Stock Analysis on Net

Time Warner Cable Inc. (NYSE:TWC)

This company has been moved to the archive! The financial data has not been updated since April 28, 2016.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Time Warner Cable Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Accounts payable 656 567 565 653 545
Deferred revenue and subscriber-related liabilities 224 198 188 183 169
Accrued programming and content expense 985 902 869 872 807
Current maturities of long-term debt 5 1,017 1,767 1,518 2,122
Mandatorily redeemable preferred equity issued by a subsidiary 300
Accrued interest 481 486 529 586 585
Accrued compensation and benefits 443 397 394 384 360
Accrued insurance 225 199 185 169 158
Accrued dividends 216
Accrued sales and other taxes 150 132 132 99 84
Accrued franchise fees 145 151 155 168 164
Other accrued expenses 419 448 442 393 376
Other current liabilities 2,079 1,813 1,837 1,799 1,727
Current liabilities 3,949 4,497 5,226 5,325 5,370
Long-term debt, excluding current maturities 22,497 22,701 23,285 25,171 24,320
Mandatorily redeemable preferred equity issued by a subsidiary 300
Deferred income tax liabilities, net 12,830 12,560 12,098 11,280 10,198
Other liabilities 1,002 726 717 750 551
Noncurrent liabilities 36,329 35,987 36,100 37,201 35,369
Total liabilities 40,278 40,484 41,326 42,526 40,739
Common stock, $0.01 par value 3 3 3 3 3
Additional paid-in capital 7,481 7,172 6,951 7,576 8,018
Retained earnings (accumulated deficit) 1,925 1,162 (55) 363 68
Accumulated other comprehensive income (loss), net (414) (324) 44 (663) (559)
Total TWC shareholders’ equity 8,995 8,013 6,943 7,279 7,530
Noncontrolling interests 4 4 4 4 7
Total equity 8,999 8,017 6,947 7,283 7,537
Total liabilities and equity 49,277 48,501 48,273 49,809 48,276

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).


Current Liabilities
Current liabilities showed a decreasing trend over the five-year period, declining from $5,370 million in 2011 to $3,949 million in 2015. This decline was largely driven by a steep reduction in current maturities of long-term debt, which dropped sharply from $2,122 million in 2011 to just $5 million in 2015. Accounts payable experienced volatility, initially increasing between 2011 and 2012, then decreasing and rising again in 2015. Deferred revenue, subscriber-related liabilities, and accrued programming and content expenses steadily increased over the period, indicating growing obligations related to service delivery and content acquisition.
Accrued and Other Current Expenses
Accrued compensation and benefits, insurance, sales and other taxes, and accrued interest displayed mixed dynamics. Accrued compensation and benefits and insurance expenses demonstrated a consistent increase, suggesting growing employee-related obligations and insurance costs, respectively. Accrued interest gradually declined from $585 million in 2011 to $481 million in 2015, which may reflect changes in debt structure or interest rates. Other accrued expenses increased up to 2014, then slightly decreased in 2015, while accrued franchise fees showed a gradual decline. Other current liabilities rose overall, reaching $2,079 million in 2015, indicating increased miscellaneous obligations.
Long-term Liabilities
Long-term debt, excluding current maturities, decreased modestly from $24,320 million in 2011 to $22,497 million in 2015. Deferred income tax liabilities showed a consistent upward trend, increasing from $10,198 million to $12,830 million, pointing to growing deferred tax obligations. Other liabilities also increased substantially from $551 million in 2011 to $1,002 million in 2015, which could reflect additional long-term contingent liabilities or accruals. Overall, noncurrent liabilities slightly declined by about 3% over the period, from $35,369 million in 2011 to $36,329 million in 2015, implying a relatively stable long-term obligation profile.
Total Liabilities
Total liabilities peaked in 2012 at $42,526 million but decreased thereafter to $40,278 million by 2015, showing an overall reduction. This reduction is primarily attributed to decreases in current liabilities and stable long-term liabilities during the period.
Shareholders’ Equity
Shareholders’ equity experienced fluctuations, decreasing slightly until 2013 and then rising steadily thereafter. Retained earnings displayed significant volatility, with a notable deficit of $55 million in 2013 turning into a substantial positive balance of $1,925 million by 2015, indicating improved profitability or retained operational income. Additional paid-in capital decreased between 2011 and 2013 but recovered partially by 2015. Accumulated other comprehensive income showed volatility with negative balances, indicating fluctuating unrealized losses or other comprehensive income components. Total shareholders’ equity increased from $7,530 million in 2011 to $8,995 million in 2015, demonstrating an overall strengthening of the equity base.
Total Liabilities and Equity
Total liabilities and equity increased marginally from $48,276 million in 2011 to $49,277 million in 2015, reflecting overall balance sheet growth. This minor increase, combined with the reduction in liabilities and increase in equity, suggests a favorable shift in the company’s capital structure over the period.