating performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Sales (P/S)

Etsy Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 127,032,946 126,049,276 117,949,068 119,566,393 121,502,754
Selected Financial Data (US$)
Revenue (in thousands) 2,329,114 1,725,625 818,379 603,693 441,231
Sales per share2 18.33 13.69 6.94 5.05 3.63
Share price1, 3 148.94 220.27 57.92 71.27 25.32
Valuation Ratio
P/S ratio4 8.12 16.09 8.35 14.12 6.97
Benchmarks
P/S Ratio, Competitors5
Amazon.com Inc. 3.41 — — — —
Home Depot Inc. 2.39 — — — —
Lowe’s Cos. Inc. 1.46 — — — —
TJX Cos. Inc. 2.48 — — — —
P/S Ratio, Sector
Consumer Discretionary Distribution & Retail 2.94 — — — —
P/S Ratio, Industry
Consumer Discretionary 3.57 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 2,329,114,000 ÷ 127,032,946 = 18.33

3 Closing price as at the filing date of Etsy Inc. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 148.94 ÷ 18.33 = 8.12

5 Click competitor name to see calculations.


The financial data indicates a period of significant volatility in market valuation juxtaposed with consistent growth in operational revenue per share between 2017 and 2021.

Sales per Share Performance
A continuous upward trajectory is observed in sales per share, which grew from 3.63 US$ in 2017 to 18.33 US$ in 2021. This steady increase reflects a consistent expansion in revenue generation on a per-share basis over the five-year period.
Share Price Fluctuations
The share price experienced substantial volatility, characterized by a sharp increase from 2017 to 2018, a moderate correction in 2019, a dramatic surge to a peak of 220.27 US$ in 2020, and a subsequent decline to 148.94 US$ in 2021.
Price-to-Sales (P/S) Ratio Analysis
The P/S ratio exhibited significant instability, moving from 6.97 in 2017 to a peak of 16.09 in 2020 before returning to 8.12 in 2021. The 2020 peak suggests that the market valuation grew disproportionately faster than the actual sales growth during that specific period. Conversely, the 2021 reduction in the P/S ratio, occurring despite record-high sales per share, indicates a valuation contraction where the market assigned a lower multiple to the company's revenue.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Book Value (P/BV)

Etsy Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 127,032,946 126,049,276 117,949,068 119,566,393 121,502,754
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 628,619 742,424 406,634 400,898 396,894
Book value per share (BVPS)2 4.95 5.89 3.45 3.35 3.27
Share price1, 3 148.94 220.27 57.92 71.27 25.32
Valuation Ratio
P/BV ratio4 30.10 37.40 16.80 21.26 7.75
Benchmarks
P/BV Ratio, Competitors5
Amazon.com Inc. 11.60 — — — —
Home Depot Inc. 95.58 — — — —
Lowe’s Cos. Inc. 90.79 — — — —
TJX Cos. Inc. 13.68 — — — —
P/BV Ratio, Sector
Consumer Discretionary Distribution & Retail 14.31 — — — —
P/BV Ratio, Industry
Consumer Discretionary 13.21 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 628,619,000 ÷ 127,032,946 = 4.95

3 Closing price as at the filing date of Etsy Inc. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 148.94 ÷ 4.95 = 30.10

5 Click competitor name to see calculations.


The valuation multiples from 2017 to 2021 reveal a period of significant expansion in the market's valuation relative to the company's accounting book value. While the book value per share remained relatively stable during the initial three years of the period, the share price experienced substantial volatility, leading to a sharp increase in the Price to Book Value (P/BV) ratio.

Share Price Trends
The share price exhibited an upward trajectory from 2017 to 2018, followed by a moderate decline in 2019. A dramatic peak occurred in 2020, with the price reaching 220.27 US$, before receding to 148.94 US$ by the end of 2021.
Book Value per Share (BVPS)
BVPS grew incrementally from 3.27 US$ in 2017 to 3.45 US$ in 2019. A notable increase to 5.89 US$ was recorded in 2020, although this value corrected to 4.95 US$ in 2021.
Price to Book Value (P/BV) Ratio
The P/BV ratio demonstrated a strong expansion, rising from 7.75 in 2017 to a peak of 37.40 in 2020. This trajectory suggests a significant increase in the premium that investors were willing to pay over the net asset value, likely driven by growth expectations. Despite a moderate decline to 30.10 in 2021, the multiple remained substantially elevated compared to the 2017-2019 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?