Stock Analysis on Net

Activision Blizzard Inc. (NASDAQ:ATVI)

This company has been moved to the archive! The financial data has not been updated since July 31, 2023.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Activision Blizzard Inc., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Debt Ratios
Debt to equity 0.17 0.18 0.19 0.19 0.20 0.20 0.21 0.21 0.22 0.24 0.24 0.25 0.20 0.21 0.21 0.22 0.22 0.23 0.24 0.25 0.42 0.45
Debt to capital 0.15 0.15 0.16 0.16 0.17 0.17 0.17 0.18 0.18 0.19 0.19 0.20 0.16 0.17 0.17 0.18 0.18 0.19 0.19 0.20 0.30 0.31
Debt to assets 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.15 0.15 0.15 0.16 0.17 0.13 0.14 0.13 0.15 0.15 0.15 0.15 0.16 0.24 0.24
Financial leverage 1.37 1.36 1.42 1.36 1.37 1.40 1.42 1.41 1.45 1.53 1.54 1.50 1.48 1.51 1.55 1.46 1.46 1.55 1.57 1.57 1.74 1.87
Coverage Ratios
Interest coverage 24.86 21.13 17.15 36.63 41.43 107.07

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Activision Blizzard Inc. debt to equity ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Activision Blizzard Inc. debt to capital ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Activision Blizzard Inc. debt to assets ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Activision Blizzard Inc. financial leverage ratio decreased from Q4 2022 to Q1 2023 but then slightly increased from Q1 2023 to Q2 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Activision Blizzard Inc. interest coverage ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Equity

Activision Blizzard Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Long-term debt, net 3,612 3,611 3,611 3,610 3,609 3,608 3,608 3,607 3,606 3,606 3,605 3,604 2,676 2,675 2,675 2,674 2,673 2,672 2,671 2,670 4,394 4,392
Total debt 3,612 3,611 3,611 3,610 3,609 3,608 3,608 3,607 3,606 3,606 3,605 3,604 2,676 2,675 2,675 2,674 2,673 2,672 2,671 2,670 4,394 4,392
 
Shareholders’ equity 20,793 20,115 19,243 18,808 18,248 17,831 17,599 16,950 16,286 15,331 15,037 14,382 13,682 13,021 12,805 12,235 11,977 11,596 11,357 10,659 10,346 9,819
Solvency Ratio
Debt to equity1 0.17 0.18 0.19 0.19 0.20 0.20 0.21 0.21 0.22 0.24 0.24 0.25 0.20 0.21 0.21 0.22 0.22 0.23 0.24 0.25 0.42 0.45
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc. 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.02 0.02 0.02 0.02 0.02 0.02
Comcast Corp. 1.16 1.16 1.17 1.15 1.02 1.00 0.99 1.01 1.04 1.12 1.15 1.21 1.25 1.27 1.24 1.29 1.40 1.46
Meta Platforms Inc. 0.14 0.08 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.63 0.66 0.69 0.68 0.75 0.83 0.97 1.01 1.13 1.21 1.47 1.55 1.69 1.74 1.95 1.81 2.06 1.81
Walt Disney Co. 0.50 0.50 0.51 0.56 0.57 0.60 0.61 0.64 0.66 0.69 0.70 0.75 0.61 0.54 0.53 0.64 0.63 0.41 0.43 0.51 0.55 0.60

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 3,612 ÷ 20,793 = 0.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Activision Blizzard Inc. debt to equity ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Capital

Activision Blizzard Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Long-term debt, net 3,612 3,611 3,611 3,610 3,609 3,608 3,608 3,607 3,606 3,606 3,605 3,604 2,676 2,675 2,675 2,674 2,673 2,672 2,671 2,670 4,394 4,392
Total debt 3,612 3,611 3,611 3,610 3,609 3,608 3,608 3,607 3,606 3,606 3,605 3,604 2,676 2,675 2,675 2,674 2,673 2,672 2,671 2,670 4,394 4,392
Shareholders’ equity 20,793 20,115 19,243 18,808 18,248 17,831 17,599 16,950 16,286 15,331 15,037 14,382 13,682 13,021 12,805 12,235 11,977 11,596 11,357 10,659 10,346 9,819
Total capital 24,405 23,726 22,854 22,418 21,857 21,439 21,207 20,557 19,892 18,937 18,642 17,986 16,358 15,696 15,480 14,909 14,650 14,268 14,028 13,329 14,740 14,211
Solvency Ratio
Debt to capital1 0.15 0.15 0.16 0.16 0.17 0.17 0.17 0.18 0.18 0.19 0.19 0.20 0.16 0.17 0.17 0.18 0.18 0.19 0.19 0.20 0.30 0.31
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc. 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.02 0.02 0.02 0.02 0.02 0.02
Comcast Corp. 0.54 0.54 0.54 0.54 0.51 0.50 0.50 0.50 0.51 0.53 0.53 0.55 0.56 0.56 0.55 0.56 0.58 0.59
Meta Platforms Inc. 0.12 0.07 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.39 0.40 0.41 0.40 0.43 0.45 0.49 0.50 0.53 0.55 0.60 0.61 0.63 0.64 0.66 0.64 0.67 0.64
Walt Disney Co. 0.33 0.33 0.34 0.36 0.36 0.38 0.38 0.39 0.40 0.41 0.41 0.43 0.38 0.35 0.35 0.39 0.39 0.29 0.30 0.34 0.35 0.38

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,612 ÷ 24,405 = 0.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Activision Blizzard Inc. debt to capital ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Assets

Activision Blizzard Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Long-term debt, net 3,612 3,611 3,611 3,610 3,609 3,608 3,608 3,607 3,606 3,606 3,605 3,604 2,676 2,675 2,675 2,674 2,673 2,672 2,671 2,670 4,394 4,392
Total debt 3,612 3,611 3,611 3,610 3,609 3,608 3,608 3,607 3,606 3,606 3,605 3,604 2,676 2,675 2,675 2,674 2,673 2,672 2,671 2,670 4,394 4,392
 
Total assets 28,518 27,393 27,383 25,620 24,994 25,012 25,056 23,977 23,572 23,425 23,109 21,577 20,220 19,604 19,845 17,805 17,495 17,948 17,835 16,713 17,958 18,397
Solvency Ratio
Debt to assets1 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.15 0.15 0.15 0.16 0.17 0.13 0.14 0.13 0.15 0.15 0.15 0.15 0.16 0.24 0.24
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc. 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.01 0.02 0.02 0.02 0.02 0.02
Comcast Corp. 0.37 0.37 0.37 0.36 0.35 0.35 0.34 0.35 0.36 0.37 0.38 0.39 0.39 0.39 0.39 0.39 0.42 0.43
Meta Platforms Inc. 0.09 0.05 0.05 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.28 0.29 0.30 0.29 0.31 0.32 0.35 0.36 0.38 0.39 0.42 0.42 0.42 0.42 0.43 0.40 0.42 0.38
Walt Disney Co. 0.24 0.24 0.24 0.25 0.26 0.27 0.27 0.28 0.28 0.29 0.29 0.31 0.27 0.24 0.24 0.28 0.27 0.21 0.21 0.24 0.25 0.27

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 3,612 ÷ 28,518 = 0.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Activision Blizzard Inc. debt to assets ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Financial Leverage

Activision Blizzard Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Total assets 28,518 27,393 27,383 25,620 24,994 25,012 25,056 23,977 23,572 23,425 23,109 21,577 20,220 19,604 19,845 17,805 17,495 17,948 17,835 16,713 17,958 18,397
Shareholders’ equity 20,793 20,115 19,243 18,808 18,248 17,831 17,599 16,950 16,286 15,331 15,037 14,382 13,682 13,021 12,805 12,235 11,977 11,596 11,357 10,659 10,346 9,819
Solvency Ratio
Financial leverage1 1.37 1.36 1.42 1.36 1.37 1.40 1.42 1.41 1.45 1.53 1.54 1.50 1.48 1.51 1.55 1.46 1.46 1.55 1.57 1.57 1.74 1.87
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc. 1.43 1.42 1.43 1.41 1.39 1.41 1.43 1.42 1.41 1.42 1.44 1.41 1.34 1.34 1.37 1.35 1.34 1.34
Comcast Corp. 3.12 3.15 3.18 3.17 2.92 2.89 2.87 2.89 2.92 3.01 3.03 3.12 3.18 3.22 3.18 3.28 3.34 3.42
Meta Platforms Inc. 1.54 1.48 1.48 1.44 1.35 1.33 1.33 1.27 1.23 1.22 1.24 1.24 1.26 1.31 1.32 1.32 1.32 1.27
Netflix Inc. 2.23 2.27 2.34 2.32 2.43 2.58 2.81 2.79 2.96 3.11 3.55 3.74 3.98 4.17 4.48 4.51 4.94 4.77
Walt Disney Co. 2.09 2.10 2.14 2.21 2.23 2.26 2.30 2.33 2.34 2.40 2.41 2.42 2.28 2.24 2.18 2.32 2.38 1.99 2.02 2.14 2.17 2.26

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 28,518 ÷ 20,793 = 1.37

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Activision Blizzard Inc. financial leverage ratio decreased from Q4 2022 to Q1 2023 but then slightly increased from Q1 2023 to Q2 2023.

Interest Coverage

Activision Blizzard Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Net income 587 740 403 435 280 395 565 639 876 619 508 604 580 505 524 204 328 447 651 260 402 500
Add: Income tax expense 137 155 55 65 41 70 73 120 126 146 55 118 147 99 (77) 45 42 120 39 (48) 6 67
Add: Interest expense from debt 27 27 54 27 27
Earnings before interest and tax (EBIT) 751 922 512 500 348 492 638 759 1,002 765 563 722 727 604 447 249 370 567 690 212 408 567
Solvency Ratio
Interest coverage1 24.86 21.13 17.15 36.63 41.43 107.07
Benchmarks
Interest Coverage, Competitors2
Comcast Corp. 3.79 3.50 3.38 3.35 5.43 5.57 5.46 5.67 4.94 4.54 4.07 3.94 4.26 4.29 4.72
Netflix Inc. 7.95 7.86 8.45 8.97 8.83 8.62 8.63 8.49 7.41 6.71 5.17 4.80 5.21 4.64 4.29

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Interest coverage = (EBITQ2 2023 + EBITQ1 2023 + EBITQ4 2022 + EBITQ3 2022) ÷ (Interest expenseQ2 2023 + Interest expenseQ1 2023 + Interest expenseQ4 2022 + Interest expenseQ3 2022)
= (751 + 922 + 512 + 500) ÷ (27 + 27 + 54 + 0) = 24.86

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Activision Blizzard Inc. interest coverage ratio improved from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.