Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Texas Pacific Land Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial performance metrics over the observed periods reveals several notable trends.

Return on Assets (ROA)
Over the timeline, ROA initially shows a downward trend, declining from a peak of 43.35% in early 2020 to around 27.48% by the first quarter of 2021. Subsequently, there is a recovery phase where ROA improves steadily, reaching a high point of approximately 51.35% by the third quarter of 2022. After this peak, ROA experiences a gradual decrease again, falling to around 34.02% by the third quarter of 2024, with a slight uptick observed towards the end at 38.17%. This pattern indicates cyclical fluctuations in asset efficiency, with periods of strengthened asset returns followed by moderation.
Financial Leverage
Financial leverage remains relatively stable throughout the examined periods, mostly fluctuating within a narrow range between 1.09 and 1.22. This stability suggests a consistent approach to financing strategy, with no significant shifts in the proportion of debt used to finance assets. Notably, the leverage ratio shows a subtle declining tendency from the earlier higher values near 1.22 in early 2020 to around 1.12 by mid-2024, implying a slight reduction in reliance on debt over time.
Return on Equity (ROE)
ROE trends broadly mirror those of ROA but with greater magnitude given the leverage effect. Beginning at a high of 53.02% in the first quarter of 2020, ROE decreases consistently until early 2021, reaching a low near 32.83%. Thereafter, it climbs sharply, peaking around 59.03% by the third quarter of 2022. Following this peak, ROE declines gradually, settling in the range of 37.11% to 42.65% toward the third quarter of 2024. This trajectory suggests enhanced equity profitability after the initial dip, coupled with some volatility in the most recent periods.

In summary, the data demonstrate an initial weakening in profitability ratios during 2020 and early 2021, followed by recovery and peak profitability through 2022. Leverage remains stable with a marginal decrease, indicating careful financial management. The fluctuations in both ROA and ROE in the latter periods reflect dynamic operational performance, potentially influenced by varying market or operational conditions. Overall, the company exhibits strong profitability metrics with cyclical variation but maintains prudent financial leverage.


Three-Component Disaggregation of ROE

Texas Pacific Land Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial ratios reveals several notable trends over the observed periods.

Net Profit Margin
The net profit margin has generally trended upward, starting around 59.66% in early 2020 and reaching peaks above 66% in late 2022 and mid-2024. This indicates an improvement in profitability relative to sales, with a few minor fluctuations but an overall strengthening of the company’s ability to convert revenue into profit.
Asset Turnover
The asset turnover ratio shows a declining trend from early 2020 through early 2021, dropping from approximately 0.73 to 0.47. It then experienced some recovery to around 0.80 by late 2022, followed by a more consistent decline afterward, stabilizing near 0.50 to 0.58 in 2023 and 2024. This pattern suggests fluctuating efficiency in the utilization of assets to generate revenue, with periods of both reduced and improved asset productivity.
Financial Leverage
Financial leverage ratios remained relatively stable throughout the periods, hovering close to 1.15 with small incremental changes. The ratio slightly decreased from 1.22 in early 2020 to around 1.09-1.12 in mid-2024, suggesting a modest reduction in the use of debt relative to equity but generally indicating conservative leverage levels.
Return on Equity (ROE)
The return on equity exhibits a downward trajectory from 53.02% in early 2020 to a low near 32.83% in early 2021. Subsequently, ROE rose sharply to above 59% by late 2022, indicating strong returns during that period, before declining again through 2023 and early 2024 to values below 40%. The ROE slightly recovered toward 42.65% in the most recent quarter. These fluctuations reflect varying effectiveness in generating returns for shareholders, influenced by both profitability and leverage dynamics over time.

Overall, the company shows improving profitability margins, variable asset efficiency, stable but slightly declining leverage, and marked volatility in shareholder returns. The interplay between these factors suggests periods of operational recalibration and external influences impacting financial performance.


Two-Component Disaggregation of ROA

Texas Pacific Land Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Profit Margin
The net profit margin exhibited a generally positive trend over the observed periods, starting around 59.66% in early 2020 and rising steadily to peak values close to 66.88% by the end of 2022. While there was some fluctuation thereafter, the margin mostly remained above 63%, with the latest figures around mid-60% range. This indicates consistent profitability relative to revenue, with improvements particularly notable during 2021 and 2022.
Asset Turnover
Asset turnover showed more variability and an overall downward direction in recent quarters. Initially, it declined from 0.73 to a low near 0.47 in early 2021 before rebounding again toward 0.8 in late 2022. However, from that point onward, a steady decline occurred through 2023 and into 2024, stabilizing slightly around 0.5 to 0.58. This pattern suggests fluctuations in the efficiency of asset usage to generate sales, with a notable dip followed by partial recovery and subsequent decline possibly reflecting changes in operational scale or asset base management.
Return on Assets (ROA)
Return on assets declined from 43.35% in early 2020 to a low near 27.48% during the first half of 2021. A significant recovery then took place, reaching above 50% by late 2022, indicating a period of improved asset profitability. However, post-2022 the ROA trended downwards again, leveling off in the mid-30% range in the most recent periods. This volatility reflects the combined effects of net profit margins and asset turnover efficiency, showing overall strong profitability but with sensitivity to changes in asset utilization.
Summary
Overall, the company demonstrates strong and improving profit margins throughout the period evaluated, reflecting effective cost management or pricing power. Asset turnover indicates some challenges in optimizing asset use, with significant fluctuations that may correspond to operational adjustments. The return on assets has mirrored these trends, with a robust peak in late 2022 followed by a moderation, suggesting that while profitability remains solid, the efficiency of asset deployment warrants attention for sustained performance.