AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since August 29, 2019.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

HP Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018 Jan 31, 2018 Oct 31, 2017 Jul 31, 2017 Apr 30, 2017 Jan 31, 2017 Oct 31, 2016 Jul 31, 2016 Apr 30, 2016 Jan 31, 2016 Oct 31, 2015 Jul 31, 2015 Apr 30, 2015 Jan 31, 2015 Oct 31, 2014 Jul 31, 2014 Apr 30, 2014 Jan 31, 2014 Oct 31, 2013 Jul 31, 2013 Apr 30, 2013 Jan 31, 2013
Notes payable and short-term borrowings 1.01 0.91 0.91 4.23 7.83 5.04 4.34 3.26 3.33 0.38 0.35 0.27 0.28 0.25 0.19 2.70 10.31 5.52 3.48 3.38 2.62 5.19 6.30 5.66 7.21 6.52 6.07
Accounts payable 45.20 43.32 44.85 42.79 41.59 40.68 36.45 40.35 40.10 38.62 38.84 38.27 38.21 35.65 35.43 14.93 14.53 14.72 14.75 15.41 14.68 13.00 12.04 13.27 12.56 11.59 10.93
Employee compensation and benefits 2.95 2.59 2.05 3.28 2.94 2.80 2.00 2.72 2.40 2.32 1.87 2.62 2.62 2.74 2.17 3.38 3.13 3.10 2.88 4.08 3.91 3.52 3.02 4.20 3.85 3.61 3.30
Taxes on earnings 0.44 0.64 0.82 0.98 0.77 0.93 0.60 0.65 0.62 0.77 0.95 0.80 0.60 0.53 0.71 0.78 0.59 1.13 1.55 0.99 1.19 1.21 1.17 1.14 0.93 0.96 0.80
Accrued restructuring 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 0.31 0.61 0.55 0.87 0.80 0.55 0.60 0.85 0.79 1.00 0.78
Other accrued liabilities 26.24 25.17 25.84 21.30 21.33 22.62 22.85 21.13 22.64 22.76 23.92 22.88 24.84 26.89 27.18 17.05 16.95 17.52 18.96 17.66 17.97 18.15 18.40 17.96 18.15 18.36 19.73
Current liabilities 75.85% 72.63% 74.48% 72.59% 74.46% 72.08% 66.25% 68.09% 69.08% 64.85% 65.93% 64.83% 66.54% 66.07% 65.69% 39.47% 45.81% 42.59% 42.17% 42.38% 41.17% 41.63% 41.52% 43.08% 43.49% 42.03% 41.60%
Long-term debt, excluding current portion 14.60 14.87 14.48 13.07 13.15 14.01 17.99 20.50 21.12 23.39 23.72 23.30 24.83 26.28 26.19 20.38 13.52 15.25 15.42 15.54 16.60 16.53 17.11 15.72 16.19 18.69 20.39
Other non-current liabilities 13.04 17.16 16.69 16.19 17.55 19.72 23.54 21.76 23.39 25.54 25.70 25.28 23.05 26.40 27.36 13.81 15.03 15.36 15.74 15.80 14.21 14.35 14.56 15.04 16.72 16.75 16.19
Non-current liabilities 27.64% 32.02% 31.17% 29.26% 30.70% 33.73% 41.53% 42.26% 44.51% 48.93% 49.42% 48.57% 47.88% 52.69% 53.55% 34.19% 28.55% 30.61% 31.16% 31.34% 30.82% 30.88% 31.67% 30.75% 32.90% 35.45% 36.57%
Total liabilities 103.49% 104.65% 105.65% 101.85% 105.16% 105.81% 107.78% 110.35% 113.59% 113.79% 115.35% 113.41% 114.42% 118.75% 119.24% 73.66% 74.36% 73.21% 73.33% 73.72% 71.99% 72.51% 73.20% 73.83% 76.39% 77.48% 78.17%
Preferred stock, $0.01 par value; none issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.01 par value 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.07 0.07 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Additional paid-in capital 2.42 2.26 2.05 1.91 1.71 1.59 1.18 1.15 0.90 1.82 2.36 3.55 3.62 3.79 4.79 1.84 1.96 2.16 2.52 3.32 3.99 4.17 4.73 5.17 5.55 5.38 5.91
Retained earnings (accumulated deficit) -3.30 -4.15 -4.40 -1.37 -3.03 -3.35 -3.82 -7.25 -7.91 -9.69 -11.84 -12.06 -14.63 -4.96 -19.70 30.02 28.74 30.14 29.37 28.26 27.12 26.60 25.17 24.19 22.83 21.95 20.84
Accumulated other comprehensive loss -2.66 -2.82 -3.35 -2.44 -3.88 -4.10 -5.19 -4.31 -6.63 -5.98 -5.92 -4.96 -3.48 -17.65 -4.40 -5.90 -5.46 -5.92 -5.63 -5.70 -3.50 -3.68 -3.49 -3.58 -5.14 -5.20 -5.32
Total HP stockholders’ equity (deficit) -3.49% -4.65% -5.65% -1.85% -5.16% -5.81% -7.78% -10.35% -13.59% -13.79% -15.35% -13.41% -14.42% -18.75% -19.24% 25.98% 25.26% 26.40% 26.28% 25.90% 27.63% 27.11% 26.43% 25.80% 23.25% 22.15% 21.46%
Non-controlling interests 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.38 0.40 0.39 0.38 0.38 0.38 0.38 0.37 0.35 0.38 0.37
Total stockholders’ equity (deficit) -3.49% -4.65% -5.65% -1.85% -5.16% -5.81% -7.78% -10.35% -13.59% -13.79% -15.35% -13.41% -14.42% -18.75% -19.24% 26.34% 25.64% 26.79% 26.67% 26.28% 28.01% 27.49% 26.80% 26.17% 23.61% 22.52% 21.83%
Total liabilities and stockholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-K (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31), 10-K (reporting date: 2017-10-31), 10-Q (reporting date: 2017-07-31), 10-Q (reporting date: 2017-04-30), 10-Q (reporting date: 2017-01-31), 10-K (reporting date: 2016-10-31), 10-Q (reporting date: 2016-07-31), 10-Q (reporting date: 2016-04-30), 10-Q (reporting date: 2016-01-31), 10-K (reporting date: 2015-10-31), 10-Q (reporting date: 2015-07-31), 10-Q (reporting date: 2015-04-30), 10-Q (reporting date: 2015-01-31), 10-K (reporting date: 2014-10-31), 10-Q (reporting date: 2014-07-31), 10-Q (reporting date: 2014-04-30), 10-Q (reporting date: 2014-01-31), 10-K (reporting date: 2013-10-31), 10-Q (reporting date: 2013-07-31), 10-Q (reporting date: 2013-04-30), 10-Q (reporting date: 2013-01-31).


A fundamental shift in the capital structure is observed beginning in the first quarter of 2016, characterized by a transition from a positive equity position to a stockholders' deficit. Total liabilities, which previously fluctuated between 71.99% and 78.17% of total assets from 2013 through 2015, surged to 119.24% in January 2016. While this percentage moderated slightly over subsequent periods, it remained consistently above 100% through July 2019, indicating that liabilities exceeded total assets for the latter half of the analyzed period.

Current Liabilities and Operational Obligations
A significant increase in current liabilities is evident, rising from a range of 41% to 45% prior to 2016 to a peak of 75.85% by July 2019. This trend is primarily driven by a substantial expansion in accounts payable, which climbed from approximately 10% to 15% in the early years to a range between 35% and 45% from 2016 onward. Other accrued liabilities also saw a proportional increase, rising from an average of 18% to approximately 26% in the final quarters of the analysis.
Non-Current Liabilities and Long-Term Debt
Non-current liabilities experienced a sharp spike in early 2016, reaching 53.55% before entering a steady decline to 27.64% by July 2019. Long-term debt, excluding the current portion, followed a similar trajectory, peaking at 26.19% in January 2016 and trending downward to 14.60% by the end of the period. This suggests a strategic reduction in long-term borrowing relative to the total balance sheet size.
Stockholders' Equity and Retained Earnings
The most notable volatility occurred within the equity accounts. Total stockholders' equity transitioned from a positive 26.34% in October 2015 to a deficit of -19.24% in January 2016. This inversion was largely driven by retained earnings, which shifted from a positive 30.02% to a negative 19.70% in the same interval. While the deficit gradually narrowed to -3.49% by July 2019, the company remained in a negative equity position throughout the final four years of the data set.
Other Comprehensive Loss and Capital Contributions
Accumulated other comprehensive loss remained negative throughout the period, with a notable peak deficit of -17.65% in April 2016 before stabilizing between -2% and -6%. Additionally, additional paid-in capital showed a long-term downward trend, declining from 5.91% in January 2013 to 2.42% by July 2019, further contributing to the reduction in the total equity base.

The overall financial profile indicates a shift toward higher reliance on short-term operational liabilities, specifically accounts payable, to fund the balance sheet. The persistence of a stockholders' deficit since 2016 reflects a highly leveraged position where the company's obligations exceed its assets, although the gradual narrowing of the deficit suggests a slow trajectory toward equity recovery.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?