AI Tokens
Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Marathon Oil Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Revenues from contracts with customers 2,168 1,761 1,732 1,438 1,254 1,177 822 761 490 1,024 1,233 1,249 1,381 1,200 1,380 1,538 1,447 1,537 1,185 1,114 958 954
Marketing revenues — — — — — — — — — — — — — — — — — — 45 48 35 34
Revenues 2,168 1,761 1,732 1,438 1,254 1,177 822 761 490 1,024 1,233 1,249 1,381 1,200 1,380 1,538 1,447 1,537 1,230 1,162 993 988
Net gain (loss) on commodity derivatives (27) (143) 15 (79) (166) (153) (15) (1) (70) 202 (44) 47 16 (91) 310 (70) (152) (102) — — — —
Income (loss) from equity method investments 152 127 74 86 49 44 13 (10) (152) (12) 24 21 31 11 64 64 60 37 73 63 51 69
Net gain (loss) on disposal of assets (1) — (27) 7 1 — 1 1 (2) 9 (6) 22 (8) 42 (4) 16 50 257 32 19 6 1
Other income 11 8 6 1 5 3 9 3 6 7 8 6 13 35 15 119 12 4 47 8 9 14
Revenues and other income 2,303 1,753 1,800 1,453 1,143 1,071 830 754 272 1,230 1,215 1,345 1,433 1,197 1,765 1,667 1,417 1,733 1,382 1,252 1,059 1,072
Production (164) (152) (156) (131) (126) (121) (137) (129) (129) (160) (169) (163) (193) (187) (205) (215) (205) (217) (185) (194) (176) (151)
Marketing, including purchases from related parties — — — — — — — — — — — — — — — — — — (47) (49) (38) (34)
Shipping, handling and other operating (191) (185) (189) (219) (167) (152) (164) (183) (105) (144) (143) (138) (170) (154) (167) (152) (126) (130) (122) (109) (111) (89)
Exploration (8) (11) (27) (63) (25) (21) (100) (27) (26) (28) (42) (22) (26) (59) (116) (56) (65) (52) (57) (294) (30) (28)
Depreciation, depletion and amortization (436) (423) (516) (522) (532) (496) (521) (554) (597) (644) (616) (622) (605) (554) (613) (626) (612) (590) (583) (641) (592) (556)
Impairments (2) — — (13) (46) (1) (46) (1) — (97) — — (18) (6) (25) (8) (34) (8) (24) (201) — (4)
Taxes other than income (140) (104) (109) (88) (74) (74) (55) (49) (30) (66) (79) (81) (79) (72) (84) (86) (65) (64) (55) (44) (45) (39)
General and administrative (68) (73) (64) (70) (68) (89) (57) (53) (88) (76) (93) (82) (87) (94) (88) (101) (105) (100) (101) (97) (93) (109)
Costs and expenses (1,009) (948) (1,061) (1,106) (1,038) (954) (1,080) (996) (975) (1,215) (1,142) (1,108) (1,178) (1,126) (1,298) (1,244) (1,212) (1,161) (1,174) (1,629) (1,085) (1,010)
Income (loss) from operations 1,294 805 739 347 105 117 (250) (242) (703) 15 73 237 255 71 467 423 205 572 208 (377) (26) 62
Net interest and other (54) (22) (59) (57) (59) (13) (61) (62) (69) (64) (67) (64) (64) (49) (58) (58) (65) (45) (71) (35) (86) (78)
Other net periodic benefit (costs) credits 5 4 3 — (1) 3 (2) (6) 7 — (6) 2 2 5 (3) (8) — (3) — — — —
Loss on early extinguishment of debt — — — (102) (19) — (28) — — — (3) — — — — — — — (5) (46) — —
Income (loss) before income taxes 1,245 787 683 188 26 107 (341) (310) (765) (49) (3) 175 193 27 406 357 140 524 132 (458) (112) (16)
(Provision) benefit for income taxes (279) 517 (34) (4) (10) (10) 3 (7) 15 3 (17) (10) (32) 147 (16) (103) (44) (168) (160) (141) (41) (34)
Income (loss) from continuing operations 966 1,304 649 184 16 97 (338) (317) (750) (46) (20) 165 161 174 390 254 96 356 (28) (599) (153) (50)
Income (loss) from discontinued operations — — — — — — — — — — — — — — — — — — — — 14 (4,907)
Net income (loss) 966 1,304 649 184 16 97 (338) (317) (750) (46) (20) 165 161 174 390 254 96 356 (28) (599) (139) (4,957)

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial performance across the analyzed period is characterized by significant volatility in revenue and net income, followed by a period of substantial growth and margin expansion beginning in 2021. A critical downturn is observed in the first half of 2020, which was followed by a recovery that surpassed previous peak levels by mid-2022.

Revenue Trends
Revenues from contracts with customers exhibited a fluctuating trajectory, peaking in 2018 before experiencing a severe contraction in the second quarter of 2020, where they dropped to 490 million US$. Following this trough, a consistent upward trend is evident, with revenues climbing to 2,168 million US$ by June 30, 2022, representing a significant increase over the 2017-2019 baseline.
Expense Structure and Operational Costs
Depreciation, depletion, and amortization remained the most substantial operating expense, consistently ranging between 423 million and 644 million US$ per quarter. While production and shipping costs fluctuated in alignment with activity levels, general and administrative expenses remained relatively stable, showing a slight downward trend in the latter half of the period, which contributed to improved operating leverage.
Operational Profitability
Income from operations transitioned from periodic losses and low margins between 2017 and 2020 to rapid growth in 2021 and 2022. Operational income rose from 117 million US$ in March 2021 to a peak of 1,294 million US$ in June 2022, indicating a strong correlation between rising revenues and enhanced operational efficiency.
Net Income and Non-Operating Impacts
Net income was heavily impacted by non-recurring items and external market volatility. A substantial loss of 4,907 million US$ from discontinued operations occurred in March 2017. Additionally, the period was marked by volatility in commodity derivatives and asset disposals. However, the trend shifted toward strong profitability in 2022, with net income reaching 1,304 million US$ in the first quarter of that year.
Tax and Interest Effects
Net interest expenses remained relatively stable throughout the period, though a notable decrease in interest burdens is observed in the 2021-2022 quarters. Income tax provisions were highly variable, including a significant tax benefit of 517 million US$ in March 2022, which substantially bolstered the net income for that quarter.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?