Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Analysis of Short-term (Operating) Activity Ratios
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Freeport-McMoRan Inc., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Turnover Ratios
Inventory turnover 2.59 2.65 2.68 2.62 2.91 3.07 3.09 3.25 3.12 3.25 3.01 2.84 2.99 3.08 3.19 3.34 3.22
Receivables turnover 18.90 28.67 32.43 19.02 17.05 27.47 24.84 16.00 19.56 22.75 17.22 13.02 15.92 15.25 18.01 26.03 19.44
Working capital turnover 2.77 2.46 2.36 2.28 2.46 2.47 2.37 2.78 2.56 2.56 2.68 2.60 2.41 2.74 3.04 3.18 3.06
Average No. Days
Average inventory processing period 141 138 136 139 125 119 118 112 117 112 121 129 122 118 114 109 113
Add: Average receivable collection period 19 13 11 19 21 13 15 23 19 16 21 28 23 24 20 14 19
Operating cycle 160 151 147 158 146 132 133 135 136 128 142 157 145 142 134 123 132

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Freeport-McMoRan Inc. inventory turnover ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Freeport-McMoRan Inc. receivables turnover ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Freeport-McMoRan Inc. working capital turnover ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Freeport-McMoRan Inc. number of days of inventory outstanding deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Freeport-McMoRan Inc. number of days of receivables outstanding deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Freeport-McMoRan Inc. operating cycle deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Inventory Turnover

Freeport-McMoRan Inc., inventory turnover calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 3,949 4,086 4,096 3,564 4,023 3,899 3,528 3,639 3,723 3,551 3,550 3,206 3,066 2,868 2,613 3,108 3,400 3,028 3,354 3,323
Inventories 6,060 5,949 5,810 5,737 5,180 4,819 4,670 4,454 4,497 4,120 4,218 4,145 3,893 3,892 3,810 3,854 4,073 4,434 4,377 4,461
Short-term Activity Ratio
Inventory turnover1 2.59 2.65 2.68 2.62 2.91 3.07 3.09 3.25 3.12 3.25 3.01 2.84 2.99 3.08 3.19 3.34 3.22
Benchmarks
Inventory Turnover, Competitors2
Newmont Corp. 4.03 5.48 5.72 6.11 6.61 6.23 6.56 5.88 5.84 5.26 5.34 5.08 5.21 5.21 5.45 5.71 5.12

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Inventory turnover = (Cost of salesQ4 2023 + Cost of salesQ3 2023 + Cost of salesQ2 2023 + Cost of salesQ1 2023) ÷ Inventories
= (3,949 + 4,086 + 4,096 + 3,564) ÷ 6,060 = 2.59

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Freeport-McMoRan Inc. inventory turnover ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Receivables Turnover

Freeport-McMoRan Inc., receivables turnover calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Revenues 5,905 5,824 5,737 5,389 5,758 5,003 5,416 6,603 6,164 6,083 5,748 4,850 4,495 3,851 3,054 2,798 3,911 3,153 3,546 3,792
Trade accounts receivable 1,209 792 675 1,134 1,336 844 977 1,537 1,168 931 1,100 1,248 892 893 717 515 741 731 725 781
Short-term Activity Ratio
Receivables turnover1 18.90 28.67 32.43 19.02 17.05 27.47 24.84 16.00 19.56 22.75 17.22 13.02 15.92 15.25 18.01 26.03 19.44
Benchmarks
Receivables Turnover, Competitors2
Newmont Corp. 16.09 141.73 60.52 33.25 32.55 41.89 33.97 29.96 36.27 36.57 36.62 44.82 25.61 34.21 41.67 47.81 26.11

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Receivables turnover = (RevenuesQ4 2023 + RevenuesQ3 2023 + RevenuesQ2 2023 + RevenuesQ1 2023) ÷ Trade accounts receivable
= (5,905 + 5,824 + 5,737 + 5,389) ÷ 1,209 = 18.90

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Freeport-McMoRan Inc. receivables turnover ratio deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Working Capital Turnover

Freeport-McMoRan Inc., working capital turnover calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Current assets 14,065 14,077 14,057 14,746 15,613 15,373 16,182 15,302 14,830 13,791 12,599 10,856 9,303 8,071 7,155 7,357 7,915 8,347 8,730 9,045
Less: Current liabilities 5,815 4,860 4,788 5,281 6,345 5,999 5,932 6,454 5,892 5,523 5,527 4,611 3,417 3,096 2,906 3,143 3,209 3,381 3,286 3,247
Working capital 8,250 9,217 9,269 9,465 9,268 9,374 10,250 8,848 8,938 8,268 7,072 6,245 5,886 4,975 4,249 4,214 4,706 4,966 5,444 5,798
 
Revenues 5,905 5,824 5,737 5,389 5,758 5,003 5,416 6,603 6,164 6,083 5,748 4,850 4,495 3,851 3,054 2,798 3,911 3,153 3,546 3,792
Short-term Activity Ratio
Working capital turnover1 2.77 2.46 2.36 2.28 2.46 2.47 2.37 2.78 2.56 2.56 2.68 2.60 2.41 2.74 3.04 3.18 3.06
Benchmarks
Working Capital Turnover, Competitors2
Newmont Corp. 7.80 3.51 3.25 3.04 3.32 3.03 2.78 2.67 2.42 2.61 2.68 2.41 2.24 2.24 2.47 2.34 2.51

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Working capital turnover = (RevenuesQ4 2023 + RevenuesQ3 2023 + RevenuesQ2 2023 + RevenuesQ1 2023) ÷ Working capital
= (5,905 + 5,824 + 5,737 + 5,389) ÷ 8,250 = 2.77

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Freeport-McMoRan Inc. working capital turnover ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Average Inventory Processing Period

Freeport-McMoRan Inc., average inventory processing period calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data
Inventory turnover 2.59 2.65 2.68 2.62 2.91 3.07 3.09 3.25 3.12 3.25 3.01 2.84 2.99 3.08 3.19 3.34 3.22
Short-term Activity Ratio (no. days)
Average inventory processing period1 141 138 136 139 125 119 118 112 117 112 121 129 122 118 114 109 113
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Newmont Corp. 91 67 64 60 55 59 56 62 62 69 68 72 70 70 67 64 71

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.59 = 141

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Freeport-McMoRan Inc. number of days of inventory outstanding deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Average Receivable Collection Period

Freeport-McMoRan Inc., average receivable collection period calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data
Receivables turnover 18.90 28.67 32.43 19.02 17.05 27.47 24.84 16.00 19.56 22.75 17.22 13.02 15.92 15.25 18.01 26.03 19.44
Short-term Activity Ratio (no. days)
Average receivable collection period1 19 13 11 19 21 13 15 23 19 16 21 28 23 24 20 14 19
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Newmont Corp. 23 3 6 11 11 9 11 12 10 10 10 8 14 11 9 8 14

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 18.90 = 19

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Freeport-McMoRan Inc. number of days of receivables outstanding deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Operating Cycle

Freeport-McMoRan Inc., operating cycle calculation (quarterly data)

No. days

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data
Average inventory processing period 141 138 136 139 125 119 118 112 117 112 121 129 122 118 114 109 113
Average receivable collection period 19 13 11 19 21 13 15 23 19 16 21 28 23 24 20 14 19
Short-term Activity Ratio
Operating cycle1 160 151 147 158 146 132 133 135 136 128 142 157 145 142 134 123 132
Benchmarks
Operating Cycle, Competitors2
Newmont Corp. 114 70 70 71 66 68 67 74 72 79 78 80 84 81 76 72 85

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q4 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 141 + 19 = 160

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Freeport-McMoRan Inc. operating cycle deteriorated from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.