Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Freeport-McMoRan Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial performance, as indicated by the income statement items, exhibits significant volatility over the period examined. Revenues generally trended upward from 2005 through 2008, followed by a substantial decline in 2009, and then a period of fluctuating growth. Operating income and net income attributable to FCX demonstrate even more pronounced swings, with notable losses recorded in 2008, 2015, and 2016.

Revenue Trend
Revenues increased considerably between 2005 and 2007, more than quadrupling in that timeframe. While remaining high in 2008, revenues decreased in 2009 before recovering and stabilizing in the range of US$18 to US$21 billion between 2010 and 2014. A significant drop occurred in 2015, followed by a period of relative stagnation until a substantial increase in 2021 and 2022, reaching US$25.455 billion and US$25.915 billion respectively. Revenue remained relatively stable in 2023 and 2024, with a slight increase in 2025.
Operating Income Volatility
Operating income showed a positive trend from 2005 to 2007, peaking at US$6.555 billion. However, 2008 witnessed a dramatic shift to a substantial operating loss of US$12.710 billion. A recovery occurred in 2009, but operating income fluctuated considerably in subsequent years. Further significant losses were recorded in 2015 and 2016, reaching US$13.382 billion and US$2.792 billion respectively. The period from 2017 to 2025 shows a return to positive operating income, with a peak of US$8.366 billion in 2021, followed by a gradual decline to US$6.864 billion in 2023 and US$6.518 billion in 2025.
Net Income Fluctuations
Net income attributable to FCX mirrored the volatility observed in operating income. Positive net income was recorded from 2005 to 2008, with a peak of US$2.977 billion in 2007. A substantial net loss of US$11.067 billion was experienced in 2008. Subsequent years showed fluctuating net income, including significant net losses in 2015 (US$12.236 billion) and 2016 (US$4.154 billion). The period from 2017 to 2025 demonstrates a return to profitability, with a peak of US$4.306 billion in 2021, followed by a decrease to US$1.889 billion in 2023 and US$2.204 billion in 2025.

The considerable swings in both operating and net income suggest the company’s profitability is sensitive to external factors, potentially including commodity price fluctuations or significant operational changes. The losses experienced in 2008, 2015, and 2016 represent periods of substantial financial challenge, while the more recent years demonstrate a return to positive earnings, albeit with some degree of fluctuation.


Balance Sheet: Assets

Freeport-McMoRan Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Over the period examined, the company’s asset base experienced significant fluctuations. Initial values remained relatively stable between 2005 and 2007, followed by a period of substantial growth and subsequent contraction. A detailed examination of current and total assets reveals distinct phases in the company’s financial position.

Current Assets
Current assets demonstrated a modest increase from US$2,022 million in 2005 to US$2,151 million in 2006. A dramatic surge occurred in 2007, reaching US$5,903 million, indicating a substantial increase in short-term liquidity. These levels were maintained through 2011, fluctuating between US$9,851 million and US$10,779 million. A decline was then observed, falling to US$7,462 million in 2015. A rebound to US$10,435 million occurred in 2016, followed by a period of relative stability. A significant increase to US$14,830 million in 2021 was noted, continuing to US$15,613 million in 2022, before decreasing to US$13,296 million in 2024. The most recent value, US$13,790 million in 2025, suggests a slight recovery.
Total Assets
Total assets mirrored the trend in current assets to some extent, though with differing magnitudes. From 2005 to 2007, total assets increased from US$5,550 million to US$40,661 million, representing a considerable expansion of the company’s overall resource base. A substantial decrease followed in 2008, dropping to US$23,353 million, and continued to fluctuate around US$25,000 - US$32,000 million through 2011. A significant increase to US$63,473 million occurred in 2013, followed by a decline to US$46,577 million in 2015. The period between 2016 and 2019 saw a moderate recovery, peaking at US$42,216 million in 2018. Total assets then increased to US$51,093 million in 2022, and continued to rise to US$58,167 million in 2025.
Relationship between Current and Total Assets
The proportion of current assets to total assets varied considerably. In the early years (2005-2007), current assets represented a smaller percentage of total assets. However, as total assets grew rapidly in 2007, the proportion of current assets increased. Following the 2008 downturn, the ratio fluctuated, generally remaining between 20% and 30% of total assets. The substantial increase in current assets in 2021 and 2022 led to a higher proportion, reaching approximately 30% in 2021 and 29% in 2022. This proportion decreased slightly in 2023 and 2024, and remained at approximately 24% in 2025.

The observed patterns suggest periods of aggressive expansion, followed by consolidation and, in some instances, contraction. The significant increases in both current and total assets in 2007 and 2013, and again in 2021-2022, warrant further investigation to understand the underlying drivers, such as acquisitions, commodity price fluctuations, or changes in operational strategies. The subsequent declines indicate potential divestitures, asset write-downs, or shifts in investment priorities.


Balance Sheet: Liabilities and Stockholders’ Equity

Freeport-McMoRan Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The liabilities and stockholders’ equity of the company exhibit significant fluctuations over the period examined. Current liabilities generally remained between US$2.9 billion and US$5.2 billion, with periods of increase and decrease, but showed an upward trend in the later years of the period. Total liabilities experienced a dramatic increase between 2006 and 2007, peaking in 2013, before declining and stabilizing in the US$23 billion to US$26 billion range from 2016 onwards. Total debt followed a similar pattern to total liabilities, with a substantial rise in the late 2000s, a peak in 2013, and a subsequent reduction, remaining relatively stable in recent years. Stockholders’ equity demonstrated considerable volatility, increasing substantially in the late 2000s, then declining sharply in 2014 and 2015, followed by a recovery and continued growth through 2025.

Current Liabilities
Current liabilities began at US$1.37 billion in 2005, decreased to US$0.97 billion in 2006, and then increased substantially to US$3.87 billion in 2007. They fluctuated between approximately US$3 billion and US$5 billion for much of the period, with a noticeable increase to US$6.35 billion in 2022, before decreasing slightly in subsequent years. The most recent value in 2025 is US$6.02 billion.
Total Liabilities
Total liabilities showed a marked increase from US$3.48 billion in 2005 to US$21.19 billion in 2007. After reaching a peak of US$37.53 billion in 2013, total liabilities decreased to US$26.22 billion in 2022 and US$25.20 billion in 2023, before increasing to US$26.07 billion in 2024 and US$27.40 billion in 2025. This suggests a period of significant expansion followed by a deleveraging effort, with a recent slight increase.
Total Debt
Total debt mirrored the trend of total liabilities, rising from US$1.26 billion in 2005 to US$7.21 billion in 2007, peaking at US$20.71 billion in 2013, and then declining to US$9.45 billion in 2020. It remained relatively stable between US$8.95 billion and US$10.62 billion from 2020 to 2025, with a value of US$9.38 billion in 2025.
Stockholders’ Equity
Stockholders’ equity experienced substantial growth from US$1.84 billion in 2005 to US$18.23 billion in 2007, followed by a decline to US$5.77 billion in 2008. It recovered to US$15.64 billion in 2011 and US$17.54 billion in 2012, before a significant decrease to US$7.83 billion in 2015. Equity then rebounded, reaching US$18.90 billion in 2025, indicating a recovery in shareholder value after a period of substantial decline.

The period demonstrates a cyclical pattern of debt accumulation and reduction, potentially linked to commodity price fluctuations or strategic investment decisions. The significant increase in liabilities and debt in the late 2000s and early 2010s was followed by a period of deleveraging. The recovery in stockholders’ equity in recent years suggests improved financial health and profitability. The recent increases in current liabilities and total liabilities warrant further investigation to determine the underlying causes and potential implications.


Cash Flow Statement

Freeport-McMoRan Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The period between 2005 and 2025 demonstrates significant fluctuations in cash flow patterns. Operating activities generally provide a positive cash flow, though with considerable variability. Investing activities consistently represent cash outflows, with a few exceptions, and financing activities exhibit a more erratic pattern, alternating between cash inflows and outflows.

Operating Activities
Net cash provided by operating activities increased substantially from 2005 to 2007, peaking at US$6,225 million. Following this peak, cash flow from operations decreased in 2008 before recovering and remaining relatively strong through 2011. A notable decline occurred in 2012, followed by a recovery in 2013. From 2014 to 2016, operating cash flow decreased again, reaching a low of US$3,220 million in 2015. A rebound occurred in 2017 and 2018, but a significant drop was observed in 2019, followed by a strong recovery in 2021 and 2022. The final years analyzed show a slight decrease in 2023 and 2024, with a modest increase in 2025.
Investing Activities
Net cash used in investing activities was consistently negative throughout the period, indicating ongoing investments. The largest outflow occurred in 2007 at US$14,861 million, likely representing substantial capital expenditures or acquisitions. Outflows remained significant in subsequent years, though generally lower than 2007, with the exception of 2014 and 2015. A positive cash flow from investing activities was observed in 2016, at US$3,550 million, potentially due to asset sales. However, outflows resumed in 2017 and continued through 2025, with a gradual increase in the magnitude of the outflows towards the end of the period.
Financing Activities
Net cash flow from financing activities was highly variable. Negative cash flows were observed in several years, including 2005, 2006, 2008, 2010, 2011, 2014, and 2016, suggesting debt repayment or dividend payments. Significant positive cash flows were recorded in 2007 and 2013, likely due to debt issuance or equity offerings. The period from 2017 to 2025 shows a generally negative trend, with outflows exceeding inflows in most years, indicating a reliance on internal funds or asset sales to cover financial obligations. The largest outflow in this period occurred in 2015.

Overall, the company’s cash flow profile demonstrates a cyclical pattern, influenced by commodity price fluctuations and investment decisions. The consistent negative cash flow from investing activities suggests a commitment to long-term growth through capital expenditures, while the variable financing activities indicate an active management of the capital structure.


Per Share Data

Freeport-McMoRan Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share information reveals significant fluctuations in earnings and dividends over the period examined. Basic and diluted earnings per share exhibited considerable volatility, with periods of strong growth followed by substantial declines. Dividend per share also demonstrated variability, though generally remaining positive, with notable reductions during periods of lower earnings.

Earnings Per Share (Basic & Diluted)
From 2005 to 2007, both basic and diluted earnings per share increased steadily, reaching peaks in 2007. A dramatic decline occurred in 2008, resulting in a substantial loss per share. Subsequent recovery was observed in 2009 and 2010, with earnings per share returning to positive territory and continuing to grow through 2011. A moderate decrease followed in 2012, before stabilizing in 2013. Another significant loss was recorded in 2014 and 2015, representing the lowest earnings per share values in the observed period. A modest recovery began in 2016 and continued through 2017 and 2018, but earnings per share declined again in 2019. A slight recovery occurred in 2020, followed by a more substantial increase in 2021. Earnings per share decreased slightly in 2022, and remained relatively stable through 2025.
Dividend Per Share
Dividend per share began at US$1.25 in 2005, increasing substantially to US$2.38 in 2006, before decreasing to US$0.69 in 2007 and remaining at that level in 2008. The dividend was significantly reduced to US$0.08 in 2009, and then increased to US$1.13 in 2010 and US$1.50 in 2011. The dividend remained at US$1.25 in 2012, then increased to US$2.25 in 2013, before decreasing to US$1.25 in 2014. A substantial reduction occurred in 2015 to US$0.26, and the dividend remained low at US$0.20 in 2018 and 2019. No dividend was reported in 2016 and 2017. The dividend increased to US$0.38 in 2020, and then to US$0.60 in 2021, where it remained constant through 2025.

The relationship between earnings per share and dividend per share is not consistently aligned. While dividends generally follow earnings trends, there are instances where dividends were maintained or even increased despite lower earnings, and conversely, reduced when earnings were positive. This suggests dividend policy may not be solely dependent on current earnings, potentially incorporating factors such as cash flow, strategic considerations, or a commitment to shareholder returns.