Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Texas Pacific Land Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 405,645 446,362 269,980 176,049 318,728
Add: Income tax expense 111,916 122,493 93,037 43,613 83,527
Earnings before tax (EBT) 517,561 568,855 363,017 219,662 402,255
Add: Interest expense
Earnings before interest and tax (EBIT) 517,561 568,855 363,017 219,662 402,255
Add: Depreciation, depletion and amortization 14,757 15,376 16,257 14,395 8,906
Earnings before interest, tax, depreciation and amortization (EBITDA) 532,318 584,231 379,274 234,057 411,161

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Texas Pacific Land Corp. EBITDA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Texas Pacific Land Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 29,822,736
Earnings before interest, tax, depreciation and amortization (EBITDA) 532,318
Valuation Ratio
EV/EBITDA 56.02
Benchmarks
EV/EBITDA, Competitors1
Chevron Corp. 5.81
ConocoPhillips 5.62
Expand Energy Corp. 30.52
Exxon Mobil Corp. 6.76
Occidental Petroleum Corp. 5.59
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 5.83
EV/EBITDA, Industry
Energy 5.87

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Texas Pacific Land Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 10,949,083 13,255,177 7,410,929 8,342,714 4,956,658
Earnings before interest, tax, depreciation and amortization (EBITDA)2 532,318 584,231 379,274 234,057 411,161
Valuation Ratio
EV/EBITDA3 20.57 22.69 19.54 35.64 12.06
Benchmarks
EV/EBITDA, Competitors4
Chevron Corp. 6.34 4.74 7.18 18.57
ConocoPhillips 5.64 3.82 6.34 23.12
Expand Energy Corp. 2.49 2.45 1.34
Exxon Mobil Corp. 5.81 4.54 7.07 16.97
Occidental Petroleum Corp. 5.41 3.70 5.30
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 5.81 4.35 6.50 24.59
EV/EBITDA, Industry
Energy 6.01 4.60 6.74 36.95

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 10,949,083 ÷ 532,318 = 20.57

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Texas Pacific Land Corp. EV/EBITDA ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.