Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amazon.com Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) 77,670 59,248 30,425 (2,722) 33,364
Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other 65,756 52,795 48,663 41,921 34,433
Stock-based compensation 19,467 22,011 24,023 19,621 12,757
Non-operating (income) expense, net (14,880) 2,012 (748) 16,966 (14,306)
Deferred income taxes 11,470 (4,648) (5,876) (8,148) (310)
Inventories (3,002) (1,884) 1,449 (2,592) (9,487)
Accounts receivable, net and other (7,333) (3,249) (8,348) (8,622) (9,145)
Other assets (15,632) (14,483) (12,265) (13,275) (9,018)
Accounts payable 11,231 2,972 5,473 2,945 3,602
Accrued expenses and other (5,019) (2,904) (2,428) (1,558) 2,123
Unearned revenue (214) 4,007 4,578 2,216 2,314
Changes in operating assets and liabilities (19,969) (15,541) (11,541) (20,886) (19,611)
Adjustments to reconcile net income (loss) to net cash from operating activities 61,844 56,629 54,521 49,474 12,963
Net cash provided by operating activities 139,514 115,877 84,946 46,752 46,327
Purchases of property and equipment (131,819) (82,999) (52,729) (63,645) (61,053)
Proceeds from property and equipment sales and incentives 3,499 5,341 4,596 5,324 5,657
Acquisitions, net of cash acquired, non-marketable investments, and other, net (3,841) (7,082) (5,839) (8,316) (1,985)
Sales and maturities of marketable securities 44,386 16,403 5,627 31,601 59,384
Purchases of marketable securities (54,770) (26,005) (1,488) (2,565) (60,157)
Net cash used in investing activities (142,545) (94,342) (49,833) (37,601) (58,154)
Common stock repurchased (6,000)
Proceeds from short-term debt, and other 9,320 5,142 18,129 41,553 7,956
Repayments of short-term debt, and other (8,426) (5,060) (25,677) (37,554) (7,753)
Proceeds from long-term debt 15,673 21,166 19,003
Repayments of long-term debt (5,021) (9,182) (3,676) (1,258) (1,590)
Principal repayments of finance leases (1,557) (2,043) (4,384) (7,941) (11,163)
Principal repayments of financing obligations (328) (669) (271) (248) (162)
Net cash provided by (used in) financing activities 9,661 (11,812) (15,879) 9,718 6,291
Foreign currency effect on cash, cash equivalents, and restricted cash 1,164 (1,301) 403 (1,093) (364)
Net increase (decrease) in cash, cash equivalents, and restricted cash 7,794 8,422 19,637 17,776 (5,900)
Cash, cash equivalents, and restricted cash, beginning of period 82,312 73,890 54,253 36,477 42,377
Cash, cash equivalents, and restricted cash, end of period 90,106 82,312 73,890 54,253 36,477

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The cash flow statement reveals a dynamic financial picture over the five-year period. While net income experienced volatility, with a significant loss in 2022, it demonstrated a strong recovery and growth through 2025. Operating cash flow consistently remained positive and increased substantially over the period, while investing and financing activities presented more complex trends.

Operating Activities
Net cash provided by operating activities exhibited a consistent upward trend, increasing from US$46.327 billion in 2021 to US$139.514 billion in 2025. This growth was driven by adjustments to net income, which increased from US$12.963 billion to US$61.844 billion over the same period. Significant non-cash adjustments, including depreciation and amortization, and stock-based compensation, consistently contributed to this positive trend. Changes in operating assets and liabilities, while negative, became less substantial in absolute terms over time.
Investing Activities
Net cash used in investing activities was consistently negative, indicating substantial investment. The magnitude of this cash outflow increased significantly from US$58.154 billion in 2021 to US$142.545 billion in 2025. This was primarily due to increasing purchases of property and equipment, which rose from US$61.053 billion to US$131.819 billion. While sales and maturities of marketable securities provided some cash inflow, it was insufficient to offset the significant capital expenditures. Acquisitions also contributed to the cash outflow, though with a decreasing impact over the period.
Financing Activities
Net cash provided by (used in) financing activities fluctuated considerably. Positive cash flow was observed in 2021, 2022, and 2025, while negative cash flow occurred in 2023 and 2024. Proceeds from debt offerings were a key contributor to positive cash flow in several years, particularly 2021 and 2025. Repayments of both short-term and long-term debt consistently represented a cash outflow. A significant common stock repurchase program was implemented in 2022, resulting in a US$6 billion outflow.
Cash Position
The company experienced a net decrease in cash in 2021, followed by consistent increases from 2022 through 2025. The ending cash balance grew from US$36.477 billion in 2021 to US$90.106 billion in 2025. The net increase in cash, cash equivalents, and restricted cash mirrored the trends in overall cash flow, with a substantial increase in 2022 and continued growth through 2025.
Working Capital
Changes in inventories, accounts receivable, and other assets generally resulted in cash outflows, though the magnitude varied. Accounts payable and unearned revenue often provided cash inflows, but accrued expenses and other liabilities frequently represented cash outflows. Overall, changes in operating assets and liabilities consistently represented a net cash outflow, though the outflow decreased in 2023 and 2024 before increasing again in 2025.

In summary, the company demonstrated strong operational cash generation, coupled with significant investment in property and equipment. Financing activities were utilized strategically to manage liquidity and capital structure. The overall trend indicates a growing and financially healthy organization, despite some volatility in net income and financing cash flows.