Stock Analysis on Net

Hershey Co. (NYSE:HSY)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Hershey Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net sales
Cost of sales
Gross profit
Selling, marketing and administrative expense
Long-lived asset impairment charges
Business realignment costs
Operating profit
Interest expense
Interest income
Interest expense, net
Write-down of equity investments in partnerships qualifying for historic and renewable energy tax credits
Non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans
Other income (expense), net
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income including noncontrolling interest
Net (gain) loss attributable to noncontrolling interest
Net income attributable to The Hershey Company

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Gross Profit and Cost of Sales
Gross profit as a percentage of net sales showed a declining trend from 45.89% in 2018 to 43.18% in 2022. This decline is primarily due to an increase in the cost of sales, which rose from -54.11% to -56.82% over the same period. The rising cost of sales indicates increasing production or procurement costs relative to sales, negatively impacting profitability at the gross margin level.
Operating Expenses
Selling, marketing, and administrative expenses consistently decreased as a percentage of net sales from -24.06% in 2018 to -21.46% in 2022. This suggests improved operational efficiency or cost control in these areas. Long-lived asset impairment charges showed variability, peaking in 2019 at -1.41% but becoming insignificant in recent years. Business realignment costs were minimal across all years and trended downward. These patterns reflect efforts to streamline operations and reduce one-time charges.
Operating Profit
Operating profit as a percentage of net sales experienced some fluctuation but generally remained strong, increasing from 20.84% in 2018 to a peak of 22.78% in 2021 before slightly declining to 21.7% in 2022. This stability in operating profit despite a shrinking gross margin indicates effective management of both operating expenses and impairments.
Interest Expense and Income
Interest expense showed a gradual reduction from -1.88% to -1.34% of net sales, with net interest expense following a similar trend. Interest income decreased from 0.1% to 0.02% over the period. The net effect is a declining net interest expense burden, potentially due to reduced debt levels or lower interest rates.
Special Charges and Benefits
The write-down of equity investments related to historic and renewable energy tax credits fluctuated and increased in 2022 to -1.81%, indicating heightened impacts from these investments on profitability. Pension and post-retirement benefit costs showed a decreasing trend with some variability but remained a relatively small impact overall. Other income (expense), net, varied slightly but remained near zero, indicating minor effects on overall profitability.
Income Before Taxes and Net Income
Income before income taxes reflected fluctuations consistent with operating profit trends, rising from 18.1% in 2018 to a peak of 20.03% in 2021, then declining to 18.4% in 2022. The provision for income taxes as a percentage of net sales showed some variability but generally declined from -3.07% in 2018 to -2.61% in 2022. Net income attributable to the company followed a similar pattern to operating profit and income before taxes, increasing from 15.11% in 2018 to a high of 16.47% in 2021 and then decreasing to 15.79% in 2022, indicating overall profitability remained relatively stable with minor year-to-year variations.