Stock Analysis on Net

RTX Corp. (NYSE:RTX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

RTX Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 3, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) from continuing operations
Depreciation and amortization
Deferred income tax provision (benefit)
Stock compensation cost
Net periodic pension income
Share-based 401(k) matching contributions
Gain on sale of Cybersecurity, Intelligence and Services (CIS) business, net of transaction costs
Debt extinguishment costs
Goodwill impairment loss
Accounts receivable
Contract assets
Inventory
Other current assets
Accounts payable and accrued liabilities
Contract liabilities
Change in assets and liabilities
Other operating activities, net
Adjustments to reconcile net income (loss) from continuing operations to net cash flows provided by (used in) operating activities
Net cash flows provided by (used in) operating activities
Capital expenditures
Investments in businesses
Dispositions of businesses, net of cash transferred
Cash acquired in Raytheon merger
Customer financing assets (payments) receipts, net
Increase in other intangible assets
(Payments) receipts from settlements of derivative contracts, net
Other investing activities, net
Net cash flows (used in) provided by investing activities
Proceeds from long-term debt
Distribution from discontinued operations
Repayment of long-term debt
Proceeds from bridge loan
Repayment of bridge loan
Change in commercial paper, net
Debt extinguishment costs
Change in other short-term borrowings, net
Dividends paid
Repurchase of common stock
Net transfers to discontinued operations
Other financing activities, net
Net cash flows provided by (used in) financing activities
Net cash used in operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
Net cash used in discontinued operations
Effect of foreign exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income from Continuing Operations
There is notable volatility in net income across periods. Initial quarters show losses and recovery phases. Starting in early 2021, net income generally trends upward with periodic declines, including a significant loss near the end of 2023. The most recent quarters indicate a return to positive net income, showing recovery and growth trend toward 2025.
Depreciation and Amortization
Depreciation and amortization expenses remain relatively stable throughout the periods, fluctuating mildly around 1000–1150 million USD, suggesting consistent asset utilization and amortization policies.
Deferred Income Tax Provision (Benefit)
The deferred tax provision exhibits significant fluctuations, swinging between large benefits and provisions. This volatility may be linked to changes in taxable income and timing differences, including occasional substantial tax benefits in certain quarters.
Stock Compensation Cost
The stock compensation expense is relatively stable, generally slightly increasing to approximately 110-115 million USD in recent periods, indicating steady use of equity incentives.
Net Periodic Pension Income
Net pension income is consistently negative, with a gradual increase in magnitude over time, reflecting ongoing pension expense impacts with some intensity increase from 2020 to 2025.
Accounts Receivable and Contract Assets
Both accounts receivable and contract assets show high variability, with substantial positive and negative swings, indicating fluctuations in sales and recognized revenue timing. This variability may affect working capital management and cash flow predictability.
Inventory and Other Current Assets
Inventory values fluctuate between negative and positive movements, with recent quarters showing some negative levels, possibly indicating inventory reductions. Other current assets similarly vary, with occasional notable decreases, suggesting changes in prepaid items or other short-term assets.
Accounts Payable and Accrued Liabilities
These liabilities display large fluctuations, including sharp increases and decreases. Notably, some quarters show very large positive changes, which may reflect strategic payment timing or accrual adjustments affecting cash flow.
Contract Liabilities
Contract liabilities generally show increases in larger positive values at intervals, indicating prepaid revenue or progress billings. There are periods of declines, pointing to recognition of deferred revenue.
Change in Assets and Liabilities
The aggregate changes in working capital components exhibit significant swings, at times showing substantial inflows or outflows impacting the operating cash flow reconciliation dramatically.
Net Cash Flows from Operating Activities
Operating cash flow varies widely, with early periods showing moderate positive inflows, intermittent declines, and large spikes thereafter. The peak cash flow quarters coincide with strong net earnings and asset/liability adjustments. Some quarters show concerning dips, likely reflecting working capital pressures.
Capital Expenditures
Capital expenditures are consistently significant and mostly within the range of 300 to over 1000 million USD per quarter, with occasional spikes. This trend indicates continuous investment in property, plant, equipment, or intangible assets.
Investments and Dispositions in Businesses
There are episodic investments and dispositions of businesses, including a large sale of a cybersecurity business with a corresponding gain indicated in late 2022 or early 2023. These transactions cause notable cash flow and income statement impacts.
Debt and Financing Activities
Long-term debt proceeds and repayments show active debt refinancing and management, including issuance of significant bridge loans and their repayments. Commercial paper and other borrowings show intermittent increases and repayments. The company also repaid portions of long-term debt regularly. Dividends are paid consistently, averaging around 700-900 million USD quarterly.
Share Repurchase Activity
Share repurchases begin in 2021 with increasing magnitude, peaking in late 2023, including a substantial buyback exceeding 10 billion USD, indicating an aggressive capital return policy during that period, before resuming a more modest repurchase level.
Cash and Cash Equivalents
Cash and equivalents fluctuate significantly quarter to quarter, driven by operating cash flow volatility, investing activity outflows, and financing transactions. There are periods of both large increases and decreases, reflecting underlying business and capital market activities.
Other Observations
- The company experienced goodwill impairment recorded in mid-2020, indicating a possible reassessment of asset values. - Debt extinguishment costs were notable in some quarters, which suggests cost associated with refinancing or retiring debt early. - Foreign exchange impacts on cash are relatively minor but vary in sign and magnitude, indicating exposure to currency fluctuations. - Net periodic pension costs consistently affect earnings negatively. - A distribution from discontinued operations in early 2020 reflects a significant non-recurring cash inflow.