Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Marathon Petroleum Corp., profitability ratios (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Return on Sales
Gross profit margin 13.35% 14.73% 14.89% 16.28% 14.53% 13.12% 11.59% 8.38% 8.31% 7.39% 6.33% 5.42% 5.80% 8.54% 10.45% 11.25% 11.06%
Operating profit margin 9.78% 11.10% 11.98% 13.67% 12.10% 10.70% 8.25% 4.29% 3.58% 2.84% 0.59% 0.18% -17.55% -14.23% -9.03% -6.15% 4.50%
Net profit margin 6.52% 7.60% 8.13% 9.41% 8.18% 6.92% 5.13% 8.00% 8.12% 9.01% 8.74% -1.19% -14.08% -11.66% -7.96% -5.59% 2.13%
Return on Investment
Return on equity (ROE) 39.67% 44.66% 49.58% 61.04% 52.38% 45.50% 31.12% 45.16% 37.16% 32.71% 26.52% -3.86% -44.26% -43.06% -32.38% -27.36% 7.83%
Return on assets (ROA) 11.26% 12.84% 14.75% 18.84% 16.15% 13.34% 8.46% 11.90% 11.41% 10.36% 8.13% -0.96% -11.54% -11.51% -9.09% -7.63% 2.68%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Marathon Petroleum Corp. gross profit margin ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Marathon Petroleum Corp. operating profit margin ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Marathon Petroleum Corp. net profit margin ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Marathon Petroleum Corp. ROE deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
ROA A profitability ratio calculated as net income divided by total assets. Marathon Petroleum Corp. ROA deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Gross Profit Margin

Marathon Petroleum Corp., gross profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Gross margin 3,673 5,989 4,581 5,570 6,238 6,966 9,588 2,990 3,152 2,758 2,438 1,627 756 735 693 1,862 3,791 3,743 3,865 2,307
Sales and other operating revenues 36,255 40,917 36,343 34,864 39,813 45,787 53,795 38,058 35,336 32,321 29,615 22,711 17,972 17,408 12,195 22,204 31,092 31,043 33,547 28,267
Profitability Ratio
Gross profit margin1 13.35% 14.73% 14.89% 16.28% 14.53% 13.12% 11.59% 8.38% 8.31% 7.39% 6.33% 5.42% 5.80% 8.54% 10.45% 11.25% 11.06%
Benchmarks
Gross Profit Margin, Competitors2
Valero Energy Corp. 8.93% 10.41% 10.17% 11.18% 9.52% 8.23% 7.02% 3.91% 2.75% 1.04% -0.40% 1.47% -1.14% 1.96% 3.44% 2.03% 4.41%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Gross profit margin = 100 × (Gross marginQ4 2023 + Gross marginQ3 2023 + Gross marginQ2 2023 + Gross marginQ1 2023) ÷ (Sales and other operating revenuesQ4 2023 + Sales and other operating revenuesQ3 2023 + Sales and other operating revenuesQ2 2023 + Sales and other operating revenuesQ1 2023)
= 100 × (3,673 + 5,989 + 4,581 + 5,570) ÷ (36,255 + 40,917 + 36,343 + 34,864) = 13.35%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Marathon Petroleum Corp. gross profit margin ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Operating Profit Margin

Marathon Petroleum Corp., operating profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Income (loss) from operations 2,395 4,753 3,305 4,061 4,739 6,686 8,328 1,716 1,778 1,340 965 217 390 (1,057) 575 (12,155) 841 2,024 2,042 669
Sales and other operating revenues 36,255 40,917 36,343 34,864 39,813 45,787 53,795 38,058 35,336 32,321 29,615 22,711 17,972 17,408 12,195 22,204 31,092 31,043 33,547 28,267
Profitability Ratio
Operating profit margin1 9.78% 11.10% 11.98% 13.67% 12.10% 10.70% 8.25% 4.29% 3.58% 2.84% 0.59% 0.18% -17.55% -14.23% -9.03% -6.15% 4.50%
Benchmarks
Operating Profit Margin, Competitors2
Chevron Corp. 15.37% 18.06% 19.98% 21.92% 21.42% 21.03% 19.86% 16.73% 14.81% 11.53% 6.49% -7.90% -6.22% -13.16% -8.42% 5.08% 4.83%
ConocoPhillips 30.57% 30.06% 31.80% 33.89% 36.80% 37.27% 37.07% 36.63% 29.84% 22.86% 14.26% 4.66% -12.74% 0.02% 16.39% 20.41% 32.04%
Exxon Mobil Corp. 16.24% 17.15% 19.54% 21.37% 19.07% 18.60% 15.93% 12.25% 11.91% -2.07% -6.88% -12.46% -14.85% 3.17% 5.30% 7.05% 8.66%
Occidental Petroleum Corp. 24.21% 26.09% 29.74% 35.99% 38.32% 38.11% 34.71% 25.87% 17.59% 4.22% -23.09% -79.26% -79.89% -69.22% -47.38% -5.23% 3.17%
Valero Energy Corp. 8.19% 9.66% 9.47% 10.53% 8.90% 7.62% 6.36% 3.17% 1.87% 0.07% -1.54% 0.05% -2.43% 0.83% 2.43% 1.18% 3.54%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Operating profit margin = 100 × (Income (loss) from operationsQ4 2023 + Income (loss) from operationsQ3 2023 + Income (loss) from operationsQ2 2023 + Income (loss) from operationsQ1 2023) ÷ (Sales and other operating revenuesQ4 2023 + Sales and other operating revenuesQ3 2023 + Sales and other operating revenuesQ2 2023 + Sales and other operating revenuesQ1 2023)
= 100 × (2,395 + 4,753 + 3,305 + 4,061) ÷ (36,255 + 40,917 + 36,343 + 34,864) = 9.78%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Marathon Petroleum Corp. operating profit margin ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Net Profit Margin

Marathon Petroleum Corp., net profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to MPC 1,451 3,280 2,226 2,724 3,321 4,477 5,873 845 774 694 8,512 (242) 285 (886) 9 (9,234) 443 1,095 1,106 (7)
Sales and other operating revenues 36,255 40,917 36,343 34,864 39,813 45,787 53,795 38,058 35,336 32,321 29,615 22,711 17,972 17,408 12,195 22,204 31,092 31,043 33,547 28,267
Profitability Ratio
Net profit margin1 6.52% 7.60% 8.13% 9.41% 8.18% 6.92% 5.13% 8.00% 8.12% 9.01% 8.74% -1.19% -14.08% -11.66% -7.96% -5.59% 2.13%
Benchmarks
Net Profit Margin, Competitors2
Chevron Corp. 10.85% 12.57% 14.09% 15.41% 15.05% 15.05% 14.09% 11.60% 10.04% 7.36% 3.09% -8.10% -5.87% -11.02% -7.57% 2.86% 2.09%
ConocoPhillips 19.52% 18.67% 19.37% 20.97% 23.80% 24.06% 24.34% 23.91% 17.63% 12.93% 6.33% 0.09% -14.38% -5.76% 9.43% 12.23% 22.07%
Exxon Mobil Corp. 10.76% 11.01% 13.38% 14.87% 13.23% 13.41% 11.06% 8.40% 8.33% -2.45% -6.21% -10.55% -12.57% 1.70% 3.35% 4.57% 5.61%
Occidental Petroleum Corp. 16.62% 18.51% 21.55% 27.29% 36.32% 35.55% 32.60% 25.31% 8.95% -1.47% -24.23% -78.62% -83.28% -74.55% -56.15% -14.39% -3.27%
Valero Energy Corp. 6.10% 7.11% 6.96% 7.86% 6.54% 5.53% 4.54% 1.93% 0.82% -0.46% -1.69% -0.43% -2.19% 0.00% 1.22% 0.41% 2.24%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Net profit margin = 100 × (Net income (loss) attributable to MPCQ4 2023 + Net income (loss) attributable to MPCQ3 2023 + Net income (loss) attributable to MPCQ2 2023 + Net income (loss) attributable to MPCQ1 2023) ÷ (Sales and other operating revenuesQ4 2023 + Sales and other operating revenuesQ3 2023 + Sales and other operating revenuesQ2 2023 + Sales and other operating revenuesQ1 2023)
= 100 × (1,451 + 3,280 + 2,226 + 2,724) ÷ (36,255 + 40,917 + 36,343 + 34,864) = 6.52%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Marathon Petroleum Corp. net profit margin ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Return on Equity (ROE)

Marathon Petroleum Corp., ROE calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to MPC 1,451 3,280 2,226 2,724 3,321 4,477 5,873 845 774 694 8,512 (242) 285 (886) 9 (9,234) 443 1,095 1,106 (7)
Total MPC stockholders’ equity 24,404 25,862 25,714 26,858 27,715 26,304 26,306 23,972 26,206 28,280 28,921 21,592 22,199 22,453 23,741 24,088 33,694 33,738 34,207 33,951
Profitability Ratio
ROE1 39.67% 44.66% 49.58% 61.04% 52.38% 45.50% 31.12% 45.16% 37.16% 32.71% 26.52% -3.86% -44.26% -43.06% -32.38% -27.36% 7.83%
Benchmarks
ROE, Competitors2
Chevron Corp. 13.28% 15.41% 19.05% 22.44% 22.27% 21.53% 18.92% 14.02% 11.24% 7.29% 2.69% -5.89% -4.21% -8.72% -6.49% 2.69% 2.03%
ConocoPhillips 22.23% 23.46% 27.20% 33.15% 38.91% 36.79% 31.69% 26.12% 17.79% 10.61% 4.18% 0.05% -9.05% -3.93% 7.29% 11.55% 20.55%
Exxon Mobil Corp. 17.58% 19.09% 24.48% 29.54% 27.04% 27.87% 21.97% 15.24% 13.67% -3.67% -8.41% -12.17% -14.28% 1.87% 3.98% 6.25% 7.48%
Occidental Petroleum Corp. 15.52% 18.51% 23.35% 32.79% 44.22% 44.97% 39.51% 29.49% 11.42% -1.73% -25.93% -70.84% -79.85% -74.81% -51.73% -10.58% -1.95%
Valero Energy Corp. 33.53% 41.37% 42.32% 54.81% 48.93% 43.01% 33.72% 13.49% 5.05% -2.51% -7.73% -1.54% -7.56% -0.01% 5.40% 2.28% 11.11%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
ROE = 100 × (Net income (loss) attributable to MPCQ4 2023 + Net income (loss) attributable to MPCQ3 2023 + Net income (loss) attributable to MPCQ2 2023 + Net income (loss) attributable to MPCQ1 2023) ÷ Total MPC stockholders’ equity
= 100 × (1,451 + 3,280 + 2,226 + 2,724) ÷ 24,404 = 39.67%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Marathon Petroleum Corp. ROE deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Return on Assets (ROA)

Marathon Petroleum Corp., ROA calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to MPC 1,451 3,280 2,226 2,724 3,321 4,477 5,873 845 774 694 8,512 (242) 285 (886) 9 (9,234) 443 1,095 1,106 (7)
Total assets 85,987 89,969 86,442 87,037 89,904 89,694 96,737 90,952 85,373 89,300 94,300 86,651 85,158 84,020 84,593 86,317 98,556 98,139 96,896 96,436
Profitability Ratio
ROA1 11.26% 12.84% 14.75% 18.84% 16.15% 13.34% 8.46% 11.90% 11.41% 10.36% 8.13% -0.96% -11.54% -11.51% -9.09% -7.63% 2.68%
Benchmarks
ROA, Competitors2
Chevron Corp. 8.17% 9.65% 11.98% 13.98% 13.76% 13.15% 11.26% 8.23% 6.52% 4.13% 1.48% -3.21% -2.31% -5.15% -3.89% 1.64% 1.23%
ConocoPhillips 11.42% 11.96% 14.43% 17.32% 19.91% 19.04% 16.98% 13.78% 8.91% 5.36% 2.17% 0.02% -4.31% -1.91% 3.64% 5.56% 10.20%
Exxon Mobil Corp. 9.57% 10.24% 13.41% 15.89% 14.29% 14.01% 10.59% 7.27% 6.80% -1.75% -3.95% -5.72% -6.74% 0.93% 1.98% 3.20% 3.95%
Occidental Petroleum Corp. 6.35% 7.55% 9.55% 13.53% 18.32% 17.90% 14.82% 9.89% 3.09% -0.43% -5.92% -16.34% -18.52% -17.60% -13.50% -3.26% -0.61%
Valero Energy Corp. 14.01% 17.01% 18.03% 22.75% 18.90% 15.88% 10.99% 4.20% 1.61% -0.80% -2.46% -0.51% -2.74% 0.00% 2.18% 0.90% 4.50%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
ROA = 100 × (Net income (loss) attributable to MPCQ4 2023 + Net income (loss) attributable to MPCQ3 2023 + Net income (loss) attributable to MPCQ2 2023 + Net income (loss) attributable to MPCQ1 2023) ÷ Total assets
= 100 × (1,451 + 3,280 + 2,226 + 2,724) ÷ 85,987 = 11.26%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Marathon Petroleum Corp. ROA deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.