Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Freeport-McMoRan Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data over the examined periods reveals significant fluctuations in revenues, operating income, and net income attributable to the company, indicating cyclical performance patterns with notable volatility.

Revenues
Revenues displayed an overall upward trend from 2005 through 2024 despite intermittent dips. Beginning at approximately 4.18 billion USD in 2005, revenues rose sharply, peaking near 17 billion USD by 2007. Following this, there was a decline during 2008 and 2009, likely reflecting broader economic challenges. Revenues rebounded to a higher plateau around 20 billion USD during the 2010–2014 period, then experienced a decrease around 2015 and 2016. A gradual recovery ensued from 2017 onward, culminating in revenues exceeding 25 billion USD by 2024, the highest level observed in the data set.
Operating Income (Loss)
Operating income presented substantial volatility with pronounced swings. It increased from approximately 2.18 billion USD in 2005 to a peak of about 6.55 billion USD in 2007 before plunging to a significant loss of over 12.7 billion USD in 2008, indicating a severe operational challenge that year. A recovery followed with operating income climbing back above 9 billion USD by 2011, maintained strong levels through 2012, then declined sharply in 2015 to a loss exceeding 13 billion USD. Post-2015, operating results showed signs of gradual improvement, returning to positive territory and stabilizing in the mid-single-digit billion USD range by 2017–2024 but not reaching previous highs.
Net Income Attributable to FCX
Net income attributable to the company echoed the trends seen in operating income, exhibiting high variability. Net income ascended from around 995 million USD in 2005 to nearly 3 billion USD by 2007. However, 2008 saw a substantial net loss of approximately 11 billion USD, reflecting the economic downturn's impact. Net earnings recovered over the following years to around 4.5 billion USD by 2011, then decreased sharply to a loss in 2014 and 2015, correlating with operating losses. Subsequent years showed improvement with profitability restored by 2017, albeit at levels below mid-2000s peaks, fluctuating between around 1.8 billion and 4.3 billion USD from 2017 through 2024.

In summary, the data exhibits a cyclical performance pattern with revenues generally increasing over the long term, interspersed with episodes of contraction. Operating income and net income have demonstrated considerable sensitivity to market or operational disruptions, as evidenced by sharp downturns in 2008 and 2015. Despite these challenges, the company has shown resilience by recovering profitability and revenue growth in subsequent periods, with recent years indicating stabilization and moderate expansion.


Balance Sheet: Assets

Freeport-McMoRan Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data reveals several notable trends in the company's asset composition and overall asset base over the examined period.

Current Assets
Current assets demonstrate a general upward trend from 2005 to 2024, with some fluctuations. Starting at 2,022 million USD in 2005, current assets increased steadily to a peak of 10,797 million USD in 2017 and remained relatively stable during 2016-2018. Afterward, there was a notable decline beginning in 2018, reaching a low of 7,915 million USD in 2019. Following this dip, current assets rebounded sharply to 14,830 million USD in 2021, reaching the highest value recorded in this period. The last three years show a mild decrease but still maintain a substantially higher level than the initial years, indicating strengthened liquidity or short-term asset positions toward the later years.
Total Assets
Total assets present a more volatile pattern with significant growth and periodic contractions. Initially, total assets were at 5,550 million USD in 2005, followed by a remarkable surge by 2007, peaking at 40,661 million USD, indicating a rapid expansion phase. This was followed by a sharp drop to 23,353 million USD in 2008, suggesting possible asset write-downs, divestitures, or market adjustments. Subsequently, total assets gradually increased with some fluctuations, achieving a high of 63,473 million USD in 2013. Afterward, a decline is observed until 2016, dropping to 37,317 million USD, before entering a recovery phase from 2017 onwards, rising steadily to 54,848 million USD by 2024. This suggests periods of strategic asset management adjustments alongside overall growth in asset base.
Relationship Between Current and Total Assets
Throughout the years, current assets comprised a varying proportion of total assets, reflecting changes in liquidity and asset structure. During peak total asset years such as 2007 and 2013, current assets also showed high values but less pronounced relative to the total asset spikes, suggesting a greater investment in long-term assets during those years. The post-2016 period shows recovery and growth in both current and total assets, indicating balanced asset growth and improved liquidity concurrently. The significant increase in current assets starting from 2019 indicates an emphasis on more liquid or short-term assets in recent years, potentially reflecting a more cautious or flexible asset management strategy.

Balance Sheet: Liabilities and Stockholders’ Equity

Freeport-McMoRan Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data reveals several notable trends in the company's liabilities, debt, and equity over the analyzed period.

Current Liabilities
Current liabilities display significant fluctuations throughout the years. Initially, values decreased from 1,369 million USD in 2005 to 972 million USD in 2006, followed by a sharp increase peaking at 3,869 million USD in 2007. This was succeeded by variable changes, with a notable rise in 2013 and 2014 reaching above 5,000 million USD, before generally stabilizing near 5,000 to 6,000 million USD in the latest years observed, slightly declining towards 5,496 million USD by 2024.
Total Liabilities
Total liabilities show a substantial spike in 2007 and 2008, increasing dramatically from 2,732 million USD in 2006 to 21,188 million USD in 2007 and then remaining elevated near 16,000 million USD in 2008. A sharp rise again is visible in 2013, surging to 37,526 million USD, followed by a gradual decline afterward, stabilizing around 25,000 to 26,000 million USD in the last few years up to 2024.
Total Debt
Total debt mirrors the pattern of total liabilities, with significant escalation in 2007 and 2008, from 680 million USD in 2006 to over 7,200 million USD range, and an exceptional increase in 2013 reaching 20,706 million USD. After 2013, total debt shows a decreasing trend, dropping to below 10,000 million USD by 2019, maintaining relative stability close to 9,000 to 10,000 million USD towards 2024.
Stockholders’ Equity
Stockholders’ equity demonstrates considerable variability. A peak occurs in 2007 with equity climbing to 18,234 million USD, followed by a steep decline over the next few years reaching 6,051 million USD in 2016. Subsequently, equity gradually recovers, increasing steadily to a level of 17,581 million USD by 2024, suggesting improved net asset value and shareholder confidence over this latter period.

Overall, the period is characterized by episodes of sharp increases in liabilities and debt, especially around 2007-2008 and again in 2013, with corresponding equity volatility. In recent years, the company appears to have controlled its debt and liabilities more effectively, while shareholder equity has steadily improved, signifying enhanced financial stability and potential growth prospects.


Cash Flow Statement

Freeport-McMoRan Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the cash flow activities over the examined period reveals distinct trends and fluctuations across operating, investing, and financing activities.

Net Cash Provided by Operating Activities
The net cash generated from operating activities displays a generally positive and fluctuating pattern. The value increased significantly from 1,553 million USD in 2005 to a peak of 6,620 million USD in 2011. Afterward, there is a marked decline in 2012 to 3,774 million USD, with subsequent ups and downs. Notably, there is a dip to 1,482 million USD in 2019, followed by a recovery and another peak of 7,715 million USD in 2021. The last two years recorded slightly lower yet robust positive cash inflows, indicating strong operating performance overall.
Net Cash Used in or Provided by Investing Activities
Investing activities primarily reflect cash outflows, with the cash used for investing purposes exceeding inflows during most years. There is a significant spike in outflows in 2007, reaching -14,861 million USD, suggestive of major investment expenditures during that year. Although the magnitude of cash used in investing remains substantial in subsequent years, several periods show reduced outflows or even positive cash from investing, such as in 2016 (+3,550 million USD). However, from 2022 to 2024, the cash used in investing activities increases again, indicating ongoing investment commitments.
Net Cash Provided by or Used in Financing Activities
Financing activities display considerable volatility with alternating inflows and outflows. The net cash from financing was negative in many years, reflecting repayments, dividends, or share buybacks. A notable exception is 2007, with a strong positive cash flow of 9,355 million USD, and in 2013, with a positive 3,049 million USD, implying capital raising activities. The years after 2013 predominantly show negative financing cash flows, except for 2018, which recorded a positive 900 million USD. The negative financing cash flows intensify toward the end of the period, highlighting increased debt repayments or shareholder returns.

Overall, the company maintains healthy operating cash generation despite variability. Significant investments have been consistently financed partly through operational cash and fluctuating financing activities. The interplay between these cash flows indicates strategic investment decisions accompanied by active capital management over the years.


Per Share Data

Freeport-McMoRan Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The earnings per share (EPS) data of the company reveals significant volatility over the analyzed period. Both basic and diluted EPS show a general pattern of growth from 2005 through 2007, reaching peaks above 3.7 US$. However, this positive trend is abruptly interrupted in 2008, where EPS values become notably negative, reflecting a sharp decline likely tied to adverse economic or company-specific events.

Following the negative spike, EPS recovers in 2009 and continues to show positive values until 2013, though with fluctuations and a generally declining trend from the 2011 peak. The years 2014 and 2015 again register substantial negative EPS, indicating periods of significant losses. From 2016 onward, the EPS figures resume a positive trajectory with some oscillations, reaching the highest values in 2021 before declining somewhat in the final years reported (2022-2024).

The dividend per share exhibits a less consistent pattern than EPS. Dividends started at 1.25 US$ per share in 2005 and saw a peak in 2006 at 2.38 US$. After 2007, dividends decrease sharply and show intermittent payments with some years missing data, particularly post-2014. From 2018, there is evidence of resumed dividend payments, with a modest upward trend towards the later years, stabilizing at 0.6 US$ per share towards 2023 and 2024.

EPS Trends
Initial steady growth through 2007, sharp negative spike in 2008, partial recovery and volatility until 2013, major losses in 2014 and 2015, followed by resumed growth into early 2020s.
Dividend Patterns
High initial dividends in mid-2000s, followed by sharp declines and inconsistency in later years, with limited dividend payments during 2014-2017. Dividends stabilize at a moderate level in recent years.
Insights
The company's earnings display sensitivity to external or operational challenges, indicated by substantial negative EPS years. Dividend policy appears conservative or constrained during periods of low or negative profitability, resuming a more stable payout pattern once earnings recover.