Stock Analysis on Net
Stock Analysis on Net

Illinois Tool Works Inc. (NYSE:ITW)

This company has been moved to the archive! The financial data has not been updated since February 11, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Illinois Tool Works Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Operating revenue 3,679 3,556 3,676 3,544 3,475 3,307 2,564 3,228 3,469 3,479 3,609 3,552 3,580 3,613 3,831 3,744 3,629 3,615 3,599 3,471
Cost of revenue (2,191) (2,096) (2,163) (2,039) (2,000) (1,910) (1,594) (1,871) (2,022) (2,007) (2,099) (2,059) (2,096) (2,096) (2,231) (2,181) (2,124) (2,094) (2,087) (2,004)
Gross profit 1,488 1,460 1,513 1,505 1,475 1,397 970 1,357 1,447 1,472 1,510 1,493 1,484 1,517 1,600 1,563 1,505 1,521 1,512 1,467
Selling, administrative, and research and development expenses (621) (581) (588) (566) (557) (560) (486) (560) (586) (566) (598) (611) (578) (581) (620) (612) (605) (589) (601) (605)
Legal settlement income — — — — — — — — — — — — — — — — — 80 15 —
Amortization and impairment of intangible assets (33) (34) (32) (34) (35) (48) (35) (36) (37) (38) (41) (43) (46) (47) (48) (48) (50) (51) (52) (53)
Operating income 834 845 893 905 883 789 449 761 824 868 871 839 860 889 932 903 850 961 874 809
Interest expense (49) (49) (52) (52) (52) (52) (51) (51) (51) (52) (55) (63) (63) (64) (64) (66) (66) (65) (65) (64)
Other income (expense) 7 10 22 12 (7) 2 8 25 58 26 9 14 19 10 26 12 12 10 10 4
Income before taxes 792 806 863 865 824 739 406 735 831 842 825 790 816 835 894 849 796 906 819 749
Income taxes (183) (167) (88) (194) (182) (157) (87) (169) (190) (182) (202) (193) (209) (197) (228) (197) (872) (266) (232) (213)
Net income 609 639 775 671 642 582 319 566 641 660 623 597 607 638 666 652 (76) 640 587 536

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial performance between March 2017 and December 2021 is characterized by overall stability, punctuated by a significant operational contraction in the second quarter of 2020 and a distinct tax-related anomaly in late 2017. Operating revenues generally fluctuated between 3.4 billion and 3.8 billion US dollars, demonstrating a resilient recovery to pre-pandemic levels by the end of 2021.

Revenue and Gross Profit Trends
Operating revenue showed a gradual increase from March 2017 through June 2018, peaking at 3.83 billion US dollars. A period of relative stagnation followed through 2019, leading into a sharp decline in June 2020, where revenue dropped to 2.56 billion US dollars. A rapid recovery occurred in the subsequent quarters, with revenue returning to 3.68 billion US dollars by December 2021. Gross profit margins remained consistently strong, typically ranging between 40% and 43%, though a temporary dip occurred during the June 2020 downturn.
Operating Expense Management
Selling, administrative, and research and development expenses exhibited remarkable stability, generally oscillating between 560 million and 620 million US dollars. This suggests a fixed-cost structure that is not heavily leveraged to revenue fluctuations. A brief reduction in these expenses was observed during the June 2020 revenue trough, indicating a degree of operational flexibility in response to acute economic shocks.
Operating Income and Profitability
Operating income remained largely consistent, typically staying within the 800 million to 900 million US dollar range. The most significant deviation occurred in June 2020, where operating income fell to 449 million US dollars. However, the return to levels exceeding 800 million US dollars by September 2020 demonstrates a strong capacity for operational recovery.
Net Income and Fiscal Anomalies
Net income was generally stable, averaging approximately 600 million US dollars per quarter, with two notable exceptions. In December 2017, a substantial increase in income taxes to 872 million US dollars resulted in a net loss of 76 million US dollars for the quarter. A second decline occurred in June 2020, where net income fell to 319 million US dollars due to the aforementioned revenue contraction. Excluding these events, net income trended slightly upward toward the end of 2021.
Financial Costs and Other Income
Interest expenses showed a steady downward trend, decreasing from 64 million US dollars in early 2017 to 49 million US dollars by late 2021, suggesting a reduction in debt burden or more favorable financing terms. Other income exhibited volatility, with a significant peak of 58 million US dollars in December 2019, which provided a temporary boost to income before taxes.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?