Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Common-Size Balance Sheet: Assets

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Cash and cash equivalents
Restricted cash and cash equivalents
Trade accounts receivable
Value added and other tax receivables
Inventories
Other current assets
Current assets
Property, plant, equipment and mine development costs, net, excluding operating lease right-of-use assets
Operating lease right-of-use assets
Long-term mill and leach stockpiles
Long-term tax receivables
Intangible assets
Legally restricted trust assets
Investments
Cloud computing arrangements
Royalty overpayments
Long-term employee receivables
Loans to PT Smelting for expansion
Contingent consideration associated with sales of assets
Other
Other assets
Noncurrent assets
Total assets

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The composition of assets at the company exhibits several notable shifts between 2021 and 2025. A consistent decline in the proportion of assets held as cash and cash equivalents is observed, decreasing from 16.80% of total assets in 2021 to 6.57% in 2025. Simultaneously, the allocation to property, plant, equipment, and mine development costs has generally increased, rising from 62.61% to 67.96% over the same period, suggesting a continued investment in fixed assets. The proportion of noncurrent assets has also shown a steady increase, moving from 69.12% in 2021 to 76.29% in 2025, indicating a growing reliance on long-term assets.

Liquidity and Current Assets
Current assets as a percentage of total assets decreased from 30.88% in 2021 to 23.71% in 2025. This decline is largely driven by the reduction in cash and cash equivalents. Trade accounts receivable experienced a decrease from 2.43% to 1.05% before increasing to 1.68% in 2025, indicating potential improvements in collection efficiency followed by a slight reversal. Inventories have steadily increased as a proportion of total assets, rising from 9.36% to 12.88%, which could suggest building stockpiles or slower inventory turnover.
Long-Term Assets and Investments
The allocation to operating lease right-of-use assets has more than tripled, increasing from 0.58% to 2.07%, reflecting a growing reliance on leased assets. Long-term mill and leach stockpiles have remained relatively stable, fluctuating between 2.45% and 2.02%. Investments have shown an upward trend, increasing from 0.48% to 1.02%, suggesting a potential diversification of asset holdings. The emergence of cloud computing arrangements as a percentage of total assets, starting in 2023, indicates investment in digital infrastructure.
Other Asset Categories
Value added and other tax receivables experienced a decrease from 1.20% to 0.87% before increasing to 1.18% in 2025. Long-term tax receivables decreased from 0.79% to 0.56% before increasing to 1.39% in 2025. Loans to PT Smelting for expansion increased significantly from 0.07% to 0.44% in 2023, then remained constant. Contingent consideration associated with sales of assets decreased from 0.15% to 0.07% and then disappeared. Other assets have shown a slight increase, moving from 2.25% to 2.85%.

Overall, the asset composition demonstrates a shift towards long-term investments in property, plant, and equipment, coupled with a decrease in highly liquid assets. The increasing proportion of noncurrent assets suggests a long-term strategic focus and potential confidence in future operations. The changes in specific asset categories, such as the rise in inventories and investments, warrant further investigation to understand the underlying drivers and potential implications.