Stock Analysis on Net

Monsanto Co. (NYSE:MON)

This company has been moved to the archive! The financial data has not been updated since April 5, 2018.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Monsanto Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $118.05
No. shares of common stock outstanding 441,283,987
US$ in millions
Common equity (market value)1 52,094
Add: Noncontrolling interest (per books) 20
Total equity 52,114
Add: Short-term debt, including current portion of long-term debt (per books) 870
Add: Long-term debt, excluding current portion (per books) 7,254
Total equity and debt 60,238
Less: Cash and cash equivalents 1,856
Less: Short-term investments 8
Enterprise value (EV) 58,374

Based on: 10-K (reporting date: 2017-08-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 118.05 × 441,283,987


Historical Enterprise Value (EV)

Monsanto Co., EV calculation

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Share price1, 2 $121.52 $102.49 $93.73 $112.18 $107.62 $88.69
No. shares of common stock outstanding1 440,199,969 437,982,595 439,837,164 484,073,332 525,837,818 534,598,091
US$ in millions
Common equity (market value)3 53,493 44,889 41,226 54,303 56,591 47,414
Add: Noncontrolling interest (book value) 20 11 15 39 169 203
Total equity 53,513 44,900 41,241 54,342 56,760 47,617
Add: Short-term debt, including current portion of long-term debt (book value) 870 1,587 615 233 51 36
Add: Long-term debt, excluding current portion (book value) 7,254 7,453 8,429 7,528 2,061 2,038
Total equity and debt 61,637 53,940 50,285 62,103 58,872 49,691
Less: Cash and cash equivalents 1,856 1,676 3,701 2,367 3,668 3,283
Less: Short-term investments 8 60 47 40 254 302
Enterprise value (EV) 59,773 52,204 46,537 59,696 54,950 46,106

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Monsanto Co. Annual Report.

3 2017 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 121.52 × 440,199,969

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Monsanto Co. EV increased from 2015 to 2016 and from 2016 to 2017.