Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Freeport-McMoRan Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash and cash equivalents
Restricted cash and cash equivalents
Trade accounts receivable
Value added and other tax receivables
Product
Materials and supplies, net
Mill and leach stockpiles
Inventories
Other current assets
Current assets
Property, plant, equipment and mine development costs, net
Long-term mill and leach stockpiles
Long-term tax receivables
Other assets
Noncurrent assets
Total assets

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The composition of assets for the analyzed entity demonstrates several notable shifts over the period from March 2021 to December 2025. Current assets, as a percentage of total assets, initially increased from 24.87% to a peak of 32.29% in June 2022, before generally declining to 23.71% by December 2025. Within current assets, cash and cash equivalents experienced a substantial rise from 10.49% in March 2021 to 18.94% in June 2022, followed by a consistent decrease to 6.57% in December 2025. Inventories also exhibited an increasing trend, rising from 9.50% to 12.88% between March 2021 and December 2023, before decreasing slightly to 12.88% in December 2025. Non-current assets generally comprised the majority of the asset base, fluctuating between approximately 67.71% and 76.29% over the observed period.

Cash Position
The proportion of assets held as cash and cash equivalents demonstrated a significant increase through the first half of 2022, potentially indicating a period of liquidity accumulation. The subsequent decline suggests a deployment of cash into other assets or operational activities. The decrease in cash holdings in the latter part of the period may also reflect increased capital expenditure or dividend payments.
Inventory Management
The upward trend in inventories, particularly between 2021 and 2023, could indicate increased production levels, anticipated demand, or potential challenges in inventory turnover. The slight decrease in the most recent periods suggests a possible stabilization or improved management of inventory levels.
Property, Plant, and Equipment (PP&E)
PP&E and mine development costs consistently represented the largest portion of the asset base, generally ranging between 62.26% and 70.22%. The increase in PP&E as a percentage of total assets towards the end of the period, peaking at 75.76% in December 2024, suggests significant investment in long-term assets, potentially related to mine expansion or development projects.
Receivables
Trade accounts receivable fluctuated throughout the period, with a general trend of increasing from 2.42% in June 2021 to 2.76% in March 2023, then decreasing to 1.68% in December 2025. Value added and other tax receivables also showed some variability, with a peak of 1.37% in March 2023 and a decrease to 1.18% in September 2023, before increasing to 1.39% in December 2025. These fluctuations may be linked to changes in sales terms, collection periods, or tax regulations.
Long-Term Assets
Long-term mill and leach stockpiles remained relatively stable, representing between 2.23% and 3.38% of total assets. The emergence of long-term tax receivables in the later periods, reaching 1.39% in December 2025, indicates a potential deferral of tax benefits or changes in tax asset recognition policies.

Overall, the asset composition reflects a dynamic balance between current and non-current assets, with a notable shift towards increased investment in long-term assets, particularly PP&E, in the later periods. The fluctuations in cash holdings and inventory levels suggest active management of working capital, while changes in receivables may be influenced by sales and collection activities.