Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Monsanto Co. pages available for free this week:
- Income Statement
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value (EV)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Monsanto Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30), 10-K (reporting date: 2013-08-31), 10-Q (reporting date: 2013-05-31), 10-Q (reporting date: 2013-02-28), 10-Q (reporting date: 2012-11-30).
- Return on Assets (ROA)
- The return on assets exhibits moderate fluctuations over the observed periods. Initially, ROA increased from 10.02% to a peak near 12.47% in August 2013, indicating improved asset profitability during this timeframe. Following this peak, ROA experienced a downward trend, reaching a low of 5.08% in May 2016, reflecting a significant reduction in profitability from asset utilization. After this trough, the metric gradually recovered, rising back above 10% by the end of the period, suggesting a restoration of efficiency in asset use towards the latter quarters.
- Financial Leverage
- Financial leverage ratios showed notable variability and a general upward trend until early 2016. From a low near 1.56 in May 2013, leverage increased steadily to a maximum of 6.03 in November 2015, signifying greater reliance on debt or other liabilities to finance assets during this period. Subsequently, the ratio declined significantly, returning to approximately 2.93 by February 2018. This descent could indicate a strategic deleveraging or improved equity financing practices in the company's capital structure after the peak leverage point.
- Return on Equity (ROE)
- The return on equity reflected considerable volatility across the quarters studied. Early values were relatively stable around 18-20%, but there was a sharp surge leading to a dramatic peak of 51.08% in November 2015, coinciding with the period of maximum financial leverage. This relationship suggests that increased leverage substantially amplified equity returns, albeit potentially increasing risk. After this peak, ROE showed volatility but generally remained elevated compared to the initial quarters, fluctuating roughly between 20% and 36%, implying continued strong but less extreme returns on equity in subsequent periods.
- Overall Insights
- The data indicates that the fluctuations in financial leverage had a significant impact on return metrics, particularly ROE. The peak leverage period corresponded with extraordinary ROE levels, pointing to heightened financial risk and leverage-driven returns. Meanwhile, ROA trends suggest asset efficiency declined notably during the same time but later recovered, implying that profitability gains were primarily driven by leverage rather than operational improvements. The subsequent reduction in financial leverage, accompanied by more moderate ROE and recovering ROA, may reflect a strategic shift towards more conservative financial management and improved operational performance in later periods.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30), 10-K (reporting date: 2013-08-31), 10-Q (reporting date: 2013-05-31), 10-Q (reporting date: 2013-02-28), 10-Q (reporting date: 2012-11-30).
- Net Profit Margin
- The net profit margin exhibited a generally stable but slightly fluctuating trend over the observed periods. Beginning at approximately 16.12%, it experienced moderate increases and decreases, reaching a peak around 17.49% early in 2014. A notable decline occurred between late 2014 and mid-2016, with the margin falling to a low of 7.76%. From that point onward, the margin showed a recovery trend, steadily increasing to about 17.07% by early 2018. This pattern suggests periodic variations in profitability, with a significant dip followed by a rebound to previous levels.
- Asset Turnover
- Asset turnover ratios remained relatively consistent throughout the periods, ranging roughly between 0.62 and 0.72. Early periods showed a slight upward tendency, peaking near 0.72 in mid-2013 and mid-2014. However, this was followed by a mild decline and stabilization around the 0.63 to 0.69 range. The limited variability indicates stable efficiency in utilizing assets to generate sales over time.
- Financial Leverage
- Financial leverage demonstrated significant variability, with initial values between 1.56 and 1.92 until mid-2014. From late 2014 onwards, there was a notable increase, peaking at over 6.0 in late 2015, suggesting a substantial rise in debt or liabilities relative to equity. Subsequently, leverage declined, fluctuating between approximately 2.93 and 4.76 in the later periods. The dramatic increase and following decrease indicate shifts in the company's capital structure, possibly reflecting changes in financing strategy or responses to market conditions.
- Return on Equity (ROE)
- ROE showed a pattern of growth interspersed with considerable fluctuations. Starting near 18.42%, ROE increased steadily, reaching values above 30% from late 2014 through early 2016. The highest recorded ROE was 51.08% at the end of 2015, coinciding with a peak in financial leverage. After this peak, ROE decreased significantly but stabilized around the 30–36% range for the remaining periods. The strong correlation between ROE peaks and increased financial leverage suggests that leverage magnified returns to equity holders during this timeframe.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30), 10-K (reporting date: 2013-08-31), 10-Q (reporting date: 2013-05-31), 10-Q (reporting date: 2013-02-28), 10-Q (reporting date: 2012-11-30).
The financial data over multiple quarters reveals several notable trends in key performance ratios. The tax burden ratio remained relatively stable from late 2012 through early 2016, generally hovering around 0.7 to 0.74, indicating a consistent proportion of income allocated to taxes. However, from mid-2016 onwards, this ratio exhibited an upward trend, increasing steadily to reach 0.83 by early 2018. This suggests an increasing tax expense as a share of earnings in the later periods.
The interest burden ratio showed a gradual decline from 0.94 in late 2012 to a low point near 0.77 in mid-2016, reflecting a rise in interest expenses relative to earnings before interest and taxes. Following this dip, the ratio improved, recovering to approximately 0.87 by early 2018, indicating improved interest coverage or reduced interest costs during that period.
The EBIT margin percentage demonstrates some volatility across the quarters. It started in the mid-20s in late 2012, remained relatively stable through 2014, then experienced a sharp decline from 20.15% in late 2015 to a low of 15.07% in mid-2016. After this low point, the margin rebounded gradually, climbing back above 23% by late 2017 and early 2018. This pattern suggests periods of contraction and recovery in operational profitability.
The asset turnover ratio, reflecting the efficiency of asset use in generating revenue, showed minor fluctuations without a clear upward or downward trend. It generally ranged between 0.62 and 0.72, indicating fairly stable asset utilization over the observed time frame.
Financial leverage presented significant variability. Starting around 1.8 in late 2012, it declined to approximately 1.56-1.59 in mid-2013 to mid-2014, before rising markedly to peak at over 6.0 in early 2016. Afterwards, financial leverage showed a declining trend, falling to below 3.0 by early 2018. This suggests periods of increased borrowing or use of debt financing peaking in early 2016, followed by deleveraging or reduced financial risk towards the end of the analyzed period.
Return on equity (ROE) exhibited notable volatility. It was stable around 18-20% in 2012 to 2014, then surged sharply to above 50% in late 2015, coinciding with the peak in financial leverage. Following this peak, ROE declined dramatically to approximately 20% by mid-2016 but rebounded thereafter to values in the low to mid-30% range by early 2018. This volatility in ROE is likely influenced by fluctuations in leverage, operating margins, and interest costs.
In summary, the observed financial ratios reflect a period of increased financial leverage and associated fluctuations in profitability and returns around 2015-2016, followed by a phase of deleveraging and recovery in operational performance. The interplay between leverage and profitability ratios underscores the company's changing capital structure and operational efficiency over the time span analyzed.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30), 10-K (reporting date: 2013-08-31), 10-Q (reporting date: 2013-05-31), 10-Q (reporting date: 2013-02-28), 10-Q (reporting date: 2012-11-30).
The net profit margin demonstrates a fluctuating trend across the observed periods. Initially, it experiences a modest increase from 16.12% to a peak near 17.49%, followed by a general decline reaching a low point of 7.76%. Subsequently, the margin recovers steadily, rising again to approximately 17.07%, indicating variability in profitability but overall resilience by the end of the period.
Regarding asset turnover, the ratio exhibits slight variability but remains relatively stable throughout. Values oscillate between approximately 0.62 and 0.72, with no clear long-term upward or downward trend. This stability suggests consistent efficiency in utilizing assets to generate sales over time.
The return on assets (ROA) follows a pattern somewhat similar to the net profit margin. It starts with an upward movement, reaching around 12.01%, then declines to a low of about 5.08%, indicating diminished asset profitability. Thereafter, a recovery phase occurs toward the end of the observation period, with ROA approaching back to roughly 10.98%. This pattern reflects fluctuations in how effectively the company is generating profit from its assets.
- Summary of Trends
- The company experienced initial improvement in profitability metrics followed by periods of decline. The net profit margin and ROA notably dipped to their lowest points before recovering, suggesting cyclical or external influences impacting profitability.
- Asset turnover remained comparatively steady, indicating that operational efficiency in asset usage was largely maintained despite variations in profit measures.
- Overall, the recovery of profitability ratios towards the latter stages implies adaptive or corrective measures potentially yielding improved financial performance.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30), 10-K (reporting date: 2013-08-31), 10-Q (reporting date: 2013-05-31), 10-Q (reporting date: 2013-02-28), 10-Q (reporting date: 2012-11-30).
The financial data reveals several notable trends in key performance metrics over the examined quarters.
- Tax Burden
- The tax burden ratio exhibits a generally stable pattern with mild fluctuations around the 0.7 to 0.74 range from late 2012 through early 2016. Starting from mid-2016, the ratio declines to a low of around 0.64, indicating a potentially reduced tax impact during this period. Nevertheless, this trend reverses towards the end of the period, culminating in a steady increase up to 0.83 by early 2018, suggesting a higher tax expense relative to earnings before tax in the latter quarters.
- Interest Burden
- The interest burden ratio remains high, close to unity, signaling relatively low interest expenses compared to earnings before interest and taxes (EBIT) through most of the period. There is a gradual decline from approximately 0.95 in 2012 to a low of 0.77 observed in mid-2016, indicating an increase in interest expenses relative to EBIT. However, from mid-2016 onward, the ratio recovers and stabilizes near 0.87 by early 2018, reflecting a reduction in relative interest costs or improved earnings before interest and taxes.
- EBIT Margin
- The EBIT margin starts at around 24% in late 2012 and shows minor fluctuations up to early 2015, with some peaks exceeding 26%. Beginning in late 2015, a distinct downward trend emerges, hitting a low near 15% by mid-2016. A recovery phase follows thereafter, with the margin improving steadily to roughly 23.5% by early 2018. This pattern indicates a period of margin compression followed by operational improvements and enhanced profitability.
- Asset Turnover
- The asset turnover ratio demonstrates moderate variability within a band of approximately 0.62 to 0.72 across the entire span. While there are some short-term fluctuations, no strong upward or downward trend is apparent. The ratio slightly dips below 0.65 towards the end, suggesting a mild decrease in the efficiency with which assets generate revenue in the most recent periods.
- Return on Assets (ROA)
- ROA trends largely reflect movements in EBIT margin and burden ratios. Starting around 10% in late 2012, ROA improves and peaks near 12% through early 2014 before declining sharply after late 2014. It reaches its lowest levels, close to 5%, by mid-2016, aligning with the lowest EBIT margins and burden ratios seen in the same timeframe. Subsequently, ROA recovers to about 11% by early 2018, indicating a restoration of asset profitability consistent with improving operating margins and burden ratios.
In summary, the data reveals a cyclical pattern of profitability and cost burdens, with a notable dip in operating margins and asset returns around 2015-2016, followed by a recovery phase through 2017 and early 2018. The fluctuations in tax and interest burdens also impact net profitability trends but tend to revert to higher, more favorable levels towards the end of the period. Asset utilization remains relatively stable with minor decreases in efficiency near the most recent quarters.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30), 10-K (reporting date: 2013-08-31), 10-Q (reporting date: 2013-05-31), 10-Q (reporting date: 2013-02-28), 10-Q (reporting date: 2012-11-30).
- Tax Burden
- The tax burden ratio showed a generally stable pattern in the early periods, fluctuating slightly around the 0.70 to 0.74 range until February 2016. After this point, a notable decline occurred, reaching a low of 0.64 by November 2016. Subsequently, the ratio rebounded steadily, rising to 0.83 by February 2018, indicating an increasing proportion of net income retained after taxes in the later periods.
- Interest Burden
- The interest burden ratio displayed a gradual decreasing trend over time. Starting near 0.94 to 0.95 in the initial periods, it declined steadily to a low of 0.77 in May 2016. From mid-2016 onwards, the ratio exhibited some recovery, hovering between 0.82 and 0.87 by early 2018. This evolution suggests a reduction in the impact of interest expenses on earnings, improving the company’s ability to cover interest costs over the examined timeframe.
- EBIT Margin
- The EBIT margin exhibited stronger values in the early years, mostly maintained above 24%, with a peak of 26.4% in May 2015. However, a significant decline followed, reaching a low of 15.07% in May 2016. Post this decline, the margin began recovering, improving gradually to approximately 23.5% by early 2018. This decrease and subsequent recovery indicate volatility in operational profitability during the period analyzed.
- Net Profit Margin
- The net profit margin reflected a pattern similar to the EBIT margin but with more pronounced fluctuations. It stayed predominantly within the 16% to 17.5% range initially, peaked slightly in earlier periods, then declined markedly to a low of 7.76% in May 2016. Following that, there was a gradual recovery, with the margin increasing to just over 17% by February 2018. This trend suggests that while profitability faced a challenging phase, improvements were realized toward the end of the data span.