AI Tokens
Stock Analysis on Net

RH (NYSE:RH)

This company has been moved to the archive! The financial data has not been updated since May 26, 2023.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

RH, adjustment to net income

US$ in thousands

Microsoft Excel
12 months ended: Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Net income (as reported) 528,642 688,546 271,815 220,375 150,639 2,180
Add: Net unrealized gains (losses) on investment securities — — — — — 11
Net income (adjusted) 528,642 688,546 271,815 220,375 150,639 2,191

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).


Net income exhibited substantial growth between February 2018 and January 2022, followed by a moderate contraction in the final reported period.

Net Income Trajectory
Reported net income increased from 2,180 thousand dollars in February 2018 to a peak of 688,546 thousand dollars in January 2022. This progression indicates a significant expansion in profitability over the four-year period before a decline to 528,642 thousand dollars was recorded by January 2023.
Impact of Mark-to-Market Adjustments
The variance between reported and adjusted net income is nonexistent for the majority of the analyzed timeframe. For the fiscal years ending in 2019, 2020, 2021, 2022, and 2023, reported net income and adjusted net income are identical, indicating that mark-to-market adjustments for available-for-sale securities had no impact on the financial results during these periods.
Historical Variance Analysis
A marginal difference was observed only in the period ending February 3, 2018, where adjusted net income exceeded reported net income by 11 thousand dollars. This represents the sole instance within the provided timeframe where mark-to-market adjustments influenced the reported bottom line, and the magnitude of this adjustment was immaterial relative to the subsequent growth in earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

RH, Profitability Ratios: Reported vs. Adjusted

RH, adjusted profitability ratios

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Net Profit Margin
Reported net profit margin 14.72% 18.32% 9.54% 8.32% 6.01% 0.09%
Adjusted net profit margin 14.72% 18.32% 9.54% 8.32% 6.01% 0.09%
Return on Equity (ROE)
Reported ROE 67.37% 58.84% 60.81% 1,181.57% — —
Adjusted ROE 67.37% 58.84% 60.81% 1,181.57% — —
Return on Assets (ROA)
Reported ROA 9.96% 12.43% 9.38% 9.01% 8.34% 0.13%
Adjusted ROA 9.96% 12.43% 9.38% 9.01% 8.34% 0.13%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).


The analysis of profitability ratios from February 2018 to January 2023 reveals a period of significant margin expansion and elevated returns on invested capital, with most metrics peaking in 2022.

Net Profit Margin
A consistent upward trajectory is observed from 2018 to 2022. The margin grew from a nominal 0.09% in 2018 to a peak of 18.32% in 2022, before contracting to 14.72% in 2023. This indicates a substantial improvement in bottom-line profitability over the majority of the period.
Return on Equity (ROE)
ROE levels exhibit extreme volatility and high values, characterized by a significant spike to 1,181.57% in 2020. Subsequent to this peak, the ratio stabilized, fluctuating between 58.84% and 67.37% from 2021 through 2023. These sustained high percentages suggest a high degree of financial leverage or a relatively small equity base compared to net income.
Return on Assets (ROA)
Asset utilization efficiency improved sharply between 2018 and 2019, rising from 0.13% to 8.34%. ROA continued to trend upward, reaching a peak of 12.43% in 2022, followed by a moderation to 9.96% in 2023. The movement of ROA closely aligns with the trends observed in the net profit margin.

Throughout the entire period, no variance exists between the reported and adjusted figures for any of the profitability ratios. This indicates that mark-to-market adjustments for available-for-sale securities did not have a material impact on the company's reported profitability metrics.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 528,642 688,546 271,815 220,375 150,639 2,180
Net revenues 3,590,477 3,758,820 2,848,626 2,647,437 2,505,653 2,440,174
Profitability Ratio
Net profit margin1 14.72% 18.32% 9.54% 8.32% 6.01% 0.09%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 528,642 688,546 271,815 220,375 150,639 2,191
Net revenues 3,590,477 3,758,820 2,848,626 2,647,437 2,505,653 2,440,174
Profitability Ratio
Adjusted net profit margin2 14.72% 18.32% 9.54% 8.32% 6.01% 0.09%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

2023 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenues
= 100 × 528,642 ÷ 3,590,477 = 14.72%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × 528,642 ÷ 3,590,477 = 14.72%


The financial performance from 2018 to 2023 demonstrates a period of rapid expansion in profitability followed by a moderate correction in the final year. The overall trajectory reflects a significant scaling of operational efficiency and a substantial increase in the ability to convert revenue into net earnings.

Adjusted Net Income Trends
A sharp upward trajectory is observed between 2018 and 2022. Adjusted net income grew from 2.19 million USD in 2018 to a peak of 688.5 million USD in 2022. This represents an exponential increase in absolute profit over a five-year period. A subsequent contraction is noted in 2023, where adjusted net income decreased to 528.6 million USD.
Adjusted Net Profit Margin Evolution
Profitability margins exhibited consistent growth from 2018 through 2022. Starting from a marginal 0.09% in 2018, the margin rose to 6.01% in 2019, 8.32% in 2020, and 9.54% in 2021, reaching a peak of 18.32% in 2022. A decline to 14.72% was recorded in 2023, indicating a reduction in profit efficiency relative to revenue.
Alignment of Reported and Adjusted Metrics
Complete convergence is observed between reported and adjusted financial figures across all recorded periods. The reported net income and reported net profit margin are identical to the adjusted values for every year from 2018 to 2023, indicating an absence of significant non-recurring items or accounting adjustments impacting the bottom line.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 528,642 688,546 271,815 220,375 150,639 2,180
Stockholders’ equity (deficit) 784,661 1,170,277 447,026 18,651 (22,962) (7,336)
Profitability Ratio
ROE1 67.37% 58.84% 60.81% 1,181.57% — —
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 528,642 688,546 271,815 220,375 150,639 2,191
Stockholders’ equity (deficit) 784,661 1,170,277 447,026 18,651 (22,962) (7,336)
Profitability Ratio
Adjusted ROE2 67.37% 58.84% 60.81% 1,181.57% — —

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

2023 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity (deficit)
= 100 × 528,642 ÷ 784,661 = 67.37%

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity (deficit)
= 100 × 528,642 ÷ 784,661 = 67.37%


An analysis of the financial results from February 2018 through January 2023 reveals a period of significant growth in net income followed by a stabilization of returns on equity. Adjusted net income exhibits a strong upward trajectory for the majority of the period, increasing from 2,191 thousand US dollars in 2018 to a peak of 688,546 thousand US dollars in 2022, before adjusting to 528,642 thousand US dollars in 2023.

Net Income Trends
A substantial acceleration in profitability is observed between 2018 and 2022. The most pronounced increase occurred between 2018 and 2019, where adjusted net income grew from 2,191 thousand US dollars to 150,639 thousand US dollars. This growth trend continued consistently until January 2022, after which a moderate decline was recorded in January 2023.
Adjusted Return on Equity (ROE) Volatility
The adjusted ROE shows extreme volatility in the early part of the recorded period. A significant outlier is noted in February 2020, with an adjusted ROE of 1,181.57%. Such an elevated figure typically indicates a very small equity base relative to the net income generated. Following this peak, the ratio corrected sharply to 60.81% in January 2021.
ROE Stabilization and Performance
From January 2021 to January 2023, the adjusted ROE entered a period of relative stability, fluctuating within a narrow range between 58.84% and 67.37%. Despite the fluctuation in net income—which peaked in 2022 and declined in 2023—the adjusted ROE actually improved to 67.37% in the final period, suggesting a potential optimization of the equity structure or a reduction in shareholders' equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 528,642 688,546 271,815 220,375 150,639 2,180
Total assets 5,309,289 5,540,470 2,898,313 2,445,694 1,806,034 1,732,866
Profitability Ratio
ROA1 9.96% 12.43% 9.38% 9.01% 8.34% 0.13%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 528,642 688,546 271,815 220,375 150,639 2,191
Total assets 5,309,289 5,540,470 2,898,313 2,445,694 1,806,034 1,732,866
Profitability Ratio
Adjusted ROA2 9.96% 12.43% 9.38% 9.01% 8.34% 0.13%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

2023 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 528,642 ÷ 5,309,289 = 9.96%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 528,642 ÷ 5,309,289 = 9.96%


The financial trajectory from 2018 to 2023 is characterized by a period of aggressive growth in profitability and asset utilization efficiency, reaching a peak in early 2022 before experiencing a moderate correction in the final period.

Adjusted Net Income Trends
A substantial upward trajectory in net income is observed starting from February 3, 2018, where adjusted net income stood at 2,191 thousand US$. A significant surge occurred by February 2, 2019, reaching 150,639 thousand US$, followed by steady year-over-year increases through January 30, 2021. Profitability peaked on January 29, 2022, at 688,546 thousand US$, representing a massive expansion in earnings over four years. However, a contraction is noted in the period ending January 28, 2023, with net income decreasing to 528,642 thousand US$.
Adjusted Return on Assets (ROA)
The efficiency of asset utilization mirrored the trend in net income. The Adjusted ROA rose sharply from a negligible 0.13% in 2018 to 8.34% in 2019. This upward trend continued incrementally through 2020 and 2021, culminating in a peak of 12.43% on January 29, 2022. In the final period ending January 28, 2023, the Adjusted ROA declined to 9.96%, indicating a reduction in the effectiveness of assets in generating profit relative to the previous year's peak.
Correlation between Reported and Adjusted Metrics
There is a near-total convergence between reported and adjusted figures throughout the analysis period. With the exception of a marginal difference in net income in February 2018, the reported and adjusted net income and ROA values are identical. This suggests that the company's earnings were not significantly impacted by one-time non-recurring items or accounting adjustments during this timeframe.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?