AI Tokens
Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Texas Pacific Land Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 1,156,398 877,427 764,064 571,635 598,176
Less: Cash and cash equivalents 725,169 510,834 428,242 281,046 303,645
Operating assets 431,229 366,593 335,822 290,589 294,531
Operating Liabilities
Total liabilities 113,202 104,540 112,353 86,451 86,039
Operating liabilities 113,202 104,540 112,353 86,451 86,039
 
Net operating assets1 318,027 262,053 223,469 204,138 208,492
Balance-sheet-based aggregate accruals2 55,974 38,584 19,331 (4,354) —
Financial Ratio
Balance-sheet-based accruals ratio3 19.30% 15.89% 9.04% -2.11% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 5.21% 0.03% — — —
ConocoPhillips 10.61% -5.86% — — —
ExxonMobil Holdings Corp. 3.91% -1.19% — — —
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 5.28% -1.34% 200.00% — —
Balance-Sheet-Based Accruals Ratio, Industry
Energy 5.39% -1.05% 200.00% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 431,229 – 113,202 = 318,027

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 318,027 – 262,053 = 55,974

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 55,974 ÷ [(318,027 + 262,053) ÷ 2] = 19.30%

4 Click competitor name to see calculations.


An analysis of the balance-sheet-based accruals for Texas Pacific Land Corp. between 2020 and 2023 reveals a consistent upward trajectory across all measured metrics. The shift from negative to positive accruals, combined with a steadily increasing accruals ratio, indicates a changing relationship between reported earnings and cash flow movements over the four-year period.

Net Operating Assets
A continuous expansion in net operating assets is observed, growing from US$ 204.1 million in 2020 to US$ 318.0 million by 2023. This represents a steady increase in the asset base supporting the company's operations.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals experienced a significant reversal and subsequent growth. The figure moved from a negative value of US$ -4.4 million in 2020 to US$ 56.0 million in 2023. The transition to positive accruals starting in 2021 suggests that non-cash accounting adjustments began to contribute more heavily to the reported financial position.
Balance-Sheet-Based Accruals Ratio
The accruals ratio demonstrates a marked increase, rising from -2.11% in 2020 to 19.30% in 2023. This trend indicates that a larger proportion of the company's operating assets consists of accruals relative to the total asset base. From a financial reporting quality perspective, the steady rise in this ratio suggests that reported earnings are increasingly driven by non-cash accruals rather than direct cash flows.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Texas Pacific Land Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 405,645 446,362 269,980 176,049 318,728
Less: Cash provided by operating activities 418,288 447,149 265,163 207,037 342,790
Less: Cash used in investing activities (60,312) (21,401) (14,997) (25,998) (111,692)
Cash-flow-statement-based aggregate accruals 47,669 20,614 19,814 (4,990) 87,630
Financial Ratio
Cash-flow-statement-based accruals ratio1 16.44% 8.49% 9.27% -2.42% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. 0.58% -1.22% — — —
ConocoPhillips 5.11% -1.56% — — —
ExxonMobil Holdings Corp. -0.04% -2.93% — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 0.87% -2.11% -10.40% — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 0.89% -1.75% -10.60% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 47,669 ÷ [(318,027 + 262,053) ÷ 2] = 16.44%

2 Click competitor name to see calculations.


An analysis of financial reporting quality from 2020 to 2023 reveals a progressive increase in both the scale of net operating assets and the magnitude of aggregate accruals. The transition from negative to positive accruals indicates a shifting relationship between reported earnings and actual cash flows generated from operations.

Net Operating Assets Trend
Net operating assets demonstrated consistent year-over-year growth, rising from 204,138 thousand USD in 2020 to 318,027 thousand USD in 2023. This represents a steady expansion of the operating asset base over the four-year period.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals shifted from a negative value of -4,990 thousand USD in 2020 to a positive 47,669 thousand USD by 2023. The pivot occurred in 2021, where accruals rose to 19,814 thousand USD, indicating that accounting earnings began to exceed cash flows. The most substantial increase in accruals was observed between 2022 and 2023.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio moved from -2.42% in 2020 to 16.44% in 2023. Following a period of relative stability between 2021 (9.27%) and 2022 (8.49%), the ratio experienced a significant increase in 2023. This upward trend suggests that a larger proportion of reported earnings is derived from non-cash accruals relative to the company's net operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?