Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Broadcom Inc., solvency ratios (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Debt Ratios
Debt to equity 1.08 1.64 1.78 1.79 1.69 1.74 1.89 1.88 1.72 1.59 1.66 1.69 1.75 1.72 1.87 1.92 1.84 1.32 1.75 1.69 1.62 0.66 0.64 0.55 0.68
Debt to capital 0.52 0.62 0.64 0.64 0.63 0.64 0.65 0.65 0.63 0.61 0.62 0.63 0.64 0.63 0.65 0.66 0.65 0.57 0.64 0.63 0.62 0.40 0.39 0.35 0.40
Debt to assets 0.43 0.54 0.55 0.55 0.54 0.54 0.55 0.55 0.54 0.53 0.53 0.54 0.54 0.54 0.56 0.56 0.55 0.49 0.54 0.53 0.52 0.35 0.35 0.32 0.32
Financial leverage 2.53 3.04 3.24 3.26 3.13 3.23 3.42 3.42 3.19 3.03 3.12 3.15 3.21 3.18 3.37 3.41 3.32 2.71 3.24 3.20 3.10 1.88 1.83 1.71 2.11
Coverage Ratios
Interest coverage 6.88 10.31 10.09 9.94 8.83 8.16 7.22 6.28 5.69 4.59 4.06 3.40 2.82 2.37 2.19 2.24 2.50 2.54 3.36 4.52 6.10 8.24

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Broadcom Inc. debt to equity ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Broadcom Inc. debt to capital ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Broadcom Inc. debt to assets ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Broadcom Inc. financial leverage ratio decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Broadcom Inc. interest coverage ratio improved from Q3 2023 to Q4 2023 but then deteriorated significantly from Q4 2023 to Q1 2024.

Debt to Equity

Broadcom Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Selected Financial Data (US$ in millions)
Current portion of long-term debt 2,433 1,608 1,119 1,117 1,115 440 304 302 300 290 279 278 864 827 822 819 2,311 2,787 3,537 3,537 3,537 117 117 117
Long-term debt, excluding current portion 73,468 37,621 38,222 38,194 38,167 39,075 39,191 39,164 39,205 39,440 40,178 40,160 41,068 40,235 43,201 45,044 42,407 30,011 34,028 34,011 34,104 17,493 17,487 17,481 17,475
Total debt 75,901 39,229 39,341 39,311 39,282 39,515 39,495 39,466 39,505 39,730 40,457 40,438 41,932 41,062 44,023 45,863 44,718 32,798 37,565 37,548 37,641 17,493 17,604 17,598 17,592
 
Total Broadcom Inc. stockholders’ equity 70,284 23,988 22,079 22,007 23,310 22,709 20,876 20,963 22,968 24,962 24,340 23,939 23,973 23,874 23,557 23,942 24,368 24,941 21,503 22,172 23,224 26,657 27,452 32,067 25,901
Solvency Ratio
Debt to equity1 1.08 1.64 1.78 1.79 1.69 1.74 1.89 1.88 1.72 1.59 1.66 1.69 1.75 1.72 1.87 1.92 1.84 1.32 1.75 1.69 1.62 0.66 0.64 0.55 0.68
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.03 0.04 0.04 0.04 0.05 0.06 0.10 0.21 0.16 0.17 0.40 0.54 0.61
Analog Devices Inc. 0.20 0.20 0.19 0.19 0.18 0.18 0.17 0.17 0.17 0.18 0.42 0.42 0.43 0.43 0.47 0.48 0.47 0.47 0.48 0.51 0.54 0.58 0.60 0.66 0.72
Applied Materials Inc. 0.32 0.34 0.37 0.40 0.42 0.45 0.45 0.47 0.46 0.45 0.45 0.45 0.47 0.52 0.57 0.76 0.61 0.65 0.65 0.65 0.65 0.78 0.78 0.75 0.62
Intel Corp. 0.47 0.48 0.49 0.51 0.41 0.40 0.35 0.36 0.40 0.45 0.42 0.45 0.45 0.49 0.47 0.52 0.37 0.39 0.38 0.39
KLA Corp. 1.97 2.02 2.20 2.35 3.00 4.75 0.91 0.85 0.89 1.02 1.11 1.18 1.25 1.30 1.49 1.27 1.29 1.29 1.20 1.40 1.43 1.38 1.80 2.03 1.90
Lam Research Corp. 0.62 0.61 0.60 0.60 0.67 0.80 0.83 0.77 0.86 0.83 1.08 1.06 1.08 1.12 1.12 1.01 0.90 0.96 0.90 0.35 0.44 0.37 0.47 0.52 0.33
Micron Technology Inc. 0.31 0.30 0.29 0.26 0.21 0.14 0.14 0.15 0.15 0.15 0.16 0.16 0.17 0.17 0.18 0.15 0.15 0.16 0.14 0.18 0.12 0.14 0.26 0.36 0.40
NVIDIA Corp. 0.45 0.50 0.51 0.46 0.42 0.41 0.46 0.56 0.37 0.41 0.45 0.50 0.53 0.16 0.18 0.19 0.20 0.21 0.21 0.23 0.26
ON Semiconductor Corp. 0.43 0.47 0.50 0.54 0.52 0.57 0.60 0.64 0.67 0.76 0.82 0.92 0.99 1.24 1.46 1.47 1.09 1.12 1.12 0.87
Qualcomm Inc. 0.67 0.71 0.75 0.81 0.90 0.86 0.97 1.18 1.39 1.58 1.92 2.12 2.13 2.59 4.82 5.24 3.53 3.25 3.01 4.24 4.53 17.64 0.97 0.97 0.95
Texas Instruments Inc. 0.84 0.66 0.67 0.70 0.66 0.60 0.55 0.51 0.55 0.58 0.64 0.56 0.61 0.74 0.82 0.89 0.85 0.65 0.65 0.68 0.68

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

1 Q1 2024 Calculation
Debt to equity = Total debt ÷ Total Broadcom Inc. stockholders’ equity
= 75,901 ÷ 70,284 = 1.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Broadcom Inc. debt to equity ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Debt to Capital

Broadcom Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Selected Financial Data (US$ in millions)
Current portion of long-term debt 2,433 1,608 1,119 1,117 1,115 440 304 302 300 290 279 278 864 827 822 819 2,311 2,787 3,537 3,537 3,537 117 117 117
Long-term debt, excluding current portion 73,468 37,621 38,222 38,194 38,167 39,075 39,191 39,164 39,205 39,440 40,178 40,160 41,068 40,235 43,201 45,044 42,407 30,011 34,028 34,011 34,104 17,493 17,487 17,481 17,475
Total debt 75,901 39,229 39,341 39,311 39,282 39,515 39,495 39,466 39,505 39,730 40,457 40,438 41,932 41,062 44,023 45,863 44,718 32,798 37,565 37,548 37,641 17,493 17,604 17,598 17,592
Total Broadcom Inc. stockholders’ equity 70,284 23,988 22,079 22,007 23,310 22,709 20,876 20,963 22,968 24,962 24,340 23,939 23,973 23,874 23,557 23,942 24,368 24,941 21,503 22,172 23,224 26,657 27,452 32,067 25,901
Total capital 146,185 63,217 61,420 61,318 62,592 62,224 60,371 60,429 62,473 64,692 64,797 64,377 65,905 64,936 67,580 69,805 69,086 57,739 59,068 59,720 60,865 44,150 45,056 49,665 43,493
Solvency Ratio
Debt to capital1 0.52 0.62 0.64 0.64 0.63 0.64 0.65 0.65 0.63 0.61 0.62 0.63 0.64 0.63 0.65 0.66 0.65 0.57 0.64 0.63 0.62 0.40 0.39 0.35 0.40
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.03 0.04 0.04 0.04 0.05 0.05 0.09 0.17 0.14 0.15 0.29 0.35 0.38
Analog Devices Inc. 0.16 0.16 0.16 0.16 0.15 0.15 0.15 0.14 0.14 0.15 0.30 0.30 0.30 0.30 0.32 0.33 0.32 0.32 0.33 0.34 0.35 0.37 0.38 0.40 0.42
Applied Materials Inc. 0.24 0.25 0.27 0.29 0.30 0.31 0.31 0.32 0.31 0.31 0.31 0.31 0.32 0.34 0.36 0.43 0.38 0.39 0.40 0.39 0.39 0.44 0.44 0.43 0.38
Intel Corp. 0.32 0.32 0.33 0.34 0.29 0.28 0.26 0.27 0.29 0.31 0.29 0.31 0.31 0.33 0.32 0.34 0.27 0.28 0.28 0.28
KLA Corp. 0.66 0.67 0.69 0.70 0.75 0.83 0.48 0.46 0.47 0.50 0.52 0.54 0.55 0.57 0.60 0.56 0.56 0.56 0.55 0.58 0.59 0.58 0.64 0.67 0.65
Lam Research Corp. 0.38 0.38 0.37 0.38 0.40 0.44 0.45 0.44 0.46 0.45 0.52 0.51 0.52 0.53 0.53 0.50 0.47 0.49 0.47 0.26 0.31 0.27 0.32 0.34 0.25
Micron Technology Inc. 0.24 0.23 0.23 0.21 0.17 0.12 0.12 0.13 0.13 0.13 0.14 0.14 0.14 0.15 0.15 0.13 0.13 0.14 0.12 0.15 0.11 0.13 0.20 0.27 0.29
NVIDIA Corp. 0.31 0.33 0.34 0.31 0.29 0.29 0.32 0.36 0.27 0.29 0.31 0.33 0.35 0.14 0.15 0.16 0.17 0.18 0.17 0.19 0.21
ON Semiconductor Corp. 0.30 0.32 0.33 0.35 0.34 0.36 0.37 0.39 0.40 0.43 0.45 0.48 0.50 0.55 0.59 0.60 0.52 0.53 0.53 0.46
Qualcomm Inc. 0.40 0.42 0.43 0.45 0.47 0.46 0.49 0.54 0.58 0.61 0.66 0.68 0.68 0.72 0.83 0.84 0.78 0.76 0.75 0.81 0.82 0.95 0.49 0.49 0.49
Texas Instruments Inc. 0.46 0.40 0.40 0.41 0.40 0.37 0.35 0.34 0.36 0.37 0.39 0.36 0.38 0.43 0.45 0.47 0.46 0.39 0.39 0.41 0.41

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

1 Q1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 75,901 ÷ 146,185 = 0.52

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Broadcom Inc. debt to capital ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Debt to Assets

Broadcom Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Selected Financial Data (US$ in millions)
Current portion of long-term debt 2,433 1,608 1,119 1,117 1,115 440 304 302 300 290 279 278 864 827 822 819 2,311 2,787 3,537 3,537 3,537 117 117 117
Long-term debt, excluding current portion 73,468 37,621 38,222 38,194 38,167 39,075 39,191 39,164 39,205 39,440 40,178 40,160 41,068 40,235 43,201 45,044 42,407 30,011 34,028 34,011 34,104 17,493 17,487 17,481 17,475
Total debt 75,901 39,229 39,341 39,311 39,282 39,515 39,495 39,466 39,505 39,730 40,457 40,438 41,932 41,062 44,023 45,863 44,718 32,798 37,565 37,548 37,641 17,493 17,604 17,598 17,592
 
Total assets 177,870 72,861 71,595 71,667 72,976 73,249 71,326 71,719 73,224 75,570 75,880 75,524 76,972 75,933 79,298 81,548 81,006 67,493 69,767 70,916 72,110 50,124 50,372 54,936 54,544
Solvency Ratio
Debt to assets1 0.43 0.54 0.55 0.55 0.54 0.54 0.55 0.55 0.54 0.53 0.53 0.54 0.54 0.54 0.56 0.56 0.55 0.49 0.54 0.53 0.52 0.35 0.35 0.32 0.32
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.04 0.05 0.10 0.08 0.08 0.17 0.20 0.22
Analog Devices Inc. 0.14 0.14 0.14 0.14 0.13 0.13 0.12 0.12 0.12 0.13 0.24 0.24 0.24 0.24 0.26 0.26 0.26 0.26 0.26 0.27 0.29 0.31 0.32 0.34 0.36
Applied Materials Inc. 0.18 0.18 0.19 0.19 0.20 0.20 0.21 0.21 0.21 0.21 0.22 0.23 0.23 0.24 0.26 0.31 0.27 0.28 0.28 0.28 0.28 0.30 0.30 0.29 0.27
Intel Corp. 0.26 0.26 0.26 0.27 0.23 0.23 0.21 0.21 0.23 0.24 0.23 0.24 0.24 0.25 0.25 0.27 0.21 0.22 0.22 0.22
KLA Corp. 0.42 0.42 0.43 0.45 0.48 0.53 0.31 0.29 0.31 0.34 0.35 0.35 0.37 0.37 0.39 0.37 0.37 0.38 0.37 0.40 0.40 0.40 0.44 0.46 0.49
Lam Research Corp. 0.27 0.27 0.26 0.26 0.27 0.29 0.30 0.30 0.32 0.31 0.38 0.38 0.39 0.40 0.39 0.37 0.36 0.37 0.37 0.19 0.21 0.19 0.23 0.25 0.20
Micron Technology Inc. 0.21 0.21 0.20 0.18 0.15 0.10 0.11 0.11 0.11 0.12 0.12 0.12 0.12 0.12 0.13 0.11 0.11 0.12 0.11 0.13 0.09 0.11 0.18 0.23 0.24
NVIDIA Corp. 0.25 0.27 0.27 0.25 0.24 0.25 0.27 0.31 0.23 0.24 0.26 0.28 0.30 0.11 0.13 0.13 0.14 0.15 0.15 0.16 0.17
ON Semiconductor Corp. 0.25 0.26 0.27 0.29 0.27 0.29 0.30 0.31 0.32 0.35 0.36 0.39 0.40 0.46 0.50 0.50 0.43 0.42 0.43 0.37
Qualcomm Inc. 0.30 0.30 0.32 0.33 0.34 0.32 0.33 0.35 0.37 0.38 0.41 0.42 0.42 0.44 0.49 0.50 0.48 0.48 0.48 0.48 0.48 0.50 0.36 0.36 0.36
Texas Instruments Inc. 0.41 0.35 0.35 0.36 0.35 0.32 0.30 0.29 0.31 0.31 0.33 0.30 0.32 0.35 0.37 0.39 0.38 0.32 0.32 0.33 0.33

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

1 Q1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 75,901 ÷ 177,870 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Broadcom Inc. debt to assets ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Financial Leverage

Broadcom Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Selected Financial Data (US$ in millions)
Total assets 177,870 72,861 71,595 71,667 72,976 73,249 71,326 71,719 73,224 75,570 75,880 75,524 76,972 75,933 79,298 81,548 81,006 67,493 69,767 70,916 72,110 50,124 50,372 54,936 54,544
Total Broadcom Inc. stockholders’ equity 70,284 23,988 22,079 22,007 23,310 22,709 20,876 20,963 22,968 24,962 24,340 23,939 23,973 23,874 23,557 23,942 24,368 24,941 21,503 22,172 23,224 26,657 27,452 32,067 25,901
Solvency Ratio
Financial leverage1 2.53 3.04 3.24 3.26 3.13 3.23 3.42 3.42 3.19 3.03 3.12 3.15 3.21 3.18 3.37 3.41 3.32 2.71 3.24 3.20 3.10 1.88 1.83 1.71 2.11
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.23 1.24 1.23 1.24 1.22 1.21 1.66 1.56 1.51 1.55 1.54 1.82 1.99 1.93 2.13 2.41 2.68 2.76
Analog Devices Inc. 1.36 1.37 1.37 1.38 1.38 1.38 1.37 1.37 1.37 1.38 1.76 1.77 1.77 1.79 1.83 1.84 1.83 1.83 1.83 1.85 1.88 1.86 1.89 1.96 2.02
Applied Materials Inc. 1.81 1.88 2.01 2.06 2.08 2.19 2.17 2.20 2.14 2.11 2.03 2.01 2.03 2.11 2.21 2.42 2.28 2.32 2.32 2.29 2.31 2.60 2.62 2.63 2.31
Intel Corp. 1.81 1.85 1.84 1.89 1.80 1.75 1.68 1.71 1.77 1.86 1.81 1.89 1.89 1.95 1.86 1.93 1.76 1.80 1.74 1.76
KLA Corp. 4.73 4.82 5.10 5.27 6.24 8.99 2.95 2.89 2.89 3.04 3.19 3.34 3.39 3.48 3.83 3.46 3.47 3.39 3.22 3.51 3.60 3.47 4.09 4.41 3.89
Lam Research Corp. 2.30 2.29 2.29 2.31 2.53 2.74 2.75 2.58 2.67 2.64 2.85 2.79 2.78 2.81 2.85 2.72 2.50 2.57 2.44 1.86 2.06 1.92 2.01 2.10 1.71
Micron Technology Inc. 1.49 1.46 1.45 1.41 1.38 1.33 1.32 1.33 1.33 1.34 1.32 1.33 1.35 1.38 1.38 1.34 1.36 1.36 1.31 1.37 1.32 1.34 1.46 1.61 1.65
NVIDIA Corp. 1.81 1.86 1.90 1.82 1.72 1.66 1.71 1.83 1.64 1.70 1.75 1.81 1.78 1.42 1.41 1.43 1.44 1.42 1.44 1.46 1.49
ON Semiconductor Corp. 1.70 1.77 1.83 1.90 1.94 1.96 2.00 2.04 2.10 2.17 2.27 2.38 2.45 2.70 2.94 2.93 2.55 2.65 2.60 2.37
Qualcomm Inc. 2.26 2.37 2.37 2.46 2.66 2.72 2.93 3.32 3.78 4.14 4.74 5.01 5.08 5.86 9.78 10.49 7.34 6.71 6.25 8.80 9.47 35.22 2.69 2.69 2.69
Texas Instruments Inc. 2.05 1.91 1.90 1.94 1.92 1.87 1.80 1.75 1.80 1.85 1.92 1.85 1.93 2.11 2.19 2.28 2.23 2.02 2.00 2.05 2.05

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

1 Q1 2024 Calculation
Financial leverage = Total assets ÷ Total Broadcom Inc. stockholders’ equity
= 177,870 ÷ 70,284 = 2.53

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Broadcom Inc. financial leverage ratio decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Interest Coverage

Broadcom Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Broadcom Inc. stockholders 1,325 3,524 3,303 3,481 3,774 3,359 3,074 2,590 2,472 1,989 1,876 1,493 1,378 1,324 688 563 385 847 715 691 471 1,115 1,196 3,718 6,230
Add: Net income attributable to noncontrolling interest 15 336
Less: Income (loss) from discontinued operations, net of income taxes 51 (1) (5) 5 (2) (10) (1) (3) (15)
Add: Income tax expense 68 443 271 235 66 261 263 200 215 180 (150) (7) 6 (187) (96) (159) (76) (100) (171) (36) (203) 307 32 (2,637) (5,786)
Add: Interest expense 926 405 406 405 406 406 406 518 407 434 415 466 570 420 464 487 406 361 362 376 345 148 149 148 183
Earnings before interest and tax (EBIT) 2,268 4,372 3,980 4,121 4,246 4,026 3,743 3,308 3,094 2,603 2,141 1,952 1,954 1,557 1,057 896 710 1,108 906 1,033 623 1,570 1,378 1,247 978
Solvency Ratio
Interest coverage1 6.88 10.31 10.09 9.94 8.83 8.16 7.22 6.28 5.69 4.59 4.06 3.40 2.82 2.37 2.19 2.24 2.50 2.54 3.36 4.52 6.10 8.24
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 1.05 -2.15 2.73 14.61 33.91 69.08 104.42 109.09 87.31 63.00 41.84 28.23 17.71 10.58 7.71 4.96
Analog Devices Inc. 11.83 14.63 17.96 19.23 19.42 16.46 10.14 9.06 7.26 8.19 11.64 10.46 9.14 7.79 7.05 6.72 6.99 7.49 7.97 8.13 7.96 7.46
Applied Materials Inc. 34.86 33.42 32.62 33.39 34.20 34.33 34.58 34.95 33.14 29.69 26.24 21.94 19.19 18.36 16.68 15.79 15.35 14.79 15.40 17.25 19.81 21.06
KLA Corp. 13.03 13.76 15.81 18.22 20.31 22.76 21.81 20.60 17.91 16.00 14.05 10.71 9.97 9.22 8.12 9.19 9.95 11.40 14.09 15.78 15.05 13.73
Micron Technology Inc. -13.14 -13.58 -7.73 10.11 36.19 51.66 58.47 51.74 45.03 35.18 24.82 19.35 17.83 16.41 14.78 15.68 28.05 56.09 78.27 73.31 61.90 42.83
NVIDIA Corp. 18.63 16.96 23.23 31.40 39.65 43.12 38.65 34.29 26.81 24.96 28.27 34.95 56.66 58.12 43.98 44.64 54.11 68.17
ON Semiconductor Corp. 34.90 32.08 26.51 23.87 25.89 21.78 19.87 15.24 9.88 6.79 4.44 2.86 2.05 1.82 0.86 1.64 2.87
Qualcomm Inc. 12.44 11.72 15.28 22.27 26.92 31.61 31.54 24.20 21.71 19.38 18.60 16.10 13.40 10.50 6.17 13.70 13.71 12.93 9.89 3.10 2.46 1.67
Texas Instruments Inc. 17.87 22.01 26.51 33.49 42.10 47.88 51.88 52.00 51.03 49.47 46.81 42.15 36.25 32.67 29.59 30.50 32.50 34.69

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

1 Q1 2024 Calculation
Interest coverage = (EBITQ1 2024 + EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023) ÷ (Interest expenseQ1 2024 + Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023)
= (2,268 + 4,372 + 3,980 + 4,121) ÷ (926 + 405 + 406 + 405) = 6.88

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Broadcom Inc. interest coverage ratio improved from Q3 2023 to Q4 2023 but then deteriorated significantly from Q4 2023 to Q1 2024.