Stock Analysis on Net

RH (NYSE:RH)

This company has been moved to the archive! The financial data has not been updated since May 26, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

RH, consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017
Net revenues 739,162 772,499 869,066 991,620 957,292 902,741 1,006,428 988,859 860,792 812,436 844,013 709,282 482,895 664,976 677,526 706,514 598,421 670,891 636,558 640,798 557,406 670,295 592,473 615,326 562,080
Cost of goods sold (391,617) (403,093) (448,288) (468,402) (458,709) (447,237) (501,174) (501,183) (453,815) (427,308) (435,683) (376,863) (283,241) (381,903) (393,360) (411,556) (365,607) (408,190) (382,047) (369,198) (345,371) (411,622) (378,148) (409,513) (391,824)
Gross profit 347,545 369,406 420,778 523,218 498,583 455,504 505,254 487,676 406,977 385,128 408,330 332,419 199,654 283,073 284,166 294,958 232,814 262,701 254,511 271,600 212,035 258,673 214,325 205,813 170,256
Selling, general and administrative expenses (248,305) (257,201) (250,528) (288,804) (293,295) (237,738) (232,715) (238,688) (219,089) (201,512) (297,109) (195,851) (164,201) (182,093) (194,929) (190,977) (164,181) (159,463) (207,495) (186,225) (158,434) (189,553) (171,163) (193,690) (163,360)
Income from operations 99,240 112,205 170,250 234,414 205,288 217,766 272,539 248,988 187,888 183,616 111,221 136,568 35,453 100,980 89,237 103,981 68,633 103,238 47,016 85,375 53,601 69,120 43,162 12,123 6,896
Interest expense, net (39,816) (34,674) (31,417) (26,264) (20,855) (24,835) (13,223) (13,581) (13,308) (14,547) (15,656) (19,418) (19,629) (19,982) (21,564) (24,513) (21,118) (21,188) (19,371) (17,480) (17,035) (17,074) (18,915) (14,402) (12,179)
Goodwill and tradename impairment (20,459) (32,086) (33,700)
(Gain) loss on extinguishment of debt (23,462) (146,116) (7,354) (18,513) (3,166) (105) 152 (569) (6,857) 954 (917) (4,880)
Other expense, net 653 4,811 (1,989) (3,195) 343 (2,778)
Other expenses (39,163) (29,863) (33,406) (52,921) (166,628) (34,967) (31,736) (16,747) (13,413) (14,547) (15,656) (19,266) (40,088) (20,551) (28,421) (23,559) (21,118) (53,274) (19,371) (18,397) (17,035) (50,774) (23,795) (14,402) (12,179)
Income (loss) before income taxes and equity method investments 60,077 82,342 136,844 181,493 38,660 182,799 240,803 232,241 174,475 169,069 95,565 117,302 (4,635) 80,429 60,816 80,422 47,515 49,964 27,645 66,978 36,566 18,346 19,367 (2,279) (5,283)
Income tax (expense) benefit (16,585) 20,491 (36,162) (56,397) 163,426 (34,434) (54,391) (3,009) (41,724) (37,988) (49,154) (18,879) 1,423 (11,996) (8,353) (16,665) (11,793) (13,837) (5,234) (2,936) (8,507) (18,085) (6,216) (5,583) 1,913
Income (loss) before equity method investments 43,492 102,833 100,682 125,096 202,086 148,365 186,412 229,232 132,751 131,081 46,411 98,423 (3,212) 68,433 52,463 63,757 35,722 36,127 22,411 64,042 28,059 261 13,151 (7,862) (3,370)
Share of equity method investments losses (1,602) 4,063 (1,922) (2,821) (1,375) (1,320) (2,313) (2,486) (2,095) (888)
Net income (loss) 41,890 106,896 98,760 122,275 200,711 147,045 184,099 226,746 130,656 130,193 46,411 98,423 (3,212) 68,433 52,463 63,757 35,722 36,127 22,411 64,042 28,059 261 13,151 (7,862) (3,370)

Based on: 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).


The financial data reveals multiple trends over the presented periods. Net revenues exhibit fluctuation with a general upward trend, peaking notably around the third quarter of 2021 at nearly 1,000,000 US$ in thousands before declining in subsequent quarters leading up to April 2023. Despite this peak, recent quarters denote a contraction in revenues.

Cost of goods sold (COGS) mirrors some of the revenue movement but remains more stable in its fluctuations. The cost structure suggests efficient management given that gross profit remains positive throughout. Gross profit shows variability but maintains an overall increase up to early 2022, peaking simultaneously with revenues, followed by a descending trend reflecting the downturn in revenues.

Selling, general and administrative expenses (SG&A) present a varied pattern with substantial increases at certain points, particularly conspicuous in the last three quarters of 2020 where expenses notably surged. Despite these spikes, SG&A expenses generally correlate with revenue fluctuations, indicating adjustments in operational expenditure relative to business scales.

Income from operations shows significant growth, particularly from early 2018 onwards, achieving notable highs in late 2021. This suggests improving operational efficiency or stronger revenue generation relative to operational costs during these periods. However, the decline in income from operations in recent quarters aligns with the reduction in revenues and gross profit.

Interest expense remains relatively consistent but shows some increases over the years, with a marked spike in early and mid-2022. This rising interest expense could indicate increased debt levels or higher borrowing costs affecting profitability.

Goodwill and tradename impairment are recorded intermittently, with significant impairments noted in early 2018 and again in mid-2020. These non-recurring charges negatively impact earnings, reflecting possible restructuring or reassessment of asset values during those periods.

The gain or loss on extinguishment of debt shows sporadic losses, with a substantial loss recorded in early 2022. This suggests the company engaged in debt restructuring activities involving costs that weighed on financial results.

Other expenses vary significantly, with occasional large negative impacts, notably in 2022, implying episodic costs that further pressure net income.

Income before income taxes displays a growth trend until early 2022, reaching peaks consistent with operational income improvements. Following this, it declines sharply, correlating with heightened interest and other expenses.

Income tax expense fluctuates broadly, at times showing benefits which may be due to tax credits or deferred tax adjustments. The variability affects net income volatility substantially.

Net income shows substantial volatility with losses at the start of the dataset and significant profitability gains peaking in late 2021. However, net income declines markedly after this peak into early 2023, reflecting combined pressures from declining revenues, rising expenses, and extraordinary charges.

Overall, the company experienced growth in revenues, gross profit, and operating income through 2021, accompanied by increased operational costs and financial expenses. Subsequent periods to early 2023 indicate a reversal with reduced revenues and profit metrics, potentially signaling challenges in market conditions, operational efficiency, or financial structure.

Net Revenues
Fluctuated with an upward trend until late 2021, followed by a noticeable decline.
Cost of Goods Sold
Relatively stable with expected correlation to revenue changes, supporting positive gross profit.
Gross Profit
Increased alongside revenues peaking in late 2021, then declined in recent quarters.
Selling, General and Administrative Expenses
Variable with pronounced spikes in late 2020 indicating increased operational spending.
Income from Operations
Rose significantly through 2021, then fell in line with revenue and profit decreases thereafter.
Interest Expense
Consistently negative with increases in 2022, contributing to lower profitability.
Goodwill and Tradename Impairment
Intermittent large impairments impacting earnings during 2018 and 2020.
Gain/Loss on Extinguishment of Debt
Negative impacts noted sporadically, with a substantial loss in early 2022.
Other Expenses
Variable with occasional large negative effects, especially during 2022.
Income Before Income Taxes
General upward trend until early 2022, followed by sharp decrease.
Income Tax Expense
Volatile with occasional benefits affecting net income variability.
Net Income
Highly variable; from losses at the start to peak profitability in late 2021, then declining into 2023.