AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since November 5, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Marathon Petroleum Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 12,763 14,865 15,471 13,761 15,839 13,052 13,031 15,312 16,682 22,502 19,791 13,700 12,196 12,170 9,953 7,803 6,701 6,110 8,106 11,623 11,380 10,905 10,568
Payroll and benefits payable 967 766 1,180 1,115 979 712 636 967 773 619 976 911 808 651 501 732 878 815 1,107 1,126 939 778 958
Accrued taxes 1,302 1,680 1,243 1,221 1,319 1,160 1,617 1,140 1,042 2,584 1,691 1,231 2,114 5,219 1,034 1,105 1,023 1,272 1,098 1,186 1,015 1,223 1,529
Debt due within one year 4,167 4,903 2,457 1,954 819 72 75 1,066 1,064 1,087 1,075 571 73 70 1,786 2,854 2,500 1,715 1,710 711 557 554 550
Current operating lease liabilities 485 463 472 454 453 423 404 368 355 391 420 438 444 473 475 497 531 625 630 604 586 615 613
Other current liabilities 1,384 1,323 964 1,645 2,326 2,047 1,294 1,167 1,398 1,254 1,167 1,047 1,263 929 744 822 900 967 918 897 862 815 929
Liabilities held for sale — — — — — — — — — — — — — — 1,592 1,850 1,713 — — — — — —
Current liabilities 21,068 24,000 21,787 20,150 21,735 17,466 17,057 20,020 21,314 28,437 25,120 17,898 16,898 19,512 16,085 15,663 14,246 11,504 13,569 16,147 15,339 14,890 15,147
Long-term debt due after one year 24,053 24,034 24,832 25,329 26,463 27,211 27,205 25,634 25,638 25,687 25,634 24,968 27,270 28,250 30,694 28,730 29,377 30,451 29,899 28,127 28,282 27,853 27,565
Deferred income taxes 5,766 5,810 5,831 5,834 5,813 5,913 5,893 5,904 5,610 5,542 5,571 5,638 5,545 5,704 6,215 6,203 5,703 5,914 5,772 6,392 6,180 5,235 5,011
Defined benefit postretirement plan obligations 1,191 1,228 1,182 1,102 971 1,181 1,147 1,114 1,305 1,133 1,063 1,015 1,354 1,850 1,958 2,121 1,816 1,772 1,703 1,643 1,487 1,610 1,567
Long-term operating lease liabilities 691 711 770 764 848 859 858 841 839 879 905 927 975 1,020 1,007 1,014 1,116 1,850 1,949 1,875 1,962 2,068 2,153
Deferred credits and other liabilities 1,352 1,358 1,355 1,409 1,341 1,244 1,214 1,304 1,213 1,390 1,360 1,346 1,294 1,271 1,213 1,207 1,248 1,285 1,229 1,265 1,265 1,174 1,131
Noncurrent liabilities 33,053 33,141 33,970 34,438 35,436 36,408 36,317 34,797 34,605 34,631 34,533 33,894 36,438 38,095 41,087 39,275 39,260 41,272 40,552 39,302 39,176 37,940 37,427
Total liabilities 54,121 57,141 55,757 54,588 57,171 53,874 53,374 54,817 55,919 63,068 59,653 51,792 53,336 57,607 57,172 54,938 53,506 52,776 54,121 55,449 54,515 52,830 52,574
Redeemable noncontrolling interest 203 202 561 895 970 968 968 968 967 965 965 965 986 968 968 968 968 968 968 968 968 1,005 1,004
Preferred stock, no shares issued and outstanding, par value $0.01 per share — — — — — — — — — — — — — — — — — — — — — — —
Common stock, issued, par value $0.01 per share 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Common stock, held in treasury, at cost (51,320) (48,592) (45,674) (43,502) (40,949) (38,119) (35,079) (31,841) (30,065) (26,000) (22,711) (19,904) (17,126) (16,147) (15,158) (15,157) (15,150) (15,149) (15,145) (15,143) (15,076) (14,573) (14,063)
Additional paid-in capital 33,630 33,635 33,530 33,465 33,426 33,411 33,408 33,402 33,363 33,378 33,327 33,262 33,256 33,238 33,222 33,208 33,183 33,208 33,169 33,157 33,125 33,785 33,764
Retained earnings 36,771 36,423 35,199 34,562 33,424 30,442 28,528 26,142 23,175 18,983 13,420 12,905 12,484 12,160 4,029 4,650 4,744 6,008 6,380 15,990 15,891 15,146 14,391
Accumulated other comprehensive income (loss) (158) (152) (143) (131) (49) (30) (9) 2 (179) (65) (74) (67) (344) (340) (511) (512) (334) (336) (326) (320) (212) (161) (151)
Total MPC stockholders’ equity 18,933 21,324 22,922 24,404 25,862 25,714 26,858 27,715 26,304 26,306 23,972 26,206 28,280 28,921 21,592 22,199 22,453 23,741 24,088 33,694 33,738 34,207 33,951
Noncontrolling interests 6,576 6,562 6,288 6,100 5,966 5,886 5,837 6,404 6,504 6,398 6,362 6,410 6,698 6,804 6,919 7,053 7,093 7,108 7,140 8,445 8,918 8,854 8,907
Total equity 25,509 27,886 29,210 30,504 31,828 31,600 32,695 34,119 32,808 32,704 30,334 32,616 34,978 35,725 28,511 29,252 29,546 30,849 31,228 42,139 42,656 43,061 42,858
Total liabilities, redeemable noncontrolling interest and equity 79,833 85,229 85,528 85,987 89,969 86,442 87,037 89,904 89,694 96,737 90,952 85,373 89,300 94,300 86,651 85,158 84,020 84,593 86,317 98,556 98,139 96,896 96,436

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial position of Marathon Petroleum Corp. from March 2019 through September 2024 is characterized by a significant restructuring of equity through aggressive share repurchases, offset by strong growth in retained earnings and a fluctuating but generally managed liability profile.

Current Liabilities and Short-Term Obligations
Current liabilities exhibit substantial volatility, beginning at $15.1 billion in March 2019, peaking at $28.4 billion in June 2022, and ending at $21.1 billion in September 2024. This volatility is primarily driven by accounts payable, which reached a high of $22.5 billion in June 2022 before moderating. Debt due within one year has shown intermittent spikes, most notably reaching $4.9 billion in June 2024, suggesting a cyclical pattern of short-term debt maturity and refinancing.
Long-Term Debt and Noncurrent Liabilities
Long-term debt due after one year has remained relatively stable, fluctuating between a high of $30.7 billion in March 2021 and a low of $24.0 billion in September 2024. Total noncurrent liabilities have followed a gradual downward trend, decreasing from $37.4 billion in early 2019 to $33.1 billion by the end of the period. Deferred income taxes have remained consistent, generally oscillating between $5.7 billion and $6.4 billion, indicating a stable long-term tax liability profile.
Stockholders' Equity and Capital Allocation
A marked divergence is observed between retained earnings and treasury stock. Retained earnings grew significantly from $14.4 billion in March 2019 to $36.8 billion in September 2024, despite a sharp contraction during the first half of 2020. Conversely, common stock held in treasury increased from negative $14.1 billion to negative $51.3 billion over the same period. This indicates a strategic decision to return capital to shareholders through buybacks at a rate that exceeds the accumulation of retained earnings.
Total Equity and Solvency Trends
Total equity has experienced a long-term decline, falling from $42.9 billion in March 2019 to $25.5 billion in September 2024. This reduction in the equity base, combined with total liabilities that have remained largely within the $52 billion to $63 billion range, reflects an increase in the company's leverage ratio over the five-year period. The reduction in total MPC stockholders' equity from $34.0 billion to $18.9 billion further underscores the impact of the treasury stock expansion.
Noncontrolling Interests
Noncontrolling interests remained stable around $8.9 billion in 2019 but gradually decreased to $6.6 billion by September 2024. Additionally, redeemable noncontrolling interests saw a sharp decline from approximately $968 million in 2019 to $203 million in September 2024, indicating a reduction in these specific minority obligations.

In summary, the capital structure has shifted toward lower equity and higher relative leverage, driven predominantly by a massive increase in share repurchases. While long-term debt has been slightly reduced, the company's total balance sheet has contracted from a peak of $98.6 billion in December 2019 to $79.8 billion in September 2024.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?