Name: Monsanto Co. (NYSE:MON) | Enterprise Value (EV)
Creator: Stock Analysis on Net

Current EV
Historical EV

Monsanto Co., current enterprise value calculation

Current share price (P)	$118.05
No. shares of common stock outstanding	441,283,987
US$ in millions
Common equity (market value)¹	52,094)
Add: Noncontrolling interest (per books)	20)
Total equity	52,114)
Add: Short-term debt, including current portion of long-term debt (per books)	870)
Add: Long-term debt, excluding current portion (per books)	7,254)
Total equity and debt	60,238)
Less: Cash and cash equivalents	1,856)
Less: Short-term investments	8)
Enterprise value (EV)	58,374)

Based on: 10-K (reporting date: 2017-08-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 118.05 × 441,283,987

Download chart

Monsanto Co., EV calculation

	Aug 31, 2017	Aug 31, 2016	Aug 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012
Share price^1, 2	$121.52	$102.49	$93.73	$112.18	$107.62	$88.69
No. shares of common stock outstanding¹	440,199,969	437,982,595	439,837,164	484,073,332	525,837,818	534,598,091
US$ in millions
Common equity (market value)³	53,493)	44,889)	41,226)	54,303)	56,591)	47,414)
Add: Noncontrolling interest (book value)	20)	11)	15)	39)	169)	203)
Total equity	53,513)	44,900)	41,241)	54,342)	56,760)	47,617)
Add: Short-term debt, including current portion of long-term debt (book value)	870)	1,587)	615)	233)	51)	36)
Add: Long-term debt, excluding current portion (book value)	7,254)	7,453)	8,429)	7,528)	2,061)	2,038)
Total equity and debt	61,637)	53,940)	50,285)	62,103)	58,872)	49,691)
Less: Cash and cash equivalents	1,856)	1,676)	3,701)	2,367)	3,668)	3,283)
Less: Short-term investments	8)	60)	47)	40)	254)	302)
Enterprise value (EV)	59,773)	52,204)	46,537)	59,696)	54,950)	46,106)

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Monsanto Co. Annual Report.

³ 2017 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 121.52 × 440,199,969

The financial valuation metrics from 2012 to 2017 exhibit a cyclical pattern characterized by initial growth, a significant contraction in 2015, and a subsequent recovery. The close correlation between the market value of common equity and the overall enterprise value suggests that equity fluctuations served as the primary driver of the company's total valuation throughout this period.

Market Value of Common Equity: Common equity experienced an initial increase from 47,414 million US$ in 2012 to a peak of 56,591 million US$ in 2013. A notable decline occurred between 2013 and 2015, with the value reaching a period low of 41,226 million US$. Following this trough, a consistent recovery trend is observed, with the value ascending to 53,493 million US$ by August 31, 2017.
Total Equity and Debt: The combined value of equity and debt followed a trajectory similar to market equity, rising from 49,691 million US$ in 2012 to a maximum of 62,103 million US$ in 2014. A sharp contraction was recorded in 2015, dropping to 50,285 million US$, before rebounding to 61,637 million US$ by the end of the analysis period.
Enterprise Value (EV) Trends: Enterprise value showed steady growth from 46,106 million US$ in 2012 to 59,696 million US$ in 2014. A significant correction took place in 2015, where the EV fell to 46,537 million US$, representing a decrease of approximately 22% from the previous year. By August 31, 2017, the enterprise value recovered to 59,773 million US$, effectively returning to 2014 levels.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

Monsanto Co. (NYSE:MON)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)