Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Adobe Inc., profitability ratios

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Return on Sales
Gross profit margin 87.87% 87.70% 88.18% 86.62% 85.03% 86.77%
Operating profit margin 34.26% 34.64% 36.76% 32.93% 29.25% 31.45%
Net profit margin 27.97% 27.01% 30.55% 40.88% 26.42% 28.69%
Return on Investment
Return on equity (ROE) 32.86% 33.85% 32.59% 39.66% 28.03% 27.67%
Return on assets (ROA) 18.23% 17.51% 17.70% 21.66% 14.22% 13.80%

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Adobe Inc. gross profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Adobe Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Adobe Inc. net profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Adobe Inc. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
ROA A profitability ratio calculated as net income divided by total assets. Adobe Inc. ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Gross Profit Margin

Adobe Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Gross profit 17,055 15,441 13,920 11,146 9,499 7,835
Revenue 19,409 17,606 15,785 12,868 11,171 9,030
Profitability Ratio
Gross profit margin1 87.87% 87.70% 88.18% 86.62% 85.03% 86.77%
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC 32.34% 31.99% 32.38% 31.53% 30.81% 29.91%
International Business Machines Corp. 55.45% 54.00% 54.90% 48.32% 47.30%
Intuit Inc. 78.13% 81.09% 82.53% 82.05% 82.80% 83.62%
Microsoft Corp. 68.92% 68.40% 68.93% 67.78% 65.90% 65.25%
Oracle Corp. 72.85% 79.08% 80.59% 79.68% 79.76% 79.71%
Palo Alto Networks Inc. 72.29% 68.76% 70.05% 70.68% 72.12% 71.61%
Salesforce Inc. 73.34% 73.48% 74.41% 75.23% 74.02%
ServiceNow Inc. 78.59% 78.29% 77.05% 78.16% 76.98%
Synopsys Inc. 79.08% 79.07% 79.50% 78.44% 77.60% 76.42%

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 17,055 ÷ 19,409 = 87.87%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Adobe Inc. gross profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Operating Profit Margin

Adobe Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Operating income 6,650 6,098 5,802 4,237 3,268 2,840
Revenue 19,409 17,606 15,785 12,868 11,171 9,030
Profitability Ratio
Operating profit margin1 34.26% 34.64% 36.76% 32.93% 29.25% 31.45%
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC 13.74% 15.21% 15.08% 14.69% 14.59% 14.04%
International Business Machines Corp. 15.17% 13.50% 11.97% 9.22% 13.67%
Intuit Inc. 21.86% 20.20% 25.95% 28.34% 27.33% 25.10%
Microsoft Corp. 41.77% 42.06% 41.59% 37.03% 34.14% 31.77%
Oracle Corp. 26.21% 25.74% 37.58% 35.57% 34.26% 34.34%
Palo Alto Networks Inc. 5.62% -3.43% -7.15% -5.25% -1.87% -5.68%
Salesforce Inc. 3.29% 2.07% 2.14% 1.74% 4.03%
ServiceNow Inc. 8.49% 4.90% 4.36% 4.40% 1.22%
Synopsys Inc. 21.72% 22.87% 17.48% 16.83% 15.48% 11.54%
Operating Profit Margin, Sector
Software & Services 28.03% 27.98% 28.89% 25.05% 24.34%
Operating Profit Margin, Industry
Information Technology 26.32% 28.47% 28.76% 24.95% 25.42%

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 6,650 ÷ 19,409 = 34.26%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Adobe Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Adobe Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Net income 5,428 4,756 4,822 5,260 2,951 2,591
Revenue 19,409 17,606 15,785 12,868 11,171 9,030
Profitability Ratio
Net profit margin1 27.97% 27.01% 30.55% 40.88% 26.42% 28.69%
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC 10.72% 11.17% 11.69% 11.52% 11.06% 9.76%
International Business Machines Corp. 12.13% 2.71% 10.01% 7.59% 12.22%
Intuit Inc. 16.59% 16.23% 21.41% 23.78% 22.95% 20.31%
Microsoft Corp. 34.15% 36.69% 36.45% 30.96% 31.18% 15.02%
Oracle Corp. 17.02% 15.83% 33.96% 25.94% 28.05% 9.60%
Palo Alto Networks Inc. 6.38% -4.85% -11.72% -7.83% -2.82% -6.51%
Salesforce Inc. 0.66% 5.45% 19.16% 0.74% 8.36%
ServiceNow Inc. 19.30% 4.49% 3.90% 2.62% 18.11%
Synopsys Inc. 21.05% 19.38% 18.02% 18.03% 15.84% 13.86%
Net Profit Margin, Sector
Software & Services 22.47% 22.24% 25.99% 20.85% 21.80%
Net Profit Margin, Industry
Information Technology 22.13% 24.07% 25.56% 21.38% 22.17%

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 5,428 ÷ 19,409 = 27.97%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Adobe Inc. net profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Return on Equity (ROE)

Adobe Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Net income 5,428 4,756 4,822 5,260 2,951 2,591
Stockholders’ equity 16,518 14,051 14,797 13,264 10,530 9,362
Profitability Ratio
ROE1 32.86% 33.85% 32.59% 39.66% 28.03% 27.67%
Benchmarks
ROE, Competitors2
Accenture PLC 26.75% 31.11% 30.25% 30.05% 33.17% 39.17%
International Business Machines Corp. 33.29% 7.47% 30.38% 27.14% 45.25%
Intuit Inc. 13.81% 12.57% 20.89% 35.76% 41.53% 51.44%
Microsoft Corp. 35.09% 43.68% 43.15% 37.43% 38.35% 20.03%
Oracle Corp. 792.45% 262.43% 83.94% 50.87% 8.37%
Palo Alto Networks Inc. 25.15% -127.14% -78.63% -24.23% -5.16% -15.30%
Salesforce Inc. 0.36% 2.48% 9.81% 0.37% 7.11%
ServiceNow Inc. 22.69% 6.46% 6.22% 4.18% 29.45%
Synopsys Inc. 20.01% 17.85% 14.31% 13.54% 13.04% 12.43%
ROE, Sector
Software & Services 29.37% 32.03% 37.53% 31.80% 36.15%
ROE, Industry
Information Technology 31.93% 38.69% 42.56% 35.29% 36.68%

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 5,428 ÷ 16,518 = 32.86%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Adobe Inc. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Return on Assets (ROA)

Adobe Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Net income 5,428 4,756 4,822 5,260 2,951 2,591
Total assets 29,779 27,165 27,241 24,284 20,762 18,769
Profitability Ratio
ROA1 18.23% 17.51% 17.70% 21.66% 14.22% 13.80%
Benchmarks
ROA, Competitors2
Accenture PLC 13.41% 14.55% 13.68% 13.78% 16.04% 16.61%
International Business Machines Corp. 5.55% 1.29% 4.35% 3.58% 6.20%
Intuit Inc. 8.58% 7.45% 13.29% 16.70% 24.78% 23.39%
Microsoft Corp. 17.56% 19.94% 18.36% 14.70% 13.69% 6.40%
Oracle Corp. 6.33% 6.15% 10.48% 8.78% 10.20% 2.79%
Palo Alto Networks Inc. 3.03% -2.18% -4.87% -2.95% -1.24% -2.54%
Salesforce Inc. 0.21% 1.52% 6.14% 0.23% 3.61%
ServiceNow Inc. 9.96% 2.44% 2.13% 1.36% 10.41%
Synopsys Inc. 11.90% 10.45% 8.66% 8.27% 8.31% 7.04%
ROA, Sector
Software & Services 11.45% 11.67% 12.60% 10.03% 10.89%
ROA, Industry
Information Technology 13.10% 15.14% 15.65% 12.15% 12.80%

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 5,428 ÷ 29,779 = 18.23%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Adobe Inc. ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.