Stock Analysis on Net

Monsanto Co. (NYSE:MON)

This company has been moved to the archive! The financial data has not been updated since April 5, 2018.

Common-Size Income Statement

Monsanto Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Net sales 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -45.79 -48.03 -45.46 -45.92 -48.50 -47.83
Gross profit 54.21% 51.97% 54.54% 54.08% 51.50% 52.17%
Selling, general and administrative expenses -20.28 -20.98 -17.91 -17.50 -17.16 -17.70
Research and development expenses -10.98 -11.20 -10.53 -10.88 -10.32 -11.23
Restructuring charges 0.25 -2.20 -2.62 0.00 0.00 0.07
Pending Bayer transaction related costs -1.26 0.00 0.00 0.00 0.00 0.00
Operating expenses -32.27% -34.38% -31.06% -28.38% -27.47% -28.86%
Income from operations 21.94% 17.59% 23.49% 25.70% 24.02% 23.31%
Interest expense -3.09 -3.23 -2.89 -1.56 -1.16 -1.41
Interest income 0.52 0.55 0.70 0.64 0.62 0.57
Other income (expense), net 0.34 -0.16 -0.23 -0.64 -0.41 -0.34
Income from continuing operations before income taxes 19.71% 14.75% 21.07% 24.14% 23.07% 22.13%
Income tax provision -4.28 -5.15 -5.76 -6.80 -6.16 -6.67
Income from continuing operations including portion attributable to noncontrolling interest 15.44% 9.60% 15.31% 17.34% 16.92% 15.45%
Income on discontinued operations 0.09 0.13 0.19 0.08 0.07 0.04
Net income 15.53% 9.72% 15.50% 17.42% 16.99% 15.50%
Net (income) loss attributable to noncontrolling interest -0.09 0.17 -0.07 -0.14 -0.29 -0.36
Net income attributable to Monsanto Company 15.44% 9.89% 15.43% 17.28% 16.70% 15.14%

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

Income statement item Description The company
Income from operations The net result for the period of deducting operating expenses from operating revenues. Monsanto Co. income from operations as a percentage of net sales decreased from 2015 to 2016 but then increased from 2016 to 2017 not reaching 2015 level.
Income from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Monsanto Co. income from continuing operations before income taxes as a percentage of net sales decreased from 2015 to 2016 but then increased from 2016 to 2017 not reaching 2015 level.
Net income attributable to Monsanto Company The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Monsanto Co. net income attributable to Monsanto Company as a percentage of net sales decreased from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level.