Stock Analysis on Net

Hershey Co. (NYSE:HSY)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Hershey Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018
Net sales
Cost of sales
Gross profit
Selling, marketing and administrative expense
Long-lived asset impairment charges
Business realignment benefits (costs)
Operating profit
Interest expense, net
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income including noncontrolling interest
Net (gain) loss attributable to noncontrolling interest
Net income attributable to The Hershey Company

Based on: 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01).


Cost of Sales and Gross Profit Trends
The cost of sales as a percentage of net sales exhibits a fluctuating pattern with a general tendency to remain between approximately 50% and 60%. Notably, the cost percentage peaked around the third quarter of 2022 at nearly -59.37% and showed some improvement afterward. Correspondingly, gross profit margins, representing the complement of cost of sales, oscillated around mid-40% levels, with occasional dips to the low 40% range in late 2018, early 2020, and late 2022. The data indicates gross profit margins faced pressure in some quarters but held relatively steady, largely within the 40% to 49% range, suggesting moderate variability in production or purchase costs relative to net sales.
Selling, Marketing and Administrative Expenses
Selling, marketing, and administrative expenses remained relatively stable, fluctuating generally between approximately -19.5% and -25.7% of net sales. There is no strong directional trend, but periodic decreases toward the lower end of this range are observed in several recent quarters, such as around early 2022 and mid-2023, suggesting minor improvements in operational efficiency or cost control in selling and administrative functions.
Long-lived Asset Impairment Charges
Impairment charges were present sporadically, primarily between mid-2018 and early 2020, with notable peaks in certain quarters such as the fourth quarter of 2019 (-5.21%). These charges were mostly absent in the more recent quarters, indicating a possible cessation or management focus on reducing asset impairments during the latter part of the analysis period.
Business Realignment Benefits and Costs
Business realignment impacts were relatively minor and fluctuated around zero, showing occasional small costs or benefits not exceeding around 1% of net sales in magnitude. There is no clear consistent trend, implying these expenses are sporadic and relatively insignificant in the overall financial structure.
Operating Profit Margins
Operating profit margin as a percentage of net sales demonstrates notable volatility, ranging from a low of approximately 13.8% in the fourth quarter of 2019 to a peak of over 27.5% in the third quarter of 2020. This variation reflects the combined effects of fluctuating gross margins, operating expenses, and impairments. Despite volatility, operating profits have generally held above 18% in many quarters and showed improvement in several recent periods, indicating resilience and effective operational management.
Interest Expense, Net
Interest expense as a percentage of net sales remained relatively steady, consistently hovering near -1.3% to -2.2%. A slight declining trend is detectable in the later quarters, suggesting some reduction in borrowing costs or debt levels.
Other Income (Expense), Net
Other income (expense) displayed higher variability, occasionally producing substantial negative impacts on net sales percentage, such as in the fourth quarters of 2020 and 2022 (-4.76% and -4.82%, respectively). The presence of recurrent negative deviations suggests that irregular or one-time financial items substantially affected the income statement in these periods.
Income Before Income Taxes
Income before taxes mirrored patterns observed in operating profit but with additional impact from interest and other income/expense items, resulting in a wider range of outcomes. Values ranged from about 10.4% to roughly 25.4% of net sales, indicating some quarters of significantly lower pre-tax profitability which coincide with strong negative other income (expense) impacts.
Provision for Income Taxes
Tax provisions as a percentage of net sales vary considerably, with some quarters showing minimal to slightly positive figures and others displaying substantial negative values (which may reflect tax benefits or adjustments). This variability leads to a somewhat inconsistent effective tax rate, complicating straightforward interpretation of net income trends based purely on pre-tax income.
Net Income Attributable to The Hershey Company
Net income margins attributable to the company have demonstrated a generally positive trend with significant quarter-to-quarter variation. The lowest points are around 10% (fourth quarter 2019) with peaks exceeding 20% (multiple quarters such as early 2022 and parts of 2021). Despite fluctuations, recent data from 2023 suggests a maintained strong net margin above 16%. The company's ability to maintain positive and robust net income margins reflects operational strength and effective management of expenses and tax costs despite some earnings volatility.