Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lowe’s Cos. Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020
Net earnings 6,957 7,726 6,437 8,442 5,835 4,281
Depreciation and amortization 1,972 1,923 1,981 1,882 1,594 1,410
Noncash lease expense 520 499 530 517 479 468
Deferred income taxes 9 6 (239) 135 (108) 177
Asset impairment and loss on property, net 5 83 2,118 34 139 117
(Gain) loss on sale of business (177) (79) 421
Loss on extinguishment of debt 1,060
Share-based payment expense 221 210 223 230 155 98
Merchandise inventory, net (514) 1,637 (2,594) (1,413) (2,967) (600)
Other operating assets 93 182 56 (23) 326 (364)
Accounts payable 633 (1,820) (549) 466 3,211 (637)
Other operating liabilities (94) (2,227) 205 (157) 1,325 (654)
Changes in operating assets and liabilities 118 (2,228) (2,882) (1,127) 1,895 (2,255)
Adjustments to reconcile net earnings to net cash provided by operating activities 2,668 414 2,152 1,671 5,214 15
Net cash provided by operating activities 9,625 8,140 8,589 10,113 11,049 4,296
Purchases of investments (1,286) (1,785) (1,189) (3,065) (3,094) (743)
Proceeds from sale/maturity of investments 1,204 1,722 1,174 3,293 2,926 695
Capital expenditures (1,927) (1,964) (1,829) (1,853) (1,791) (1,484)
Proceeds from sale of property and other long-term assets 105 53 45 113 90 163
Proceeds from sale of business 177 100 491
Other, net (11) (27) (1) (134) (25)
Net cash used in investing activities (1,738) (1,901) (1,309) (1,646) (1,894) (1,369)
Net change in commercial paper (499) 499 (941) 220
Net proceeds from issuance of debt 2,983 9,667 4,972 7,929 3,972
Repayment of debt (545) (601) (867) (2,118) (5,618) (1,113)
Proceeds from issuance of common stock under share-based payment plans 159 141 151 132 152 118
Cash dividend payments (2,566) (2,531) (2,370) (1,984) (1,704) (1,618)
Repurchases of common stock (4,053) (6,138) (14,124) (13,012) (4,971) (4,313)
Other, net (42) (21) (5) (6) (38) (1)
Net cash used in financing activities (7,047) (6,666) (7,049) (12,016) (5,191) (2,735)
Effect of exchange rate changes on cash (16) (8) 10 1
Net increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale 840 (427) 215 (3,557) 3,974 193
Net (increase) decrease in cash classified within current assets held for sale 12
Net increase (decrease) in cash and cash equivalents 840 (427) 215 (3,557) 3,974 205
Cash and cash equivalents, beginning of year 921 1,348 1,133 4,690 716 511
Cash and cash equivalents, end of year 1,761 921 1,348 1,133 4,690 716

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Lowe’s Cos. Inc. net cash provided by operating activities decreased from 2023 to 2024 but then increased from 2024 to 2025 exceeding 2023 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Lowe’s Cos. Inc. net cash used in investing activities decreased from 2023 to 2024 but then slightly increased from 2024 to 2025.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Lowe’s Cos. Inc. net cash used in financing activities increased from 2023 to 2024 but then slightly decreased from 2024 to 2025 not reaching 2023 level.