Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

This company has been moved to the archive! The financial data has not been updated since November 5, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Marathon Petroleum Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 12,763 14,865 15,471 13,761 15,839 13,052 13,031 15,312 16,682 22,502 19,791 13,700 12,196 12,170 9,953 7,803 6,701 6,110 8,106 11,623 11,380 10,905 10,568
Payroll and benefits payable 967 766 1,180 1,115 979 712 636 967 773 619 976 911 808 651 501 732 878 815 1,107 1,126 939 778 958
Accrued taxes 1,302 1,680 1,243 1,221 1,319 1,160 1,617 1,140 1,042 2,584 1,691 1,231 2,114 5,219 1,034 1,105 1,023 1,272 1,098 1,186 1,015 1,223 1,529
Debt due within one year 4,167 4,903 2,457 1,954 819 72 75 1,066 1,064 1,087 1,075 571 73 70 1,786 2,854 2,500 1,715 1,710 711 557 554 550
Current operating lease liabilities 485 463 472 454 453 423 404 368 355 391 420 438 444 473 475 497 531 625 630 604 586 615 613
Other current liabilities 1,384 1,323 964 1,645 2,326 2,047 1,294 1,167 1,398 1,254 1,167 1,047 1,263 929 744 822 900 967 918 897 862 815 929
Liabilities held for sale 1,592 1,850 1,713
Current liabilities 21,068 24,000 21,787 20,150 21,735 17,466 17,057 20,020 21,314 28,437 25,120 17,898 16,898 19,512 16,085 15,663 14,246 11,504 13,569 16,147 15,339 14,890 15,147
Long-term debt due after one year 24,053 24,034 24,832 25,329 26,463 27,211 27,205 25,634 25,638 25,687 25,634 24,968 27,270 28,250 30,694 28,730 29,377 30,451 29,899 28,127 28,282 27,853 27,565
Deferred income taxes 5,766 5,810 5,831 5,834 5,813 5,913 5,893 5,904 5,610 5,542 5,571 5,638 5,545 5,704 6,215 6,203 5,703 5,914 5,772 6,392 6,180 5,235 5,011
Defined benefit postretirement plan obligations 1,191 1,228 1,182 1,102 971 1,181 1,147 1,114 1,305 1,133 1,063 1,015 1,354 1,850 1,958 2,121 1,816 1,772 1,703 1,643 1,487 1,610 1,567
Long-term operating lease liabilities 691 711 770 764 848 859 858 841 839 879 905 927 975 1,020 1,007 1,014 1,116 1,850 1,949 1,875 1,962 2,068 2,153
Deferred credits and other liabilities 1,352 1,358 1,355 1,409 1,341 1,244 1,214 1,304 1,213 1,390 1,360 1,346 1,294 1,271 1,213 1,207 1,248 1,285 1,229 1,265 1,265 1,174 1,131
Noncurrent liabilities 33,053 33,141 33,970 34,438 35,436 36,408 36,317 34,797 34,605 34,631 34,533 33,894 36,438 38,095 41,087 39,275 39,260 41,272 40,552 39,302 39,176 37,940 37,427
Total liabilities 54,121 57,141 55,757 54,588 57,171 53,874 53,374 54,817 55,919 63,068 59,653 51,792 53,336 57,607 57,172 54,938 53,506 52,776 54,121 55,449 54,515 52,830 52,574
Redeemable noncontrolling interest 203 202 561 895 970 968 968 968 967 965 965 965 986 968 968 968 968 968 968 968 968 1,005 1,004
Preferred stock, no shares issued and outstanding, par value $0.01 per share
Common stock, issued, par value $0.01 per share 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Common stock, held in treasury, at cost (51,320) (48,592) (45,674) (43,502) (40,949) (38,119) (35,079) (31,841) (30,065) (26,000) (22,711) (19,904) (17,126) (16,147) (15,158) (15,157) (15,150) (15,149) (15,145) (15,143) (15,076) (14,573) (14,063)
Additional paid-in capital 33,630 33,635 33,530 33,465 33,426 33,411 33,408 33,402 33,363 33,378 33,327 33,262 33,256 33,238 33,222 33,208 33,183 33,208 33,169 33,157 33,125 33,785 33,764
Retained earnings 36,771 36,423 35,199 34,562 33,424 30,442 28,528 26,142 23,175 18,983 13,420 12,905 12,484 12,160 4,029 4,650 4,744 6,008 6,380 15,990 15,891 15,146 14,391
Accumulated other comprehensive income (loss) (158) (152) (143) (131) (49) (30) (9) 2 (179) (65) (74) (67) (344) (340) (511) (512) (334) (336) (326) (320) (212) (161) (151)
Total MPC stockholders’ equity 18,933 21,324 22,922 24,404 25,862 25,714 26,858 27,715 26,304 26,306 23,972 26,206 28,280 28,921 21,592 22,199 22,453 23,741 24,088 33,694 33,738 34,207 33,951
Noncontrolling interests 6,576 6,562 6,288 6,100 5,966 5,886 5,837 6,404 6,504 6,398 6,362 6,410 6,698 6,804 6,919 7,053 7,093 7,108 7,140 8,445 8,918 8,854 8,907
Total equity 25,509 27,886 29,210 30,504 31,828 31,600 32,695 34,119 32,808 32,704 30,334 32,616 34,978 35,725 28,511 29,252 29,546 30,849 31,228 42,139 42,656 43,061 42,858
Total liabilities, redeemable noncontrolling interest and equity 79,833 85,229 85,528 85,987 89,969 86,442 87,037 89,904 89,694 96,737 90,952 85,373 89,300 94,300 86,651 85,158 84,020 84,593 86,317 98,556 98,139 96,896 96,436

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Current liabilities
The current liabilities showed a decreasing trend from early 2019, dropping from approximately $15.1 billion in March 2019 to a low point near $11.5 billion in June 2020. After this trough, current liabilities generally increased, peaking at around $28.4 billion in June 2022, followed by fluctuations around $20 billion to $21.7 billion in the subsequent quarters up to September 2024. Accounts payable primarily drove this pattern, initially decreasing significantly during 2020, then rising sharply to nearly $22.5 billion in mid-2022 before stabilizing in the $12.7 billion to $15.8 billion range in 2023 and 2024. Other current liabilities showed an overall increase, notably spiking in mid-2023.
Long-term debt and noncurrent liabilities
Long-term debt due after one year remained relatively stable between $24 billion and $30 billion, peaking around $30.7 billion in early 2021 before gradually declining to approximately $24 billion by late 2024. Noncurrent liabilities showed a moderate decrease from a high of about $40.5 billion in March 2020 to roughly $33 billion by the third quarter of 2024. Deferred income taxes remained stable around the $5.7 billion to $6.3 billion range throughout the entire period, showing minor fluctuations without a clear trend.
Debt due within one year
Debt due within one year exhibited significant variability, increasing sharply from below $600 million in early 2019 to a peak exceeding $2.8 billion by the end of 2020. It then fluctuated substantially, reaching highs again in late 2023 at over $4.9 billion and showing somewhat reduced levels near $4.2 billion by the third quarter of 2024. This indicates periodic upticks in short-term debt obligations.
Lease liabilities
Current operating lease liabilities decreased modestly over the observed period, from about $613 million in early 2019 to under $500 million by 2024, reflecting a slow but consistent reduction. Long-term operating lease liabilities similarly trended downward from around $2.1 billion to under $700 million by the end of the examined timeframe.
Total liabilities
Total liabilities peaked in mid-2022 at around $63 billion. This was preceded by a decline during 2020 and early 2021, followed by an increase, and then a steady decline through 2024 to approximately $54 billion. The fluctuations mainly reflect changes in current liabilities, particularly accounts payable and short-term debt.
Equity and stockholders' equity
Stockholders' equity exhibited a substantial decline from about $34 billion in early 2019 to a low near $19 billion by late 2024. Retained earnings experienced significant volatility: dropping sharply from over $15 billion in early 2019 to around $4.6 billion at the end of 2019, then recovering and increasing steadily to nearly $36.8 billion by late 2024. The large negative balance in treasury stock, expanding from about -$14 billion to over -$51 billion, indicates substantial repurchases or treasury holdings which have weighed on total stockholders’ equity. Accumulated other comprehensive income/loss remained negative throughout but fluctuated modestly without a pronounced trend.
Redeemable noncontrolling interests and total equity
Redeemable noncontrolling interests decreased from about $1 billion in early 2019 to approximately $200 million by late 2024. Total equity, encompassing both stockholders’ equity and noncontrolling interests, declined from roughly $43 billion in early 2019 to near $25.5 billion by the third quarter of 2024, demonstrating a downward trajectory consistent with stockholder equity trends.
Overall balance sheet total
The sum of total liabilities, redeemable noncontrolling interest, and equity ranged narrowly between $80 billion and $98 billion, peaking in early 2020 near $98.5 billion and declining steadily thereafter to about $79.8 billion by the third quarter of 2024. This suggests a modest reduction in total company assets or balance sheet size over the examined period.
Summary
The data indicates a period of significant financial adjustment, particularly during 2020, likely prompted by external market conditions or operational challenges. Current liabilities and accounts payable showed substantial variability, with notable peaks in mid-2022. The company reduced certain liabilities and lease obligations over time, yet maintained a relatively high level of both long-term and short-term debt with periodic fluctuations. Meanwhile, equity components reflected mixed effects of treasury stock increases and varying retained earnings, culminating in an overall decline in total equity. The contraction in total balance sheet size suggests strategic repositioning or asset reduction. Collectively, these trends highlight a dynamic financial profile with key pressures on liquidity, leverage, and equity structure over the analyzed quarters.