Stock Analysis on Net

Hershey Co. (NYSE:HSY)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Hershey Co., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 970,558 692,338 580,058 550,828 502,314
Payroll, compensation and benefits 293,865 291,446 237,342 230,518 180,546
Advertising, promotion and product allowances 337,024 305,050 309,537 279,440 293,642
Current operating lease liabilities 31,787 36,292 36,578 29,209
Other 169,842 222,850 198,309 163,205 204,975
Accrued liabilities 832,518 855,638 781,766 702,372 679,163
Accrued income taxes 6,710 3,070 17,051 19,921 33,773
Short-term debt 693,790 939,423 74,041 32,282 1,197,929
Current portion of long-term debt 753,578 2,844 438,829 703,390 5,387
Current liabilities 3,257,154 2,493,313 1,891,745 2,008,793 2,418,566
Long-term portion of long-term debt 3,343,977 4,086,627 4,089,755 3,530,813 3,254,280
Post-retirement benefits liabilities 147,174 193,604 223,507 211,206 195,166
Pension benefits liabilities 27,696 37,023 70,727 58,773 66,379
Non-current operating lease liabilities 294,849 310,899 181,871 184,163
Other 250,023 245,532 207,329 201,635 184,503
Other long-term liabilities 719,742 787,058 683,434 655,777 446,048
Deferred income taxes 328,403 288,004 229,028 200,018 176,860
Long-term liabilities 4,392,122 5,161,689 5,002,217 4,386,608 3,877,188
Total liabilities 7,649,276 7,655,002 6,893,962 6,395,401 6,295,754
Preferred stock, shares issued: none
Common stock 163,439 160,939 160,939 160,939 299,287
Class B common stock 58,114 60,614 60,614 60,614 60,614
Additional paid-in capital 1,296,572 1,260,331 1,191,200 1,142,210 982,205
Retained earnings 3,589,781 2,719,936 1,928,673 1,290,461 7,032,020
Treasury, common stock shares, at cost (1,556,029) (1,195,376) (768,992) (591,036) (6,618,625)
Accumulated other comprehensive loss (252,333) (249,215) (338,082) (323,966) (356,780)
Total The Hershey Company stockholders’ equity 3,299,544 2,757,229 2,234,352 1,739,222 1,398,721
Noncontrolling interest in subsidiary 3,531 5,772 8,545
Total stockholders’ equity 3,299,544 2,757,229 2,237,883 1,744,994 1,407,266
Total liabilities and stockholders’ equity 10,948,820 10,412,231 9,131,845 8,140,395 7,703,020

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Current Liabilities
Current liabilities exhibit a fluctuating trend, initially decreasing from 2,418,566 thousand US$ in 2018 to 1,891,745 thousand US$ in 2020, followed by a sharp increase to 3,257,154 thousand US$ in 2022. Key components such as accounts payable rose steadily each year, reaching 970,558 thousand US$ in 2022. Short-term debt showed significant volatility, dropping drastically in 2019 before peaking again in 2021 and declining in 2022. The current portion of long-term debt experienced considerable swings, especially in 2019 and 2022, indicating variable repayment or refinancing activities.
Long-term Liabilities
Long-term liabilities increased from 3,877,188 thousand US$ in 2018 to a peak of 5,161,689 thousand US$ in 2021, then declined to 4,392,122 thousand US$ in 2022. The long-term portion of long-term debt followed a similar pattern, rising until 2020 before decreasing notably in 2022. Operating lease liabilities, both current and non-current, appeared from 2019 onward, with non-current operating lease liabilities showing an upward trend peaking in 2021. Post-retirement and pension benefits liabilities steadily decreased over the period, suggesting a reduction in long-term employee-related obligations.
Total Liabilities
Total liabilities steadily increased over the five-year period, from 6,295,754 thousand US$ in 2018 to a high of 7,655,002 thousand US$ in 2021, before slightly declining to 7,649,276 thousand US$ in 2022. This overall increase reflects growth in both current and long-term obligations, with some volatility in short-term debt and current liabilities.
Equity
Total stockholders’ equity increased consistently from 1,407,266 thousand US$ in 2018 to 3,299,544 thousand US$ in 2022, reflecting positive retained earnings growth and additional paid-in capital increments. Retained earnings saw significant increases year-over-year, indicating profitability and earnings retention. Treasury stock values, representing shares bought back, increased in negative magnitude, especially after 2019, suggesting an aggressive share repurchase program over the period. Accumulated other comprehensive loss slightly improved, with minor fluctuations but remaining negative.
Income and Expenses Categories
Payroll, compensation, and benefits showed a steady increase, rising from 180,546 thousand US$ in 2018 to 293,865 thousand US$ in 2022, in line with possible growth or inflationary effects on compensation costs. Advertising, promotion, and product allowances fluctuated but showed an overall increase, highlighting continued investment in marketing efforts, culminating at 337,024 thousand US$ in 2022. Accrued liabilities rose consistently, indicating growing accrued expenses or obligations.
Overall Financial Position
The total liabilities and stockholders’ equity grew from 7,703,020 thousand US$ in 2018 to 10,948,820 thousand US$ in 2022, reflecting expansion in the balance sheet size. This growth includes increases in financial obligations balanced against rising equity, driven by retained earnings and paid-in capital contributions. Fluctuations in debt components suggest active management of financing structures and debt repayments. The increase in treasury stock holdings indicates strategic share buybacks, potentially aimed at returning value to shareholders or managing stock dilution.