Stock Analysis on Net
Stock Analysis on Net

Hess Corp. (NYSE:HES)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Hess Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income (loss) 602 205 428 582 606 754 505 356 185 13 336 (27) (183) (263) (2,366) (183) (166) 34 75 34 3 (87) (65)
Gains on asset sales, net (2) (76) (3) (22) (29) (79) (8) (22) (14) (11) (7)
Depreciation, depletion and amortization 499 497 491 504 471 391 337 398 349 385 396 486 518 509 561 586 544 494 498 533 489 444 417
Impairment and other 82 54 147 2,126
Exploratory dry hole costs 4 62 31 37 19 2 9 26 31 135 39 10 33 119 13
Exploration lease impairment 11 8 5 6 4 4 6 5 5 6 4 3 10 6 32 3 3 4 7 9 8 10 10
Pension settlement loss 2 4 1 3 1 5 88 4
Stock compensation expense 16 18 35 17 17 16 33 16 17 19 25 16 16 18 29 19 18 21 27 19 21 19 13
Noncash losses on commodity derivatives, net 52 52 165 165 163 55 64 64 64 24 73 68 49 70 29 29 29 29 48 49 47 38
Provision (benefit) for deferred income taxes and other tax accruals 67 50 42 66 69 136 38 43 37 13 29 34 8 (10) (85) 22 (4) (1) (92) 6 2 (36)
Loss on debt extinguishment 26 27
(Increase) decrease in accounts receivable (441) 188 (202) 199 29 113 (642) (215) (218) 14 (329) (272) (89) 370 258 (254) (59) 47 (117) 109 (179) (57) (11)
(Increase) decrease in inventories (55) (49) (12) 57 39 (74) (20) 38 (40) (22) 159 44 (62) (130) 31 28 (11) (4) (29) 23 (36) 8 (7)
Increase (decrease) in accounts payable and accrued liabilities 327 (96) (23) 13 (63) 19 81 72 225 71 (127) 148 (161) (257) (263) 131 3 74 (204) 228 (76) 71 (135)
Increase (decrease) in taxes payable 40 10 12 (104) 26 12 (399) 169 91 100 87 36 11 (63) (6) 8 6 8 (11) 43 (33) (1)
Changes in other operating assets and liabilities (134) (53) (169) (214) (97) (24) (128) (51) (74) (37) (14) (2) (31) (18) (20) (133) (20) (8) (55) (56) (10) (27) (33)
Changes in operating assets and liabilities (263) (394) (49) (66) 46 (1,108) 13 (16) 126 (224) (46) (332) (35) (57) (234) (79) 115 (397) 293 (258) (38) (187)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 384 769 210 670 733 755 (661) 543 430 772 255 513 319 529 2,811 469 609 641 163 847 420 512 275
Net cash provided by (used in) operating activities 986 974 638 1,252 1,339 1,509 (156) 899 615 785 591 486 136 266 445 286 443 675 238 881 423 425 210
Additions to property, plant and equipment, E&P (953) (778) (773) (732) (657) (607) (491) (466) (431) (329) (358) (319) (327) (510) (740) (713) (635) (564) (521) (589) (472) (430) (363)
Additions to property, plant and equipment, Midstream (53) (43) (64) (61) (66) (56) (55) (43) (67) (26) (27) (55) (99) (69) (78) (112) (74) (60) (150) (75) (68) (63) (37)
Payments for Midstream equity investments (10) (16) (7) (26) (17) (24)
Proceeds from asset sales, net of cash sold 3 150 4 24 130 297 482 11 22 574 27 6
Other, net (1) (4) (4) (4) (1) (2) (2) (1) (2) (2) 1 (2) (1) (3) (1) (4)
Net cash used in investing activities (1,004) (821) (841) (647) (727) (659) (522) (510) (370) (60) (385) 107 (426) (570) (818) (825) (721) (617) (680) (665) 5 (484) (422)
Net borrowings (repayments) of debt with maturities of 90 days or less 78 77 103 (25) (48) (14) 1 (48) 43 (65) (10) 6 74 12 60 (144) 16 (39) 199
Debt with maturities of greater than 90 days, borrowings 20 400 750 1,000 760
Debt with maturities of greater than 90 days, repayments (5) (505) (2) (503) (2) (3) (3) (2) (3) (23) (19) (157) (434)
Cash dividends paid (134) (134) (137) (115) (115) (116) (119) (77) (77) (77) (80) (76) (76) (76) (81) (75) (77) (76) (88) (83) (86) (87) (89)
Common stock acquired and retired (20) (290) (150) (190) (25) (245) (230) (519) (371)
Proceeds from sale of Class A shares of Hess Midstream LP 167 146 108 70
Noncontrolling interests, net (136) (132) (131) (80) (79) (277) (74) (75) (452) (70) (67) (67) (66) (65) (63) (312) (14) (14) (13) (175) (13) (11) (12)
Employee stock options exercised 6 1 3 8 4 7 33 2 63 12 15
Payments on finance lease obligations (3) (2) (2) (4) (1) (2) (2) (3) (3) (2) (2) (1) (3) (2) (1) (2) (2) (22) (23)
Other, net (1) (4) 1 3 (18) (10) 1 (14) (8) 1 (1) (14) (7) (6) 13 3 1 16 15 (3)
Net cash provided by (used in) financing activities (190) (27) (183) (503) (387) (61) (665) (95) (256) (161) (79) (139) (71) (130) 908 221 (67) (150) 48 (526) (332) (759) (909)
Net increase (decrease) in cash and cash equivalents (208) 126 (386) 102 225 789 (1,343) 294 (11) 564 127 454 (361) (434) 535 (318) (345) (92) (394) (310) 96 (818) (1,121)

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The quarterly financial data reveals several key trends in the company's financial performance, operating activities, investing activities, and financing activities over the observed periods.

Net Income (Loss)
Net income showed considerable volatility, with negative values during multiple quarters, particularly in 2020 with a sharp loss notably in March 2020 (-2366 million USD) likely indicating a significant adverse event or write-down. Starting in 2021 through 2023, net income trends generally improved, showing consistent positive earnings, with peaks in late 2021 and mid-2022.
Gains on Asset Sales
Gains on asset sales were inconsistent, with multiple quarters showing negative values and several quarters showing no data. There were occasional small gains, but the data does not show a consistent trend of sizeable asset sale gains.
Depreciation, Depletion, and Amortization
These expenses remained relatively stable across quarters, fluctuating modestly between approximately 337 million and 586 million USD, indicating steady levels of capital asset depreciation and resource depletion.
Impairment and Other
There was a large impairment charge recorded in one quarter in 2020 (2126 million USD), likely contributing considerably to the net loss seen during that period. Subsequent quarters showed much smaller impairment charges, suggesting normalization after a major one-time write-down.
Exploratory Dry Hole Costs and Lease Impairments
Exploratory dry hole costs were sporadic but with some peak in late 2018 and mid-2020, indicating varying exploration activity. Lease impairments were relatively small and consistent across quarters, reflecting ongoing, but limited, asset write-downs in exploration leases.
Noncash Losses on Commodity Derivatives
These losses fluctuated but saw notable increases in 2022 and 2023, reaching peaks of over 160 million USD, suggesting increased market risk exposure or volatility in commodity price hedging during those years.
Operating Assets and Liabilities Changes
Changes in operating assets and liabilities exhibited high variability between quarters, with some significant negative fluctuations, particularly in accounts receivable and accounts payable, indicating periods of tight working capital management and cash flow pressures.
Net Cash Provided by Operating Activities
Operating cash flows generally reflected net income trends with peaks in mid-to-late 2018 and strong growth from 2021 onward, reaching highs over 1 billion USD in several quarters. This represents improved operational cash generation capability in recent periods.
Investing Activities
Investing cash flows were predominantly negative, consistent with significant and ongoing capital expenditures in property, plant, and equipment (both Exploration & Production and Midstream segments). Capital expenditures showed a sustained increase over time, reaching nearly 1 billion USD in some recent quarters. Proceeds from asset sales were intermittent and generally small compared to capital outflows.
Financing Activities
Financing activities were variable with no consistent trend. The company engaged in both debt borrowings and repayments, with occasional substantial variations in borrowings noted in late 2019 and 2021. Common stock repurchase activity was significant in earlier years but diminished over time. Dividend payments remained relatively stable though slightly increased in recent years, reflecting return of capital to shareholders. Net borrowings generally fluctuated reflecting active management of capital structure.
Liquidity - Cash and Cash Equivalents
Cash flow fluctuations resulted in alternating increases and decreases in cash and equivalents, with notable declines at the onset of 2020, likely corresponding to the net income losses and capital expenditure demands. Subsequent recovery was observed with increased cash balances in mid-2021 and 2022, indicating improved liquidity management.

AI Ask an analyst for more