Paying user area
Try for free
Texas Pacific Land Corp. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Dividend Discount Model (DDM)
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Texas Pacific Land Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenues | Operating income | Net income |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of annual financial data reveals several notable trends in the company's performance over the reported periods.
- Revenues
- Revenues exhibit a generally upward trajectory with some fluctuations across the years. Starting at approximately 15.4 million US dollars in 2005, revenues experienced growth with intermittent periods of decline, notably around 2009, where they dropped to 13.1 million from the previous year's 19.3 million. From 2013 onward, revenues show a strong increasing trend, reaching a peak of 667.4 million in 2022 before a slight decrease to 631.6 million in 2023. Overall, the latter years indicate significant revenue expansion, suggesting enhanced market penetration or business growth.
- Operating Income
- Operating income follows a pattern consistent with revenues but with more pronounced growth particularly in the later years. Beginning at 11.9 million in 2005, operating income increased with occasional dips, such as the decline in 2009 aligning with the dip in revenues. From 2013 forward, operating income surged considerably, peaking at 562.3 million in 2022 before falling to 486.1 million in 2023. The data suggests improvements in operational efficiency and profitability margins over time, especially during the period of rapid revenue increase.
- Net Income
- Net income mirrors the trends observed in operating income, showing steady growth and fluctuations reflective of broader economic and business cycles. Starting at 8.5 million in 2005, net income rose with moderate volatility, including a notable dip during 2009. Past 2012, net income significantly increased, reaching its highest point at 446.4 million in 2022, then decreasing slightly to 405.6 million in 2023. This upward trend highlights enhanced profitability and potentially lower costs or improved tax efficiency in recent years.
In summary, the financial data indicates a company that has experienced strong revenue growth and operational profitability, particularly from 2013 onwards. Despite some year-to-year volatility, the overall improvement in net income suggests effective cost management and expanding earning capacity in the most recent periods. The slight decreases observed in 2023 across all income metrics may warrant further scrutiny to understand potential causes or emerging challenges.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Current Assets
-
The data for current assets begins to appear from December 31, 2020, indicating a value of 332,530 thousand US dollars. An increasing trend is observed over the subsequent years, with current assets rising to 526,513 thousand US dollars in 2021, 633,401 thousand US dollars in 2022, and reaching 862,464 thousand US dollars by December 31, 2023. This consistent growth over the last four years suggests an improvement in liquidity or short-term asset holdings.
- Total Assets
-
Total assets display fluctuation over the whole period starting from 32,305 thousand US dollars as of December 31, 2005. There is a slight decline observed in the years following, reaching a low point in 2012 with 21,187 thousand US dollars. Post-2012, the total assets show a strong upward trend. This growth accelerates sharply from 2013 onward, with a notable increase from 12,7460 thousand US dollars in 2017 to 285,075 thousand US dollars in 2018. The growth continues substantially, with total assets valued at 877,427 thousand US dollars in 2022 and further increasing to 1,156,398 thousand US dollars by the end of 2023.
This positive trend in total assets over the last decade highlights significant asset accumulation or capital investments, indicating expansion or enhanced asset base strength.
Balance Sheet: Liabilities and Stockholders’ Equity
Texas Pacific Land Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Total debt | Total equity | |
---|---|---|---|---|
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 31, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Analysis of the financial trends indicates several notable patterns over the periods shown.
- Liabilities
- Current liabilities data is available only for the final four periods, showing a fluctuating trend. Starting from 21,376 thousand USD, it peaks at 50,900 thousand USD, then decreases to 39,595 thousand USD and rises again to 44,387 thousand USD. This suggests some volatility in the company's short-term obligations in recent years.
- Total liabilities exhibit a general increasing trend over the entire period. The values start at 7,691 thousand USD in the earliest period available and, despite some fluctuations, reach as high as 113,202 thousand USD by the latest period. There was a significant increase starting around 2016, with total liabilities rising from 14,830 thousand USD to over 100,000 thousand USD in the subsequent years, indicating growing overall obligations.
- Total debt
- Data on total debt is not provided for any period, which limits direct analysis of the company’s borrowing levels or interest-bearing liabilities.
- Total equity
- Total equity shows a consistent and significant upward trend throughout the periods. Starting at 24,614 thousand USD, equity remains relatively stable in the early years, fluctuating slightly around mid-20,000s range. However, from 2013 onward, equity increases sharply, reaching upwards of 1,043,196 thousand USD by the most recent period. This substantial growth suggests a strengthening financial position and possibly an accumulation of retained earnings or capital infusions over time.
Overall, the company appears to have experienced considerable growth in equity, strongly outpacing the rise in total liabilities. Despite the increase in total liabilities in recent years, the equity growth generally indicates enhanced financial robustness. The volatility in current liabilities in the last four periods could warrant monitoring for potential liquidity management concerns. The absence of data on total debt makes it difficult to assess debt structure or leverage comprehensively.
Cash Flow Statement
Texas Pacific Land Corp., selected items from cash flow statement, long-term trends
US$ in thousands
12 months ended: | Cash provided by operating activities | Cash used in investing activities | Cash used in financing activities |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Operating Activities
- The cash provided by operating activities exhibits an overall upward trend from 2005 through 2023, with some fluctuations. Starting at approximately $10.3 million in 2005, it generally increases over the years, witnessing a significant boost after 2016. The cash inflow surges especially from 2017 onwards, peaking at about $447 million in 2022 before slightly declining to $418 million in 2023. This trend indicates growing operational cash generation capacity over time.
- Investing Activities
- Cash used in investing activities is consistently negative, reflecting ongoing investments by the company. The amounts remain relatively low and stable from 2005 to 2014, mostly below $200 thousand in magnitude. However, from 2015, there is a marked increase in investing outflows, with significant spikes in 2017 and 2018 reaching approximately $18.7 million and $81.5 million respectively. After these peaks, there is a decline in outflows, but the values remain elevated in comparison to earlier years, indicating increased investment activity during the later periods.
- Financing Activities
- Cash used in financing activities consistently reflects cash outflows throughout the period, with generally increasing magnitude. The outflows grow steadily from about $6.6 million in 2005 to a peak of approximately $201.7 million in 2020. After 2020, financing cash outflows decrease but remain significant, at roughly $104.9 million in 2021 and $144.6 million in 2023. This persistent outflow suggests active repayment of liabilities, dividend payments, share repurchases, or other financing-related cash expenditures across the years.
- Overall Cash Flow Trends
- The company demonstrates a strong increase in operational cash inflows, particularly after 2016. Despite substantial investing and financing outflows, especially in later years, the positive operating cash flow largely offsets these uses, resulting in a net increase in cash position overall. The heightened investing activities in the 2015-2018 period and the peak financing cash outflows around 2020 highlight phases of strategic investments and possibly debt repayment or capital return to shareholders. The data suggests a robust capacity to generate operating cash, enabling the company to support expanded investing and financing activities without apparent liquidity constraints.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Earnings Per Share (Basic and Diluted)
- Both basic and diluted earnings per share (EPS) demonstrate a general upward trend over the analyzed period, indicating improved profitability. Starting from a modest US$0.26 in 2005, EPS experienced fluctuations in the early years, with dips observed around 2007 and 2009. From 2010 onwards, there is a marked increase, with significant acceleration after 2016. The peak values appear in 2022, with basic EPS reaching US$19.27 and diluted EPS closely mirroring this at US$19.26. Despite a slight decline in 2023, the EPS values remain substantially higher than those in the initial years, reflecting consistent growth in earnings performance.
- Dividend Per Share
- Dividends per share show a less consistent pattern compared to earnings, with intermittent periods of increase and decline. The dividends began at US$0.04 in 2005, followed by some volatility through 2010, with the amount increasing modestly but not steadily. Notably, there are gaps where no dividends are recorded, such as in 2013. A pronounced rise is observed from 2017 onward, peaking at US$10.67 in 2022. However, this peak is followed by a substantial reduction in 2023 to US$4.33. These fluctuations suggest a more variable dividend policy, possibly influenced by the company's cash flow considerations or strategic decisions regarding profit retention.
- Comparative Insights
- The divergence between the trends in EPS and dividend per share highlights an interesting aspect of financial strategy. While earnings have generally increased continuously, dividends have been more erratic, indicating that the company may prioritize reinvestment or manage payouts based on other financial factors. The strong growth in earnings post-2016 indicates operational improvements or favorable market conditions, whereas the fluctuating dividends may reflect an adaptive approach to balancing shareholder returns and capital requirements.