Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

RTX Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 3, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) from continuing operations 1,713 2,006 1,725 1,625 1,560 1,535 175 1,743 1,473 (933) 1,359 1,481 1,468 1,395 1,338 1,126 771 1,473 1,088 813
Depreciation and amortization 1,159 1,091 1,076 1,052 1,139 1,094 1,072 1,059 1,059 1,074 1,044 1,034 1,048 1,047 999 1,014 1,144 1,158 1,132 1,123
Deferred income tax provision (benefit) 191 477 54 67 72 (304) 299 (114) 326 (28) (371) (329) 18 (534) (546) (601) 54 (317) 22 153
Stock compensation cost 182 113 113 111 109 105 111 112 106 107 112 100 102 106 109 103 99 116 143 84
Net periodic pension income (55) (320) (312) (324) (334) (326) (328) (338) (391) (386) (390) (388) (351) (348) (354) (360) (341) (358) (357) (358)
Share-based 401(k) matching contributions 138 128 140 167 138 69 64 82
Gain on sale of Cybersecurity, Intelligence and Services (CIS) business, net of transaction costs (415)
Debt extinguishment costs 649
Accounts receivable (1,747) (351) (765) (372) (1,111) 349 156 431 (892) (214) 263 (962) 116 1,111 (1,346) 556 (173) (690) 1,092 (799)
Contract assets (519) (934) (484) (706) 39 (996) (479) (978) 410 267 (232) (1,198) 765 (474) (306) (219) (477) (560) (246) (311)
Inventory 483 182 (384) (813) 231 (344) (715) (646) 326 (108) (602) (720) (141) (401) (446) (587) 220 76 (20) (113)
Other current assets (76) (879) 25 (125) (160) (459) 442 (225) (283) (244) (108) (526) (443) (231) (72) (281) (291) (17) (65) (193)
Accounts payable and accrued liabilities 1,322 2,237 (538) 397 (819) 1,082 1,463 (218) 594 3,571 (639) 490 777 (811) 2,425 (316) 492 1,158 (1,271) 538
Contract liabilities 1,444 986 (30) 373 676 684 566 (54) 1,893 174 32 223 1,130 25 (259) (50) 1,289 128 11 (56)
Change in assets and liabilities 907 1,241 (2,176) (1,246) (1,144) 316 1,433 (1,690) 2,048 3,446 (1,286) (2,693) 2,204 (781) (4) (897) 1,060 95 (499) (934)
Other operating activities, net (70) (97) (162) (147) 21 34 (93) (97) 90 36 251 (68) 139 (107) (256) 91 (275) (235) (203) (158)
Adjustments to reconcile net income (loss) from continuing operations to net cash flows provided by (used in) operating activities 2,452 2,633 (1,267) (320) 1 988 2,558 (1,401) 3,238 4,249 (640) (2,344) 3,160 (617) (52) (650) 2,390 459 238 (90)
Net cash flows provided by (used in) operating activities 4,165 4,639 458 1,305 1,561 2,523 2,733 342 4,711 3,316 719 (863) 4,628 778 1,286 476 3,161 1,932 1,326 723
Capital expenditures (970) (614) (530) (513) (1,069) (552) (537) (467) (805) (564) (526) (520) (855) (515) (479) (439) (954) (433) (360) (387)
Investments in businesses (66) (1,082) (6)
Dispositions of businesses, net of cash transferred 743 1,188 512 1,283 6 6 53 35 805 25 1,049
Customer financing assets (payments) receipts, net (72) (16) 54 (1) 14 28 4 32 12 (19) 134 126 (21) (81)
Increase in other intangible assets (145) (121) (122) (104) (164) (129) (155) (163) (215) (222) (160) (154) (318) (78) (41) (50) (50) (78) (28) (32)
(Payments) receipts from settlements of derivative contracts, net (69) 42 192 (47) (145) 32 (28) (1) 32 (63) 58 (13) 54 (108) (118) (33) (58) (8) 1 49
Other investing activities, net (36) (24) (49) (14) 103 (66) (13) 41 (44) (15) (9) 80 177 (26) (45) (12) (20) 15 40 (10)
Net cash flows (used in) provided by investing activities (549) 471 (509) (678) (779) (715) (733) 693 (978) (859) (623) (579) (938) (755) (618) (518) (1,225) (378) (343) 582
Proceeds from long-term debt 9,940 3 2,971 1 2,081 1,981
Repayment of long-term debt (1,140) (1,500) (780) (9) (800) (750) (950) (403) (172) (3) (1) (2) (1,707) (2,240) (21) (286)
Proceeds from bridge loan 10,000
Repayment of bridge loan (10,000)
Change in commercial paper, net (1,432) 1,432 (997) 3 897 (427) (1,549) 2,067 (160)
Debt extinguishment costs (649)
Change in other short-term borrowings, net (6) (12) (10) 28 (35) (12) 65 (22) 19 92 (46) 22 (15) 3 (23) 6 88 10 (38) (13)
Dividends paid (914) (910) (910) (840) (802) (823) (823) (769) (767) (838) (844) (790) (791) (794) (798) (745) (745) (751) (756) (705)
Repurchase of common stock (50) (50) (294) (44) (56) (10,283) (1,429) (596) (562) (408) (616) (1,036) (743) (327) (993) (632) (375)
Net transfers to discontinued operations (44) (3) (19) (5)
Other financing activities, net (94) (69) (85) (185) (181) (29) (32) (210) (127) (33) (39) (118) (86) (43) (23) (263) (111) (67) (109) (160)
Net cash flows provided by (used in) financing activities (2,154) (3,923) (353) (1,056) (1,868) (1,158) (1,584) (2,007) (2,618) (2,377) (628) 1,096 (2,849) 617 (1,882) (1,745) (1,574) (2,063) (1,575) (1,544)
Net cash used in operating activities (44) (3) (19) (5)
Net cash provided by (used in) financing activities 44 3 19 5
Net cash used in discontinued operations
Effect of foreign exchange rate changes on cash and cash equivalents 4 (10) 38 16 (39) 23 (4) (8) 14 (15) 18 1 15 (37) (35) 15 (11) (69) 56 23
Net increase (decrease) in cash, cash equivalents, and restricted cash 1,466 1,177 (366) (413) (1,125) 673 412 (980) 1,129 65 (514) (345) 856 603 (1,249) (1,772) 351 (578) (536) (216)

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flows over the analyzed period, spanning from March 2021 to December 2025. Operating activities generally provided positive cash flow, though with significant variability. Investing and financing activities demonstrated more pronounced fluctuations, often resulting in net cash outflows.

Net Income and Operating Cash Flow
Net income from continuing operations exhibited volatility, peaking in September 2021 and again in December 2023, with a substantial loss reported in September 2023. Despite this volatility, net cash flows from operating activities remained positive throughout the period, generally tracking with net income trends but smoothed by non-cash adjustments. Significant adjustments to net income included depreciation and amortization, which consistently contributed positive cash flow, and deferred income tax provisions, which fluctuated between positive and negative impacts. Stock compensation also consistently added to cash flow from operations.
Investing Activities
Investing activities consistently resulted in net cash outflows, primarily driven by capital expenditures. There were notable cash inflows from the disposition of businesses in certain periods, particularly in March 2021 and December 2024, which partially offset the capital expenditure outflows. Increases in other intangible assets also contributed to cash outflows. Customer financing activities showed minor fluctuations, while changes in other investing activities were relatively small.
Financing Activities
Financing activities demonstrated substantial variability. Significant cash outflows were observed from dividends paid and the repurchase of common stock throughout the period. Debt activity, including proceeds and repayments, fluctuated considerably, with a large bridge loan and subsequent repayment occurring in 2023. Changes in commercial paper also contributed to cash flow variations. Net transfers to discontinued operations and other financing activities represented smaller, but consistent, cash outflows.
Working Capital
Changes in accounts receivable, contract assets, and inventory significantly impacted cash flow from operating activities. Accounts receivable showed large swings, with substantial increases in some quarters and decreases in others. Contract assets also exhibited considerable fluctuation, while inventory changes were less pronounced. Accounts payable and accrued liabilities, and contract liabilities also showed significant changes, contributing to the overall volatility in operating cash flow. Other current assets demonstrated a generally negative impact on cash flow.
Recent Trends (2024-2025)
In the most recent periods (2024-2025), net income showed a generally increasing trend, with a peak in June 2025. Operating cash flow remained positive and generally followed the net income trend. Capital expenditures remained consistently negative. Financing activities continued to be characterized by significant outflows related to dividends and stock repurchases, alongside fluctuating debt activity. The effect of foreign exchange rate changes on cash was relatively small but present throughout the period.

Overall, the company’s cash flow profile is characterized by substantial variability, driven by fluctuations in net income, working capital, and financing decisions. While operating activities generally provide positive cash flow, the company relies on financing activities to fund significant investments and shareholder returns.