Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Time Warner Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013
Accounts payable and accrued liabilities 11.63 11.44 11.66 10.64 10.31 10.90 10.50 9.98 10.42 11.26 12.12 11.13 11.35 11.87 11.18 10.18 10.65 10.77 10.20 10.03 10.34
Deferred revenue 1.45 1.03 1.06 0.99 0.90 0.85 0.88 0.81 0.88 0.96 0.97 0.98 0.85 0.92 0.80 0.74 1.39 1.46 1.32 1.33 1.39
Debt due within one year 5.68 7.87 1.69 1.75 1.23 2.95 0.08 0.08 0.08 0.31 0.32 2.39 2.09 1.77 1.85 0.26 0.10 0.10 0.03 0.48 0.47
Current liabilities 18.76% 20.34% 14.41% 13.37% 12.43% 14.71% 11.46% 10.87% 11.37% 12.53% 13.41% 14.50% 14.30% 14.55% 13.83% 11.18% 12.14% 12.33% 11.54% 11.84% 12.20%
Long-term debt, excluding due within one year 26.57 26.43 32.04 33.05 34.12 33.94 37.13 38.08 37.34 36.95 36.26 35.13 34.04 33.79 33.90 34.73 29.66 29.56 28.81 28.84 28.57
Deferred income taxes 2.63 2.29 3.64 3.93 3.99 4.06 3.96 4.16 4.06 3.84 3.20 3.33 3.42 3.48 2.85 3.16 3.61 3.89 3.78 3.84 3.73
Deferred revenue 0.68 0.68 0.70 0.76 0.75 0.74 0.66 0.62 0.62 0.55 0.47 0.48 0.49 0.50 0.55 0.52 0.67 0.71 0.75 0.78 0.77
Other noncurrent liabilities 8.11 9.21 9.25 9.53 9.92 9.61 9.82 8.97 8.86 9.08 8.88 8.68 8.85 8.99 8.89 10.25 9.87 9.54 10.09 9.79 9.92
Noncurrent liabilities 37.99% 38.61% 45.63% 47.26% 48.79% 48.35% 51.57% 51.83% 50.89% 50.43% 48.81% 47.62% 46.80% 46.76% 46.19% 48.65% 43.81% 43.69% 43.42% 43.25% 43.00%
Total liabilities 56.75% 58.95% 60.05% 60.63% 61.22% 63.06% 63.04% 62.70% 62.26% 62.96% 62.22% 62.12% 61.09% 61.31% 60.01% 59.83% 55.95% 56.02% 54.96% 55.09% 55.20%
Redeemable noncontrolling interest 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.01 par value 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.03
Additional paid-in capital 209.86 209.62 212.71 220.39 222.82 222.51 223.58 229.72 233.33 231.86 236.64 234.25 239.28 235.99 237.02 232.32 224.33 225.62 231.22 231.89 230.13
Treasury stock, at cost -68.02 -68.02 -68.97 -71.45 -72.07 -72.00 -72.09 -72.95 -72.90 -71.44 -71.88 -69.21 -69.28 -67.10 -65.87 -62.38 -56.21 -55.34 -55.14 -53.86 -52.43
Accumulated other comprehensive loss, net -1.96 -2.08 -2.03 -2.28 -2.33 -2.29 -2.45 -2.26 -2.36 -2.26 -2.22 -2.20 -2.10 -1.84 -1.33 -1.25 -1.28 -1.25 -1.61 -1.66 -1.58
Accumulated deficit -96.71 -98.55 -101.83 -107.37 -109.72 -111.35 -112.14 -117.29 -120.41 -121.20 -124.83 -124.99 -129.02 -128.38 -129.85 -128.55 -122.80 -125.07 -129.45 -131.49 -131.35
Total Time Warner Inc. shareholders’ equity 43.20% 41.00% 39.90% 39.32% 38.73% 36.89% 36.92% 37.25% 37.69% 36.99% 37.73% 37.88% 38.91% 38.69% 39.99% 40.17% 44.05% 43.98% 45.04% 44.91% 44.80%
Noncontrolling interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total equity 43.20% 41.00% 39.90% 39.32% 38.73% 36.89% 36.92% 37.25% 37.70% 36.99% 37.73% 37.88% 38.91% 38.69% 39.99% 40.17% 44.05% 43.98% 45.04% 44.91% 44.80%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31).

The financial structure of the organization exhibited a period of increasing leverage from 2013 through 2016, followed by a phase of deleveraging and equity stabilization leading into early 2018. Total liabilities rose from 55.20% of total liabilities and equity in March 2013 to a peak of 63.06% by December 2016, before declining to 56.75% by March 2018.

Long-term Debt and Noncurrent Liabilities
A significant upward trend in long-term debt was observed between March 2013 (28.57%) and June 2016 (38.08%). This contributed to a broader increase in noncurrent liabilities, which peaked at 51.83% during the same period. Following this peak, a consistent reduction in long-term debt occurred, falling to 26.57% by March 2018, reflecting a strategic shift toward reducing long-term borrowing.
Current Liabilities and Short-term Obligations
Current liabilities remained relatively stable, fluctuating between 10% and 15% for the majority of the period. However, a notable spike occurred in December 2017, where current liabilities reached 20.34%. This was driven largely by a sharp increase in debt due within one year, which jumped to 7.87% in December 2017 from a historical average often below 1%, suggesting a concentration of maturing obligations at the end of 2017.
Shareholders' Equity and Capital Management
Total equity experienced an inverse relationship with total liabilities, declining from 44.80% in March 2013 to a low of 36.89% in December 2016, and subsequently recovering to 43.20% by March 2018. The equity structure was heavily influenced by aggressive treasury stock acquisitions, which increased from -52.43% in March 2013 to a peak of -72.95% in June 2016.
Retained Earnings and Deficit Trends
A positive trend is evident in the accumulated deficit, which improved from -131.35% in March 2013 to -96.71% by March 2018. This steady reduction in the deficit indicates a consistent period of positive earnings retention, which partially offset the reductions in total equity caused by treasury stock repurchases.

Overall, the data indicates a cyclical movement in the capital structure. The organization transitioned from a period of expanding long-term debt and aggressive share buybacks to a period of debt reduction and improved retained earnings, resulting in a balance sheet composition in early 2018 that closely resembled the levels seen in early 2013.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?