Stock Analysis on Net

Hershey Co. (NYSE:HSY)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Hershey Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Dec 31, 2021 = ×
Oct 3, 2021 = ×
Jul 4, 2021 = ×
Apr 4, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×
Dec 31, 2019 = ×
Sep 29, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Return on Assets (ROA)
The return on assets demonstrates a moderately fluctuating but overall stable trend throughout the observed periods. Starting at 14.4% in early 2019, ROA peaks at 16.16% in mid-2021 before experiencing minor variations, maintaining a relatively consistent level above 14%. The data suggests the company has effectively managed its assets to generate returns, with some cyclical fluctuations but without significant deterioration or exceptional growth during the analyzed timeframe.
Financial Leverage
Financial leverage shows a clear downward trend over the periods considered. Beginning at a high ratio of 5.55 in the first quarter of 2019, there is a gradual but consistent decline to 3.12 by mid-2023. This trend indicates a deliberate reduction in the company's reliance on debt financing relative to equity. Reducing financial leverage typically reduces financial risk and interest burden, which may signal a strengthening balance sheet and more conservative capital structure management.
Return on Equity (ROE)
Return on equity exhibits a noticeable decreasing trend over the time series. Initially standing at nearly 80% in early 2019, the ROE falls steadily to approximately 48.45% by mid-2023. This decline contrasts with relatively stable ROA figures and is consistent with the reduction in financial leverage, as less debt use translates to a lower equity multiplier effect on returns. Despite this reduction, the ROE remains relatively high, indicating that the company continues to generate substantial returns for shareholders, albeit at a diminishing rate parallel with lower leverage.

Three-Component Disaggregation of ROE

Hershey Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Dec 31, 2022 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Dec 31, 2021 = × ×
Oct 3, 2021 = × ×
Jul 4, 2021 = × ×
Apr 4, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×
Dec 31, 2019 = × ×
Sep 29, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial performance over the analyzed periods reveals distinct patterns in profitability, efficiency, and leverage that impact overall returns.

Net Profit Margin
The net profit margin remained relatively stable, fluctuating mostly between approximately 13.5% and 17.3%. Starting from about 14.4% in early 2019, it showed a slight upward trend peaking near 17.3% in the first quarter of 2022 before modestly declining and ending around 16.5% in mid-2023. This indicates steady profitability with minor variations over the periods.
Asset Turnover
The asset turnover ratio exhibited some fluctuations but overall a slight downward trajectory followed by partial recovery. It started at parity (1.0) in early 2019, then declined to a low near 0.86 by the end of 2021, representing reduced efficiency in utilizing assets to generate revenue. Thereafter, moderate improvement was noted, reaching around 0.94 by mid-2023, though not regaining the initial peak levels.
Financial Leverage
Financial leverage showed a consistent decreasing trend over the observed timeframe, beginning at a relatively high ratio of about 5.55 in March 2019, steadily dropping to approximately 3.12 by mid-2023. This decline suggests a progressive reduction in the use of debt relative to equity, indicating a more conservative capital structure with potentially lower financial risk.
Return on Equity (ROE)
ROE demonstrated a notable downward movement throughout the periods analyzed. Initially very strong near 80% in early 2019, it decreased sharply to values around 49-50% by mid-2023. The decline reflects the combined influence of decreasing financial leverage and variations in profitability and asset efficiency. Despite this reduction, ROE remained at a high level in absolute terms, indicating continued strong returns on shareholder equity, albeit less amplified by leverage over time.

In summary, the overall trends depict a company maintaining solid profitability margins while reducing financial risk through deleveraging. The less consistent asset turnover points to challenges in maintaining operational efficiency, which, together with lower leverage, has contributed to a pronounced decline in the return on equity magnitude, although returns remain robust.


Two-Component Disaggregation of ROA

Hershey Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Dec 31, 2022 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Dec 31, 2021 = ×
Oct 3, 2021 = ×
Jul 4, 2021 = ×
Apr 4, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×
Dec 31, 2019 = ×
Sep 29, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The quarterly financial analysis reveals several notable trends in profitability and operational efficiency metrics over the observed periods.

Net Profit Margin
The net profit margin demonstrated a generally positive trajectory with some fluctuations. Starting at 14.44% in the first quarter of 2019, it experienced an increase reaching a peak close to 16.69% by early 2021. There was a slight dip after that, reaching around 15.69% at the end of 2022, followed by a moderate recovery up to 16.48% by mid-2023. This indicates relatively stable profitability with modest improvements over time, reflecting effective cost management or pricing power despite minor volatility.
Asset Turnover
The asset turnover ratio exhibited a declining trend from the beginning of the period in 2019 through the middle of 2021, decreasing from approximately 1.00 to a low near 0.86 by the end of 2021. Subsequently, there was a gradual recovery, reaching about 0.94 by mid-2023. These fluctuations suggest variations in how efficiently the company utilized its asset base to generate revenue, with some operational challenges during the mid-period that later improved, though not fully returning to the initial levels.
Return on Assets (ROA)
Return on assets showed a pattern broadly in line with the net profit margin, beginning around 14.4% in early 2019, dipping to roughly 12% during mid-2020, and generally increasing thereafter. Peaks were observed around 16.16% in mid-2021 and maintained levels near 15.5% toward mid-2023. The correlation between the net profit margin and asset turnover trends is visible here, as ROA reflects the combined effect of profitability and asset utilization efficiency. The recovery phase post-2021 signifies improved overall asset performance.

Overall, the data suggest the company faced some operational efficiency challenges in 2020 and early 2021 but managed to restore and maintain profitability and asset returns at relatively high levels in subsequent quarters. The consistent profitability margins coupled with a moderate rebound in asset turnover highlight ongoing efforts to optimize business operations and asset management.