Stock Analysis on Net

Hershey Co. (NYSE:HSY)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Hershey Co., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income including noncontrolling interest
Depreciation and amortization
Stock-based compensation expense
Deferred income taxes
Impairment of long-lived assets
Write-down of equity investments
Other
Accounts receivable, trade, net
Inventories
Prepaid expenses and other current assets
Accounts payable and accrued liabilities
Accrued income taxes
Contributions to pension and other benefit plans
Other assets and liabilities
Changes in assets and liabilities, net of business acquisitions and divestitures
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Capital additions, including software
Proceeds from sales of businesses, net of cash and cash equivalents divested
Equity investments in tax credit qualifying partnerships
Business acquisitions, net of cash and cash equivalents acquired
Other investing activities
Net cash used in investing activities
Net increase (decrease) in short-term debt
Long-term borrowings, net of debt issuance costs
Repayment of long-term debt and finance leases
Repayment of tax receivable obligation
Cash dividends paid
Repurchase of common stock
Exercise of stock options
Taxes withheld and paid on employee stock awards
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents, including cash classified as held for sale
(Increase) decrease in cash and cash equivalents classified as held for sale
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Income Trend
Net income including noncontrolling interest shows a consistent upward trend from 2018 to 2022, increasing from approximately $1.17 billion to $1.64 billion, indicating steady profitability growth over the period.
Depreciation and Amortization
Depreciation and amortization expenses gradually increased from $295 million in 2018 to $379 million in 2022, suggesting ongoing investment in long-lived assets and capital expenditures.
Stock-Based Compensation Expense
Stock-based compensation expense displayed a steady rise from $49 million in 2018, peaking at $66 million in 2021, before slightly decreasing to $66 million in 2022, potentially reflecting changes in equity incentives or employee compensation strategies.
Deferred Income Taxes
Deferred income taxes fluctuated throughout the years, with a notable dip into negative territory in 2019 (-$15 million), followed by recovery to positive values, ending at approximately $37 million in 2022, indicating variability in tax timing differences or tax planning strategies.
Asset Impairments and Write-Downs
There was a significant impairment of long-lived assets in 2018 ($58 million) and 2019 ($112 million), but none reported after 2020. Write-downs of equity investments increased markedly over time, rising from about $50 million in 2018 to $188 million in 2022, suggesting challenges or reevaluations of equity holdings.
Working Capital Components
Accounts receivable, trade, net showed volatile movements, peaking at $40 million in 2019 then declining into negative values in subsequent years, which could reflect collection patterns or revenue recognition timing. Inventories fluctuated substantially, with large negative values in 2020 and 2022, indicating possible write-downs or adjustments. Accounts payable and accrued liabilities moved from negative in 2018 to a positive $216 million in 2022, indicating increasing liabilities or delayed payments.
Changes in Assets and Liabilities
Net changes in assets and liabilities demonstrated erratic movements, with significant negative changes in 2018 and 2020, and a rebound in 2019 and 2021, suggesting variable working capital management or business activity effects.
Operating Cash Flow
Net cash provided by operating activities increased steadily from about $1.6 billion in 2018 to $2.3 billion in 2022, reflecting strong cash generation ability linked to operating performance improvements.
Investing Activities
Capital additions increased continuously from $329 million in 2018 to $519 million in 2022, highlighting substantial investments in property, plant, equipment, and software. Net cash used in investing activities was marked by significant outflows, especially in 2018 and 2021, where outflows exceeded $2.2 billion in 2021, primarily due to large business acquisitions and equity investments. Proceeds from sales of businesses occurred only in 2018, adding $167 million.
Financing Activities
Financing activities reflected considerable variability. The net cash provided in 2018 turned negative in subsequent years, reaching a large net outflow of $1.4 billion in 2022. Repayments of long-term debt were significant in 2018 and 2020, while long-term borrowings decreased after 2020. Dividends paid increased steadily from $562 million to $775 million between 2018 and 2022. Stock repurchases showed notable activity, peaking at $527 million in 2019, then decreasing. Exercise of stock options and taxes paid on employee stock awards also impacted financing cash flows variably.
Cash and Cash Equivalents
Cash and cash equivalents ended the period with fluctuation: rising sharply to over $1.14 billion in 2020, then declining to $329 million in 2021, and recovering to $464 million in 2022. This variability corresponds with operating cash flows, investing activities, and financing cash outflows during these years.
Overall Financial Position Insights
The data suggest that the company consistently increased profitability and operating cash flow, while investing heavily in capital expenditures and acquisitions, as well as managing substantial debt repayments. The shrinking in cash balances in 2021 may reflect increased investment and debt repayment activities. The combination of positive operating cash flow, rising net income, and increased capital investments indicate a growth-oriented strategy paired with disciplined financing and liquidity management.