Stock Analysis on Net

RH (NYSE:RH)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 26, 2023.

Selected Financial Data
since 2013

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

RH, selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02).


Net Revenues

The net revenues exhibit a consistent upward trend over the analyzed period. Starting from approximately 1.19 billion US dollars in early 2013, revenues increased steadily each year, reaching a peak near 3.76 billion US dollars in early 2022. However, a slight decline occurred in the latest recorded year, with revenue decreasing to about 3.59 billion US dollars in early 2023.

This overall growth in net revenues suggests sustained expansion in sales volume or pricing, with a minor downturn possibly indicating market saturation, increased competition, or other operational challenges.

Income (Loss) from Operations

Operational income showed significant improvement throughout the period. Initially, the company reported an operational loss of approximately 69 million US dollars in early 2013. From 2014 onward, operational income turned positive and mostly increased year-over-year, peaking sharply at around 927 million US dollars in early 2022.

The operational income then decreased to approximately 722 million US dollars in early 2023, mirroring the slight decline in revenues. This pattern indicates enhanced operating efficiency or effective cost management over the years, despite some volatility in the more recent period.

Net Income (Loss)

Net income displays a pattern of recovery and growth across the period. The company moved from a net loss of about 13 million US dollars in early 2013 to positive net income in subsequent years, with some fluctuations in the mid-range years. Notably, net income surged significantly from 150 million US dollars in 2019 to nearly 689 million US dollars in early 2022.

In the final year reported, net income declined to approximately 529 million US dollars, consistent with the trends observed in revenues and operating income. The overall trajectory suggests improved profitability, with recent declines indicating possible challenges affecting the company’s bottom line.


Balance Sheet: Assets

RH, selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02).


Current assets trend
Current assets showed a general upward trend from 2013 through 2015, rising from 492,758 thousand US dollars in early 2013 to a peak of 1,313,677 thousand US dollars by early 2016. This was followed by a decline in 2017 to 1,138,257 thousand US dollars and a sharper decrease in 2018 to 644,930 thousand US dollars. After minor fluctuations in subsequent years, including a rise in 2021 to 801,484 thousand US dollars, current assets experienced a significant increase in 2022, reaching a high of 3,091,442 thousand US dollars before decreasing to 2,512,664 thousand US dollars in 2023.
Total assets trend
Total assets demonstrated a consistent growth pattern from 2013 to 2017, increasing from 789,613 thousand US dollars to over 2,192,520 thousand US dollars in 2017. However, from 2018, total assets declined to 1,732,866 thousand US dollars, then showed recovery and growth with some volatility in the following years. By 2021, total assets rose to 2,898,313 thousand US dollars and saw a substantial jump to 5,540,470 thousand US dollars in 2022. A slight decrease occurred in 2023, with total assets recorded at 5,309,289 thousand US dollars.
Analysis of asset composition and growth
The data reveal periods of significant asset accumulation, particularly in 2016 and 2022, where both current and total assets peaked. The pronounced increase in both asset categories in 2022 suggests a strategic expansion or asset acquisition phase. Despite fluctuations, total assets consistently remained higher than current assets, indicating a mix of short-term and long-term asset holdings. The sharp rise in current assets in 2022 aligns with the increase in total assets, potentially reflecting improved liquidity or asset reclassification during that period. The subsequent declines in 2023, although notable, remain at historically elevated levels compared to earlier years.

Balance Sheet: Liabilities and Stockholders’ Equity

RH, selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02).


The analysis of the annual financial data reveals several notable trends in the company's liabilities, debt, and equity positions over the examined period.

Current Liabilities
Current liabilities showed an overall increasing trend from 2013 through 2022, starting at approximately $219 million and peaking near $1.06 billion in early 2022. Despite a slight decline in 2023 to around $886 million, the level remains significantly higher than at the beginning of the period. This suggests an expansion in short-term obligations, with some reduction in the most recent year.
Total Liabilities
Total liabilities mirrored a similar upward trajectory, rising from about $338 million in 2013 to over $4.5 billion by early 2023. The increase was particularly pronounced from 2018 onward, indicating considerable growth in overall indebtedness and obligations. The steep rise in total liabilities suggests the company undertook substantial financing or accrued larger obligations over time.
Total Debt
Total debt displayed a marked increase within the same period, expanding from roughly $82.5 million in 2013 to an excess of $3.1 billion by 2023. Notably, there was a rapid escalation starting around 2015, with debt more than tripling between 2017 and 2023. This escalation reflects a strategic increase in borrowing, potentially to support growth initiatives or operations.
Stockholders’ Equity (Deficit)
Equity showed an initial growth phase from 2013 through 2017, increasing from approximately $452 million to around $920 million. However, in 2018 and 2019, the company experienced equity deficits, with values dropping to around -$7.3 million and -$23 million respectively, indicating financial stress or write-downs during that period. Starting in 2020, equity recovered substantially, reaching a peak of about $1.17 billion in 2022 before a moderate decline to approximately $785 million in 2023. This recovery signifies improved net asset value following the previous deficits.

Overall, the data indicates that the company significantly increased its liabilities and debt levels over the period, with short-term liabilities rising substantially. Despite a period of negative equity around 2018-2019, there was notable recovery afterward. The increase in debt and liabilities alongside fluctuating equity suggests the company experienced phases of financial strain but managed to improve its equity position in recent years, albeit with some volatility remaining.


Cash Flow Statement

RH, selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02).


The financial activities over the presented periods demonstrate varying trends in operating, investing, and financing cash flows.

Operating Activities
The net cash provided by operating activities shows considerable growth over the years, with an initial negative value in 2013 (-3,864 thousand US$). From 2014 onwards, the net cash inflow increased significantly, peaking at 662,114 thousand US$ in 2022 before declining to 403,687 thousand US$ in 2023. This indicates an overall positive trend in core business operations with substantial fluctuations, particularly a major increase starting in 2016 and sustained high inflows for several years.
Investing Activities
Cash flows from investing activities are predominantly negative, indicating consistent cash outflows for investments in the majority of periods. The amounts became more negative from 2013 (-49,368 thousand US$) reaching substantial outflows in 2017 (-321,497 thousand US$). An exception occurs in 2018 with a positive inflow of 64,043 thousand US$, suggesting a potential asset sale or divestment. Following that, significant investing outflows resumed through 2023, although slightly less severe than the peak negative values in 2016 and 2017.
Financing Activities
Financing cash flows fluctuate widely, with net inflows and outflows alternating across different years. Early years show positive values, with peaks in 2015 and 2016 (253,800 and 286,782 thousand US$ respectively), followed by sharp reversals into negative territory in 2018 and continuing through 2020. Notably, 2021 experiences a large positive inflow (1,607,127 thousand US$) likely reflecting significant financing events such as debt issuance or equity capital raise. However, the trend reverses sharply in 2023, with substantial net outflows of -902,477 thousand US$.

Overall, the operating cash flows reflect improving operational performance with intermittent volatility. Investing activities indicate ongoing capital expenditures or investment commitments with rare returns or divestment actions. Financing activities appear highly variable, suggesting an active approach to raising and repaying capital, including some large-scale financing events particularly around 2021 and 2023.


Per Share Data

RH, selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02).

1, 2, 3 Data adjusted for splits and stock dividends.


The financial data reveals a notable evolution in earnings per share (EPS) over the examined period. Initially, the basic earnings per share were negative in the earliest reported year, indicating a loss. However, starting from February 1, 2014, both basic and diluted EPS transitioned into positive territory and exhibited an overall upward trend.

Basic Earnings per Share (EPS)
The basic EPS showed consistent growth with only minor fluctuations. From a low point of -1.36 in early 2013, it increased to 0.47 in 2014, then climbed to over 2.0 in 2015 and 2016. A dip is observed around 2017 and 2018, where EPS dropped to near zero, indicating a period of minimal profitability. Subsequently, the EPS surged substantially, reaching a peak of 32.37 in early 2022 before retracting to 22.47 in early 2023. This pattern suggests a strong recovery and growth phase interrupted by a brief period of stagnation.
Diluted Earnings per Share (EPS)
The diluted EPS follows a similar trajectory to the basic EPS but is consistently slightly lower, as expected due to the potential dilution effect. It grew from a negative value in 2013 to positive values from 2014 onward. There is a comparable dip around 2017 and 2018, followed by a marked increase peaking in 2022 at 22.13, and a subsequent decrease to 19.9 in 2023. The parallel trends between basic and diluted EPS confirm consistent earnings performance when factoring in potential share dilution.
Dividend per Share
No dividend payments were recorded across the entire period, indicated by the absence of any values for dividend per share. This suggests that the company chose to retain earnings rather than distribute them to shareholders during these years.

Overall, the company's earnings per share demonstrated a strong recovery and growth trajectory after an initial loss-making phase. The dip around 2017–2018 points to temporary challenges, but the significant increase thereafter reflects improved profitability. The absence of dividends throughout the period may indicate a reinvestment strategy or capital conservation approach.