Stock Analysis on Net

Celgene Corp. (NASDAQ:CELG)

This company has been moved to the archive! The financial data has not been updated since October 31, 2019.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Celgene Corp., solvency ratios (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Debt Ratios
Debt to equity 1.64 1.97 2.48 3.29 4.17 6.20 3.92 2.29 1.45 1.69 1.87 2.17 2.53 2.58 2.81 2.41 2.88 1.21 1.01 1.05 1.19 1.43 1.14
Debt to capital 0.62 0.66 0.71 0.77 0.81 0.86 0.80 0.70 0.59 0.63 0.65 0.68 0.72 0.72 0.74 0.71 0.74 0.55 0.50 0.51 0.54 0.59 0.53
Debt to assets 0.48 0.51 0.54 0.57 0.59 0.64 0.59 0.53 0.45 0.47 0.50 0.51 0.53 0.54 0.55 0.53 0.57 0.43 0.39 0.40 0.42 0.44 0.40
Financial leverage 3.42 3.90 4.61 5.76 7.04 9.75 6.68 4.36 3.22 3.59 3.77 4.26 4.73 4.79 5.12 4.57 5.09 2.81 2.58 2.66 2.84 3.22 2.83
Coverage Ratios
Interest coverage 9.73 8.99 8.32 7.52 7.99 8.11 8.72 9.26 8.26 6.80 5.88 5.74 6.26 6.11 6.53 7.51 9.37 13.76 15.40 14.22

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Celgene Corp. debt to equity ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Celgene Corp. debt to capital ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Celgene Corp. debt to assets ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Celgene Corp. financial leverage ratio decreased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Celgene Corp. interest coverage ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.

Debt to Equity

Celgene Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Selected Financial Data (US$ in millions)
Short-term borrowings and current portion of long-term debt 1,498 500 501 502 1,497 1,400 500 500 501 501 1,200 1,363 504 606 100 192 870
Long-term debt, net of discount, excluding current portion 18,289 19,790 19,781 19,769 19,742 19,754 20,271 15,838 12,874 13,783 13,784 13,789 13,803 14,312 14,268 14,250 14,298 6,256 6,303 6,266 6,737 6,743 4,224
Total debt 19,787 19,790 20,281 20,270 20,244 21,251 20,271 15,838 14,274 14,283 14,284 14,289 14,304 14,312 14,268 14,250 15,498 7,619 6,807 6,872 6,837 6,936 5,094
 
Stockholders’ equity 12,087 10,051 8,165 6,161 4,860 3,430 5,172 6,921 9,850 8,445 7,644 6,599 5,650 5,549 5,075 5,919 5,376 6,322 6,765 6,525 5,768 4,851 4,485
Solvency Ratio
Debt to equity1 1.64 1.97 2.48 3.29 4.17 6.20 3.92 2.29 1.45 1.69 1.87 2.17 2.53 2.58 2.81 2.41 2.88 1.21 1.01 1.05 1.19 1.43 1.14
Benchmarks
Debt to Equity, Competitors2
AbbVie Inc.
Amgen Inc. 2.73 2.84 3.05
Bristol-Myers Squibb Co. 1.41 1.56 0.40
Eli Lilly & Co. 4.50 5.68 6.44
Gilead Sciences Inc. 1.19 1.15 1.21
Johnson & Johnson 0.50 0.48 0.50
Merck & Co. Inc. 0.97 0.96 0.94
Pfizer Inc. 0.81 0.78 0.77
Regeneron Pharmaceuticals Inc. 0.07 0.07 0.08
Thermo Fisher Scientific Inc. 0.58 0.66 0.66

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

1 Q3 2019 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 19,787 ÷ 12,087 = 1.64

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Celgene Corp. debt to equity ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.

Debt to Capital

Celgene Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Selected Financial Data (US$ in millions)
Short-term borrowings and current portion of long-term debt 1,498 500 501 502 1,497 1,400 500 500 501 501 1,200 1,363 504 606 100 192 870
Long-term debt, net of discount, excluding current portion 18,289 19,790 19,781 19,769 19,742 19,754 20,271 15,838 12,874 13,783 13,784 13,789 13,803 14,312 14,268 14,250 14,298 6,256 6,303 6,266 6,737 6,743 4,224
Total debt 19,787 19,790 20,281 20,270 20,244 21,251 20,271 15,838 14,274 14,283 14,284 14,289 14,304 14,312 14,268 14,250 15,498 7,619 6,807 6,872 6,837 6,936 5,094
Stockholders’ equity 12,087 10,051 8,165 6,161 4,860 3,430 5,172 6,921 9,850 8,445 7,644 6,599 5,650 5,549 5,075 5,919 5,376 6,322 6,765 6,525 5,768 4,851 4,485
Total capital 31,874 29,841 28,446 26,431 25,104 24,681 25,443 22,759 24,124 22,728 21,928 20,889 19,954 19,861 19,343 20,169 20,873 13,941 13,572 13,396 12,606 11,787 9,579
Solvency Ratio
Debt to capital1 0.62 0.66 0.71 0.77 0.81 0.86 0.80 0.70 0.59 0.63 0.65 0.68 0.72 0.72 0.74 0.71 0.74 0.55 0.50 0.51 0.54 0.59 0.53
Benchmarks
Debt to Capital, Competitors2
AbbVie Inc. 1.27 1.30 1.27
Amgen Inc. 0.73 0.74 0.75
Bristol-Myers Squibb Co. 0.59 0.61 0.28
Eli Lilly & Co. 0.82 0.85 0.87
Gilead Sciences Inc. 0.54 0.54 0.55
Johnson & Johnson 0.33 0.33 0.33
Merck & Co. Inc. 0.49 0.49 0.48
Pfizer Inc. 0.45 0.44 0.43
Regeneron Pharmaceuticals Inc. 0.06 0.07 0.07
Thermo Fisher Scientific Inc. 0.37 0.40 0.40

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

1 Q3 2019 Calculation
Debt to capital = Total debt ÷ Total capital
= 19,787 ÷ 31,874 = 0.62

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Celgene Corp. debt to capital ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.

Debt to Assets

Celgene Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Selected Financial Data (US$ in millions)
Short-term borrowings and current portion of long-term debt 1,498 500 501 502 1,497 1,400 500 500 501 501 1,200 1,363 504 606 100 192 870
Long-term debt, net of discount, excluding current portion 18,289 19,790 19,781 19,769 19,742 19,754 20,271 15,838 12,874 13,783 13,784 13,789 13,803 14,312 14,268 14,250 14,298 6,256 6,303 6,266 6,737 6,743 4,224
Total debt 19,787 19,790 20,281 20,270 20,244 21,251 20,271 15,838 14,274 14,283 14,284 14,289 14,304 14,312 14,268 14,250 15,498 7,619 6,807 6,872 6,837 6,936 5,094
 
Total assets 41,363 39,183 37,639 35,480 34,215 33,444 34,556 30,141 31,736 30,306 28,820 28,086 26,754 26,562 25,964 27,053 27,369 17,746 17,481 17,340 16,403 15,602 12,705
Solvency Ratio
Debt to assets1 0.48 0.51 0.54 0.57 0.59 0.64 0.59 0.53 0.45 0.47 0.50 0.51 0.53 0.54 0.55 0.53 0.57 0.43 0.39 0.40 0.42 0.44 0.40
Benchmarks
Debt to Assets, Competitors2
AbbVie Inc. 0.65 0.65 0.65
Amgen Inc. 0.50 0.52 0.52
Bristol-Myers Squibb Co. 0.43 0.45 0.17
Eli Lilly & Co. 0.40 0.41 0.42
Gilead Sciences Inc. 0.42 0.41 0.42
Johnson & Johnson 0.19 0.19 0.20
Merck & Co. Inc. 0.31 0.32 0.31
Pfizer Inc. 0.31 0.30 0.29
Regeneron Pharmaceuticals Inc. 0.05 0.05 0.06
Thermo Fisher Scientific Inc. 0.30 0.33 0.33

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

1 Q3 2019 Calculation
Debt to assets = Total debt ÷ Total assets
= 19,787 ÷ 41,363 = 0.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Celgene Corp. debt to assets ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.

Financial Leverage

Celgene Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Selected Financial Data (US$ in millions)
Total assets 41,363 39,183 37,639 35,480 34,215 33,444 34,556 30,141 31,736 30,306 28,820 28,086 26,754 26,562 25,964 27,053 27,369 17,746 17,481 17,340 16,403 15,602 12,705
Stockholders’ equity 12,087 10,051 8,165 6,161 4,860 3,430 5,172 6,921 9,850 8,445 7,644 6,599 5,650 5,549 5,075 5,919 5,376 6,322 6,765 6,525 5,768 4,851 4,485
Solvency Ratio
Financial leverage1 3.42 3.90 4.61 5.76 7.04 9.75 6.68 4.36 3.22 3.59 3.77 4.26 4.73 4.79 5.12 4.57 5.09 2.81 2.58 2.66 2.84 3.22 2.83
Benchmarks
Financial Leverage, Competitors2
AbbVie Inc.
Amgen Inc. 5.45 5.50 5.91
Bristol-Myers Squibb Co. 3.25 3.44 2.29
Eli Lilly & Co. 11.20 13.91 15.32
Gilead Sciences Inc. 2.87 2.79 2.86
Johnson & Johnson 2.67 2.55 2.54
Merck & Co. Inc. 3.10 3.04 2.99
Pfizer Inc. 2.62 2.62 2.64
Regeneron Pharmaceuticals Inc. 1.33 1.35 1.36
Thermo Fisher Scientific Inc. 1.93 2.02 2.01

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

1 Q3 2019 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 41,363 ÷ 12,087 = 3.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Celgene Corp. financial leverage ratio decreased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.

Interest Coverage

Celgene Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Selected Financial Data (US$ in millions)
Net income (loss) 1,691 1,571 1,545 1,073 1,082 1,045 846 (81) 988 1,101 932 429 171 598 801 561 (34) 356 719 614 509 598 280
Add: Income tax expense 226 250 269 44 296 262 184 1,212 3 77 82 70 85 97 121 185 14 115 108 97 69 109 53
Add: Interest expense 190 192 192 190 193 192 166 142 127 126 127 127 128 123 122 125 89 48 49 52 54 42 29
Earnings before interest and tax (EBIT) 2,107 2,013 2,006 1,307 1,571 1,499 1,196 1,273 1,118 1,304 1,141 626 385 818 1,044 870 69 519 876 763 631 748 362
Solvency Ratio
Interest coverage1 9.73 8.99 8.32 7.52 7.99 8.11 8.72 9.26 8.26 6.80 5.88 5.74 6.26 6.11 6.53 7.51 9.37 13.76 15.40 14.22
Benchmarks
Interest Coverage, Competitors2
Amgen Inc.
Gilead Sciences Inc.
Johnson & Johnson
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

1 Q3 2019 Calculation
Interest coverage = (EBITQ3 2019 + EBITQ2 2019 + EBITQ1 2019 + EBITQ4 2018) ÷ (Interest expenseQ3 2019 + Interest expenseQ2 2019 + Interest expenseQ1 2019 + Interest expenseQ4 2018)
= (2,107 + 2,013 + 2,006 + 1,307) ÷ (190 + 192 + 192 + 190) = 9.73

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Celgene Corp. interest coverage ratio improved from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.