Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Hess Corp. (NYSE:HES)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Hess Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 1.84 1.57 1.57 1.31 1.48 1.69 1.58 1.07 1.08 0.93 0.91 1.06 1.05 1.57 2.08 1.89 1.83 1.63 1.84 2.31 1.78 1.69 1.70
Accrued liabilities 8.42 7.89 7.58 8.48 7.87 8.22 8.83 8.34 8.10 7.72 6.62 6.65 5.66 5.68 6.44 8.28 7.26 7.10 6.30 7.28 6.49 6.74 5.67
Taxes payable 0.47 0.31 0.27 0.22 0.77 0.67 0.65 2.57 1.84 1.40 0.89 0.43 0.24 0.17 0.16 0.45 0.48 0.44 0.41 0.38 0.45 0.23 0.37
Current portion of long-term debt 1.32 0.04 0.02 0.01 0.00 0.00 0.11 2.52 2.64 2.67 0.07 0.05 0.04 0.03 0.01 0.00 0.07 0.06 0.06 0.31 0.40 0.41 0.89
Current portion of operating and finance lease obligations 0.86 1.00 1.08 1.02 0.56 0.54 0.46 0.43 0.45 0.47 0.44 0.43 0.52 0.55 0.70 0.91 1.20 1.52 1.85 0.00 0.00 0.00 0.00
Current liabilities 12.91% 10.81% 10.52% 11.04% 10.68% 11.12% 11.63% 14.94% 14.10% 13.18% 8.92% 8.62% 7.52% 8.00% 9.40% 11.52% 10.84% 10.75% 10.46% 10.28% 9.12% 9.06% 8.63%
Long-term debt, excluding current portion 35.52 38.05 38.21 38.16 38.36 39.34 40.07 38.71 41.01 40.24 43.65 44.03 43.65 41.98 39.54 32.79 30.17 30.01 30.16 30.82 30.79 29.59 28.87
Long-term operating lease obligations 1.69 1.83 1.92 2.16 2.13 2.16 1.92 1.92 2.10 2.20 2.31 2.54 1.76 1.79 1.72 1.62 1.72 1.82 2.01 0.00 0.00 0.00 0.00
Long-term finance lease obligations 0.70 0.76 0.79 0.83 0.85 0.90 0.98 0.97 1.05 1.10 1.13 1.17 1.18 1.17 1.12 1.09 1.12 1.13 1.15 0.00 0.00 0.00 0.00
Deferred income taxes 2.37 2.24 2.07 1.93 2.79 2.57 2.10 1.87 1.78 1.66 1.71 1.82 1.67 1.63 1.58 1.91 1.90 1.93 1.93 1.96 1.98 1.98 1.93
Asset retirement obligations 4.80 4.32 4.79 4.77 4.91 4.85 5.23 4.90 4.30 3.80 4.00 4.75 4.91 4.83 4.48 4.12 3.93 3.40 3.43 3.46 3.60 3.60 3.51
Other liabilities and deferred credits 1.92 1.95 1.95 1.96 2.41 2.44 2.45 2.45 3.56 3.75 3.22 3.42 3.03 2.92 2.67 2.39 3.28 2.42 2.26 2.68 3.06 2.95 2.99
Noncurrent liabilities 47.01% 49.15% 49.73% 49.79% 51.46% 52.25% 52.77% 50.82% 53.80% 52.73% 56.03% 57.72% 56.20% 54.31% 51.13% 43.92% 42.12% 40.71% 40.95% 38.92% 39.42% 38.12% 37.29%
Total liabilities 59.92% 59.96% 60.25% 60.84% 62.14% 63.37% 64.40% 65.75% 67.90% 65.92% 64.95% 66.34% 63.72% 62.31% 60.53% 55.44% 52.95% 51.46% 51.40% 49.20% 48.54% 47.19% 45.92%
Preferred stock, par value $1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, par value $1.00 1.32 1.38 1.40 1.41 1.42 1.46 1.57 1.51 1.59 1.62 1.63 1.63 1.62 1.57 1.48 1.40 1.41 1.40 1.40 1.36 1.38 1.40 1.40
Capital in excess of par value 27.92 28.98 28.51 28.61 28.77 29.44 30.73 29.33 30.29 30.57 30.49 30.20 29.88 28.91 27.19 25.67 25.63 25.41 25.24 25.13 25.36 25.63 25.83
Retained earnings 8.79 7.51 7.69 6.79 6.26 5.08 3.43 1.85 0.99 0.81 1.61 0.69 1.60 3.20 4.93 16.23 17.73 19.01 19.37 19.86 20.54 21.86 23.41
Accumulated other comprehensive income (loss) -0.83 -0.66 -0.52 -0.60 -1.52 -2.29 -3.87 -1.98 -4.08 -4.36 -4.09 -4.01 -1.91 -0.96 1.15 -3.21 -3.59 -2.99 -2.99 -1.43 -2.34 -2.43 -2.59
Total Hess Corporation stockholders’ equity 37.20% 37.21% 37.07% 36.21% 34.93% 33.69% 31.86% 30.71% 28.78% 28.63% 29.63% 28.51% 31.19% 32.72% 34.75% 40.09% 41.18% 42.84% 43.02% 44.93% 44.95% 46.46% 48.05%
Noncontrolling interests 2.88 2.83 2.68 2.95 2.93 2.94 3.74 3.54 3.32 5.45 5.42 5.15 5.09 4.97 4.72 4.47 5.87 5.70 5.58 5.87 6.50 6.35 6.03
Total equity 40.08% 40.04% 39.75% 39.16% 37.86% 36.63% 35.60% 34.25% 32.10% 34.08% 35.05% 33.66% 36.28% 37.69% 39.47% 44.56% 47.05% 48.54% 48.60% 50.80% 51.46% 52.81% 54.08%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

The capital structure underwent a significant transformation between March 2018 and September 2023, characterized by a period of increased leverage that peaked in late 2020, followed by a gradual trend toward deleveraging and equity recovery.

Liability Composition and Leverage
Total liabilities exhibited a substantial upward trend from 45.92% in March 2018 to a peak of 66.34% in December 2020. This increase was primarily driven by long-term debt, excluding the current portion, which rose from 28.87% to 44.03% during the same window. Following the 2020 peak, a steady decline in long-term debt is observed, reaching 35.52% by September 2023, contributing to a reduction in total liabilities to 59.92%.
Equity Dynamics and Retained Earnings
Total equity demonstrated an inverse correlation with liabilities, declining from 54.08% in March 2018 to a low of 33.66% in December 2020. A critical driver of this decline was the sharp erosion of retained earnings, which plummeted from 23.41% in early 2018 to a minimum of 0.69% by December 2020. Since then, a recovery trend is evident, with retained earnings climbing back to 8.79% and total equity reaching 40.08% by September 2023.
Current Liability Patterns
Current liabilities remained a relatively small portion of the total balance sheet, fluctuating between 7.52% and 14.94%. A notable peak occurred between June and December 2021, driven largely by a temporary increase in the current portion of long-term debt, which spiked to 2.67% in June 2021 before returning to lower levels. Accrued liabilities remained a consistent component, generally oscillating between 5% and 8% of total liabilities and equity.
Noncurrent Obligations and Other Liabilities
Asset retirement obligations showed a gradual increase from 3.51% in March 2018 to a peak of 5.23% in March 2022, reflecting the long-term environmental and decommissioning liabilities inherent to the sector. Noncontrolling interests showed a general downward trend, decreasing from 6.03% in March 2018 to 2.88% by September 2023, indicating a shift in the proportional ownership of consolidated subsidiaries.
Comprehensive Income and Capital Contributions
Accumulated other comprehensive income remained predominantly negative for the majority of the analyzed period, though it showed volatility, peaking at 1.15% in March 2020 before returning to negative territory. Capital in excess of par value remained relatively stable, though it saw a moderate increase from approximately 25% to a peak of 30.57% in June 2021, suggesting periods of capital injection to offset the decline in retained earnings.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?